Company registration number 10086740 (England and Wales)
CLEVEDON RFC TRADING AND SUPPORTERS GROUP LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
CLEVEDON RFC TRADING AND SUPPORTERS GROUP LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CLEVEDON RFC TRADING AND SUPPORTERS GROUP LTD
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,184
11,179
Current assets
Stocks
4,435
5,038
Debtors
4
2,420
5,346
Cash at bank and in hand
83,619
60,926
90,474
71,310
Creditors: amounts falling due within one year
5
(98,657)
(82,488)
Net current liabilities
(8,183)
(11,178)
Net assets
1
1
Capital and reserves
Called up share capital
6
1
1

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Ms N Fear
Director
Company registration number 10086740 (England and Wales)
CLEVEDON RFC TRADING AND SUPPORTERS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 2 -
1
Accounting policies
Company information

Clevedon RFC Trading and Supporters Group Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Coleridge Vale Playing Field Southey Road, Clevedon, North Somerset, United Kingdom, BS21 6PF. Coleridge Vale Playing Fields, Southey Road, Clevedon, North Somerset, BS21 6PF.

 

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

CLEVEDON RFC TRADING AND SUPPORTERS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance method
Computers
25% on reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
18
15
3
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 May 2024
2,000
14,604
16,604
Disposals
(550)
(1,000)
(1,550)
At 30 April 2025
1,450
13,604
15,054
Depreciation and impairment
At 1 May 2024
1,633
3,792
5,425
Depreciation charged in the year
92
2,704
2,796
Eliminated in respect of disposals
(437)
(914)
(1,351)
At 30 April 2025
1,288
5,582
6,870
CLEVEDON RFC TRADING AND SUPPORTERS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
3
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
(Continued)
- 4 -
Carrying amount
At 30 April 2025
162
8,022
8,184
At 30 April 2024
367
10,812
11,179
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
900
4,901
Other debtors
1,520
445
2,420
5,346
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
5,865
9,148
Amounts owed to group undertakings
92,163
67,907
Taxation and social security
497
1,701
Other creditors
132
3,732
98,657
82,488
6
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1
1
1
1
7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

CLEVEDON RFC TRADING AND SUPPORTERS GROUP LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
7
Related party transactions
(Continued)
- 5 -

The company is a wholly-owned trading subsidiary of Clevedon Rugby Football Club Limited, a Co-operative Society registered under the Co-operative and Community Benefit Societies Act 2014 (Registered no. IP28568R) During the period the company paid rent to its Parent Company to reflect the shared use of the bar and clubhouse at Coleridge Vale Playing Fields, in line with the terms of its resource sharing agreement. Rents paid amounted to £6,000 in the period (2024 - £6,000) and will continue to be charged at £1,500 per quarter.

 

Under the terms of the resource sharing agreement the company also paid £11,803 (2024 - £11,200) for the right to use the company's branding, representing 5% of the company's gross turnover and is an annual, recurring charge.

Finally the subsidiary also made a voluntary donation equal to all of it's trading profits to the company in the amount of £31,742 (2024 - £31,938).

 

As at the balance sheet date the company owed Clevedon Rugby Football Club Limited £92,163 (2024 - £67,907) by way of an intercompany account. No interest is being charged on this balance, which regularly fluctuates between a debit and credit position, nor are there any repayment terms specified.

2025-04-302024-05-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr N TuckerMrs N Fear100867402024-05-012025-04-30100867402025-04-30100867402024-04-3010086740core:PlantMachinery2025-04-3010086740core:ComputerEquipment2025-04-3010086740core:PlantMachinery2024-04-3010086740core:ComputerEquipment2024-04-3010086740core:CurrentFinancialInstrumentscore:WithinOneYear2025-04-3010086740core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3010086740core:ShareCapital2025-04-3010086740core:ShareCapital2024-04-3010086740core:ShareCapitalOrdinaryShareClass12025-04-3010086740core:ShareCapitalOrdinaryShareClass12024-04-3010086740bus:Director22024-05-012025-04-3010086740core:PlantMachinery2024-05-012025-04-3010086740core:ComputerEquipment2024-05-012025-04-30100867402023-05-012024-04-3010086740core:PlantMachinery2024-04-3010086740core:ComputerEquipment2024-04-30100867402024-04-3010086740core:CurrentFinancialInstruments2025-04-3010086740core:CurrentFinancialInstruments2024-04-3010086740core:WithinOneYear2025-04-3010086740core:WithinOneYear2024-04-3010086740bus:OrdinaryShareClass12024-05-012025-04-3010086740bus:OrdinaryShareClass12025-04-3010086740bus:OrdinaryShareClass12024-04-3010086740bus:PrivateLimitedCompanyLtd2024-05-012025-04-3010086740bus:SmallCompaniesRegimeForAccounts2024-05-012025-04-3010086740bus:FRS1022024-05-012025-04-3010086740bus:AuditExemptWithAccountantsReport2024-05-012025-04-3010086740bus:Director12024-05-012025-04-3010086740bus:FullAccounts2024-05-012025-04-30xbrli:purexbrli:sharesiso4217:GBP