| Invictus Wealth Consultants Limited |
| Registered number: |
10499543 |
| Balance Sheet |
| as at 31 December 2024 |
|
| Notes |
|
|
2024 |
|
|
2023 |
| £ |
£ |
| Fixed assets |
| Intangible assets |
3 |
|
|
1,170,810 |
|
|
977,252 |
| Tangible assets |
4 |
|
|
89,254 |
|
|
31,309 |
|
|
|
|
1,260,064 |
|
|
1,008,561 |
|
| Current assets |
| Debtors |
5 |
|
88,404 |
|
|
38,775 |
| Investments held as current assets |
6 |
|
26,663 |
|
|
26,663 |
| Cash at bank and in hand |
|
|
244,587 |
|
|
303,971 |
|
|
|
359,654 |
|
|
369,409 |
|
| Creditors: amounts falling due within one year |
7 |
|
(890,310) |
|
|
(723,997) |
|
| Net current liabilities |
|
|
|
(530,656) |
|
|
(354,588) |
|
| Total assets less current liabilities |
|
|
|
729,408 |
|
|
653,973 |
|
| Creditors: amounts falling due after more than one year |
8 |
|
|
(78,108) |
|
|
(49,799) |
|
|
|
| Net assets |
|
|
|
651,300 |
|
|
604,174 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
100 |
|
|
100 |
| Profit and loss account |
|
|
|
651,200 |
|
|
604,074 |
|
| Shareholder's funds |
|
|
|
651,300 |
|
|
604,174 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| L Magee |
| Director |
| Approved by the board on 11 August 2025 |
|
| Invictus Wealth Consultants Limited |
| Notes to the Accounts |
| for the year ended 31 December 2024 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Intangible fixed assets |
|
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
over 4 years |
|
Fixtures, fittings, tools and equipment |
over 4 years |
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. |
|
|
| 2 |
Employees |
2024 |
|
2023 |
| Number |
Number |
|
|
Average number of persons employed by the company |
11 |
|
10 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Intangible fixed assets |
£ |
|
Goodwill: |
|
|
Cost |
|
At 1 January 2024 |
984,032 |
|
Additions |
194,688 |
|
At 31 December 2024 |
1,178,720 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 1 January 2024 |
6,780 |
|
Provided during the year |
1,130 |
|
At 31 December 2024 |
7,910 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2024 |
1,170,810 |
|
At 31 December 2023 |
977,252 |
|
|
|
|
|
|
|
|
|
|
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years. |
|
|
| 4 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 January 2024 |
21,162 |
|
30,421 |
|
- |
|
51,583 |
|
Additions |
- |
|
12,686 |
|
56,190 |
|
68,876 |
|
At 31 December 2024 |
21,162 |
|
43,107 |
|
56,190 |
|
120,459 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 January 2024 |
- |
|
20,274 |
|
- |
|
20,274 |
|
Charge for the year |
- |
|
5,780 |
|
5,151 |
|
10,931 |
|
At 31 December 2024 |
- |
|
26,054 |
|
5,151 |
|
31,205 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 December 2024 |
21,162 |
|
17,053 |
|
51,039 |
|
89,254 |
|
At 31 December 2023 |
21,162 |
|
10,147 |
|
- |
|
31,309 |
|
|
| 5 |
Debtors |
2024 |
|
2023 |
| £ |
£ |
|
|
Trade debtors |
88,404 |
|
38,575 |
|
Other debtors |
- |
|
200 |
|
|
|
|
|
|
88,404 |
|
38,775 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Investments held as current assets |
2024 |
|
2023 |
| £ |
£ |
|
Fair value |
|
Listed investments |
26,663 |
|
26,663 |
|
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
| £ |
£ |
|
|
Taxation and social security costs |
36,379 |
|
88,224 |
|
Other creditors |
853,931 |
|
635,773 |
|
|
|
|
|
|
890,310 |
|
723,997 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
| £ |
£ |
|
|
Bank loans |
43,372 |
|
49,755 |
|
Other creditors |
34,736 |
|
44 |
|
|
|
|
|
|
78,108 |
|
49,799 |
|
|
|
|
|
|
|
|
|
|
| 9 |
Other information |
|
|
Invictus Wealth Consultants Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Unit 7 New House Business Centre |
|
Old Crawley Road |
|
Faygate |
|
RH12 4RU |