2024-01-01 2024-12-31 false No description of principal activity Capium Accounts Production 1.1 10202471 2024-01-01 2024-12-31 10202471 bus:FullAccounts 2024-01-01 2024-12-31 10202471 bus:FRS102 2024-01-01 2024-12-31 10202471 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10202471 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 10202471 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10202471 2024-01-01 2024-12-31 10202471 2024-12-31 10202471 bus:RegisteredOffice 2024-01-01 2024-12-31 10202471 core:WithinOneYear 2024-12-31 10202471 core:AfterOneYear 2024-12-31 10202471 1 2024-01-01 2024-12-31 10202471 bus:Director1 2024-01-01 2024-12-31 10202471 bus:Director1 2024-12-31 10202471 bus:Director1 2023-01-01 2023-12-31 10202471 bus:Director2 2024-01-01 2024-12-31 10202471 bus:Director2 2024-12-31 10202471 bus:Director2 2023-01-01 2023-12-31 10202471 bus:Director3 2024-01-01 2024-12-31 10202471 bus:Director3 2024-12-31 10202471 bus:Director3 2023-01-01 2023-12-31 10202471 2023-01-01 10202471 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 10202471 2023-01-01 2023-12-31 10202471 2023-12-31 10202471 core:WithinOneYear 2023-12-31 10202471 core:AfterOneYear 2023-12-31 10202471 bus:EntityAccountantsOrAuditors 2023-01-01 2023-12-31 10202471 core:LandBuildings 2024-01-01 2024-12-31 10202471 core:LandBuildings 2024-12-31 10202471 core:LandBuildings 2023-12-31 10202471 core:PlantMachinery 2024-01-01 2024-12-31 10202471 core:PlantMachinery 2024-12-31 10202471 core:PlantMachinery 2023-12-31 10202471 core:FurnitureFittings 2024-01-01 2024-12-31 10202471 core:FurnitureFittings 2024-12-31 10202471 core:FurnitureFittings 2023-12-31 10202471 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 10202471 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-12-31 10202471 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 10202471 core:CostValuation core:Non-currentFinancialInstruments 2023-12-31 10202471 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-12-31 10202471 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 10202471 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-12-31 10202471 core:Non-currentFinancialInstruments 2024-12-31 10202471 core:Non-currentFinancialInstruments 2023-12-31 10202471 core:ShareCapital 2024-12-31 10202471 core:ShareCapital 2023-12-31 10202471 core:RetainedEarningsAccumulatedLosses 2024-12-31 10202471 core:RetainedEarningsAccumulatedLosses 2023-12-31 10202471 dpl:Item1 2024-01-01 10202471 dpl:Item1 2024-12-31 10202471 dpl:Item1 2023-01-01 10202471 dpl:Item1 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 10202471
England and Wales

 

 

 


Unaudited Financial Statements - Pages for Filing with Registrar


for the year ended 31 December 2024

for

BROMPTON LAKES LIMITED

 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Tangible fixed assets 3 2,091,480    2,491,010 
Investments 4 2    2 
2,091,482    2,491,012 
Current assets      
Debtors 5 95,704    264,770 
Cash at bank and in hand 2,230,378    1,501,372 
2,326,082    1,766,142 
Creditors: amount falling due within one year 6 (2,189,947)   (2,481,347)
Net current assets 136,135    (715,205)
 
Total assets less current liabilities 2,227,617    1,775,807 
Provisions for liabilities 7 (57,048)   (58,024)
Net assets 2,170,569    1,717,783 
 

Capital and reserves
     
Called up share capital 100    100 
Profit and loss account 2,170,469    1,717,683 
Shareholders' funds 2,170,569    1,717,783 
 


For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 23 September 2025 and were signed on its behalf by:


-------------------------------
Mrs C R Denny
Director
-------------------------------
Mr W G Stephenson
Director
1
General Information
Brompton Lakes Limited is a private company, limited by shares, registered in England and Wales, registration number 10202471, registration address Brompton Lakes, Easby, Richmond, North Yorkshire, DL10 7EJ.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
These financial statements have been prepared in accordance with FRS102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102") and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention.  The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Turnover is derived primarily from the hire of holiday lodges.

Turnover is recognised when services have been rendered.
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference
arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Employee and retirement benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets over their expected useful lives on the following basis:
Land and buildings / Solar panels Nil / 20 years
Plant and machinery etc 25% RB
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Financial instruments
The company has elected to apply the provisions of Section 11 Basic Financial Instruments and Section 12 Other Financial Instruments Issues of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.


Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.


Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.


Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.

Average number of employees

Average number of employees during the year was 2 (2023 : 2).
3.

Tangible fixed assets

Cost or valuation Land and buildings   Plant and machinery etc   Total
  £   £   £
At 01 January 2024 2,482,852    25,878    2,508,730 
Additions    
Disposals (387,886)     (387,886)
At 31 December 2024 2,094,966    25,878    2,120,844 
Depreciation
At 01 January 2024 1,802    15,918    17,720 
Charge for year 8,109    3,535    11,644 
On disposals    
At 31 December 2024 9,911    19,453    29,364 
Net book values
Closing balance as at 31 December 2024 2,085,055    6,425    2,091,480 
Opening balance as at 01 January 2024 2,481,051    9,959    2,491,010 


4.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 January 2024 2    2 
Additions  
Disposals  
At 31 December 2024 2    2 

5.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade debtors 12,862    110,092 
Other Debtors 82,842    154,678 
95,704    264,770 

6.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade creditors 2,206    103,240 
Taxation and Social Security 160,871    255,177 
Other Creditors 2,026,870    2,122,930 
2,189,947    2,481,347 

7.

Provisions for liabilities

2024
£
  2023
£
Deferred tax 57,048    58,024 
57,048    58,024 

8.

Exceptional item

Profit on disposal of tangible assets of £569,776 (2023 - £1,106,074).
9.

Related party transactions

During the year the company received loans from the directors, of which £1,688,477 (2023 - £1,953,504) was outstanding at the year-end. The loans are unsecured and repayable on demand. Interest has been charged on the loans at rates of 5.6% and 5.8% (2023 - 3.75%).

During the year the company received a loan of £122,880 from a company under common control of shareholders.  The loan is unsecured, interest free and repayable on demand.  The balance outstanding at the year end was £122,880.
2