Acorah Software Products - Accounts Production 16.5.460 false true true 31 March 2024 1 April 2023 false 1 April 2024 31 March 2025 31 March 2025 10048311 Mrs Susan Smallwood Mrs Susan Smallwood iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10048311 2024-03-31 10048311 2025-03-31 10048311 2024-04-01 2025-03-31 10048311 frs-core:Non-currentFinancialInstruments 2025-03-31 10048311 frs-core:ComputerEquipment 2025-03-31 10048311 frs-core:ComputerEquipment 2024-04-01 2025-03-31 10048311 frs-core:ComputerEquipment 2024-03-31 10048311 frs-core:FurnitureFittings 2024-04-01 2025-03-31 10048311 frs-core:PlantMachinery 2024-04-01 2025-03-31 10048311 frs-core:RevaluationReserve 2024-04-01 2025-03-31 10048311 frs-core:RevaluationReserve 2024-03-31 10048311 frs-core:RevaluationReserve 2025-03-31 10048311 frs-core:ShareCapital 2025-03-31 10048311 frs-core:RetainedEarningsAccumulatedLosses 2025-03-31 10048311 frs-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10048311 frs-bus:FilletedAccounts 2024-04-01 2025-03-31 10048311 frs-bus:SmallEntities 2024-04-01 2025-03-31 10048311 frs-bus:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10048311 frs-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 10048311 frs-bus:Director1 2024-04-01 2025-03-31 10048311 frs-bus:CompanySecretary1 2024-04-01 2025-03-31 10048311 frs-countries:EnglandWales 2024-04-01 2025-03-31 10048311 2023-03-31 10048311 2024-03-31 10048311 2023-04-01 2024-03-31 10048311 frs-core:Non-currentFinancialInstruments 2024-03-31 10048311 frs-core:RevaluationReserve 2024-03-31 10048311 frs-core:ShareCapital 2024-03-31 10048311 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31
Registered number: 10048311
Broadleaf Estates Ltd
Unaudited Financial Statements
For The Year Ended 31 March 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: 10048311
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,053 799
Investment Properties 5 1,427,500 1,610,000
1,429,553 1,610,799
CURRENT ASSETS
Debtors 6 1,763 935
Cash at bank and in hand 103,697 21,060
105,460 21,995
Creditors: Amounts Falling Due Within One Year 7 (1,902 ) (1,504 )
NET CURRENT ASSETS (LIABILITIES) 103,558 20,491
TOTAL ASSETS LESS CURRENT LIABILITIES 1,533,111 1,631,290
Creditors: Amounts Falling Due After More Than One Year 8 (681,309 ) (795,023 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (53,830 ) (46,266 )
NET ASSETS 797,972 790,001
CAPITAL AND RESERVES
Called up share capital 10 988 988
Revaluation reserve 11 303,730 287,609
Income Statement 493,254 501,404
SHAREHOLDERS' FUNDS 797,972 790,001
Page 1
Page 2
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mrs Susan Smallwood
Director
23 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Broadleaf Estates Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10048311 . The registered office is The Octagon, Wells Road, Ilkley, West Yorkshire, LS29 9JB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
When preparing the financial statements, the directors have made an assessment of the company's ability to continue as a going concern. The company is considered a going concern as the directors have no intention to liquidate the company or to cease trading. In assessing whether the going concern assumption is appropriate, the directors have taken into account all available information about the future, which is at least, but is not limited to, twelve months from the date when the financial statements are authorised for issue.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance
Fixtures & Fittings 15% reducing balance
Computer Equipment 33% on cost
2.5. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the income statement.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2024: 1)
1 1
4. Tangible Assets
Computer Equipment
£
Cost or Valuation
As at 1 April 2024 3,111
Additions 2,296
Disposals (1,813 )
As at 31 March 2025 3,594
Depreciation
As at 1 April 2024 2,312
Provided during the period 1,042
Disposals (1,813 )
As at 31 March 2025 1,541
Net Book Value
As at 31 March 2025 2,053
As at 1 April 2024 799
5. Investment Property
2025
£
Fair Value
As at 1 April 2024 1,610,000
Disposals (220,000 )
Revaluations 37,500
As at 31 March 2025 1,427,500
6. Debtors
2025 2024
£ £
Due within one year
Other debtors 1,763 935
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Other creditors 1,902 1,504
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 681,309 795,023
Page 4
Page 5
9. Secured Creditors
Of the creditors the following amounts are secured.
2025 2024
£ £
Bank loans and overdrafts 681,309 795,023
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 988 988
11. Reserves
Revaluation Reserve
£
As at 1 April 2024 287,609
Net investment property revaluation reserve 16,121
As at 31 March 2025 303,730
Page 5