Caseware UK (AP4) 2024.0.164 2024.0.164 2024-06-302024-06-30192023-07-01falseDental services18truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10596665 2023-07-01 2024-06-30 10596665 2022-07-01 2023-06-30 10596665 2024-06-30 10596665 2023-06-30 10596665 c:Director1 2023-07-01 2024-06-30 10596665 d:MotorVehicles 2023-07-01 2024-06-30 10596665 d:MotorVehicles 2024-06-30 10596665 d:MotorVehicles 2023-06-30 10596665 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 10596665 d:OfficeEquipment 2023-07-01 2024-06-30 10596665 d:OfficeEquipment 2024-06-30 10596665 d:OfficeEquipment 2023-06-30 10596665 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 10596665 d:ComputerEquipment 2023-07-01 2024-06-30 10596665 d:ComputerEquipment 2024-06-30 10596665 d:ComputerEquipment 2023-06-30 10596665 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 10596665 d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 10596665 d:Goodwill 2023-07-01 2024-06-30 10596665 d:Goodwill 2024-06-30 10596665 d:Goodwill 2023-06-30 10596665 d:CurrentFinancialInstruments 2024-06-30 10596665 d:CurrentFinancialInstruments 2023-06-30 10596665 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 10596665 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 10596665 d:ShareCapital 2024-06-30 10596665 d:ShareCapital 2023-06-30 10596665 d:RetainedEarningsAccumulatedLosses 2024-06-30 10596665 d:RetainedEarningsAccumulatedLosses 2023-06-30 10596665 c:FRS102 2023-07-01 2024-06-30 10596665 c:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 10596665 c:FullAccounts 2023-07-01 2024-06-30 10596665 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 10596665 2 2023-07-01 2024-06-30 10596665 d:Goodwill d:OwnedIntangibleAssets 2023-07-01 2024-06-30 10596665 e:PoundSterling 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Registered number: 10596665










WHITWORTH DENTAL CARE LTD








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2024

 
WHITWORTH DENTAL CARE LTD
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OFWHITWORTH DENTAL CARE LTD
FOR THE YEAR ENDED 30 JUNE 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Whitworth Dental Care Ltd for the year ended 30 June 2024 which comprise the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given to us.
 

This report is made solely to the Board of Directors of Whitworth Dental Care Ltd, as a body, in accordance with the terms of our agreement. Our work has been undertaken solely to prepare for your approval the financial statements of Whitworth Dental Care Ltd and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Whitworth Dental Care Ltd and its  Board of Directors, as a body, for our work or for this report.
 
 
It is your duty to ensure that Whitworth Dental Care Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and loss. You consider that Whitworth Dental Care Ltd is exempt from the statutory audit requirement for the .
 
 
We have not been instructed to carry out an audit or review of the financial statements of Whitworth Dental Care Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.





Shipleys Tax Planning

23 September 2025
Page 1

 
WHITWORTH DENTAL CARE LTD
REGISTERED NUMBER: 10596665

BALANCE SHEET
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
563,100
750,800

Tangible assets
 5 
13,540
7,391

  
576,640
758,191

Current assets
  

Stocks
  
2,300
1,100

Debtors: amounts falling due within one year
 6 
671,528
226,557

Cash at bank and in hand
  
167,713
971,696

  
841,541
1,199,353

Creditors: amounts falling due within one year
 7 
(142,869)
(361,863)

Net current assets
  
 
 
698,672
 
 
837,490

Total assets less current liabilities
  
1,275,312
1,595,681

  

Net assets
  
1,275,312
1,595,681


Capital and reserves
  

Called up share capital 
  
300
300

Profit and loss account
  
1,275,012
1,595,381

  
1,275,312
1,595,681


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2025.




Page 2

 
WHITWORTH DENTAL CARE LTD
REGISTERED NUMBER: 10596665

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2024

Dr S Tahir
Director

The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
WHITWORTH DENTAL CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

Whitworth Dental Care Ltd is a company domiciled in England & Wales, registration number 10596665. The registered office is 311-315 Market Street, Whitworth, Rochdale, United Kingdom, OL12 8PW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 4

 
WHITWORTH DENTAL CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
WHITWORTH DENTAL CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
straight line
Office equipment
-
20%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
WHITWORTH DENTAL CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2023 - 18).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2023
1,877,000



At 30 June 2024

1,877,000



Amortisation


At 1 July 2023
1,126,200


Charge for the year on owned assets
187,700



At 30 June 2024

1,313,900



Net book value



At 30 June 2024
563,100



At 30 June 2023
750,800



Page 7

 
WHITWORTH DENTAL CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

5.


Tangible fixed assets





Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2023
3,900
103,292
10,550
117,742


Additions
8,500
2,493
2,649
13,642



At 30 June 2024

12,400
105,785
13,199
131,384



Depreciation


At 1 July 2023
1,950
101,392
7,009
110,351


Charge for the year on owned assets
3,100
848
3,545
7,493



At 30 June 2024

5,050
102,240
10,554
117,844



Net book value



At 30 June 2024
7,350
3,545
2,645
13,540



At 30 June 2023
1,950
1,900
3,541
7,391


6.


Debtors

2024
2023
£
£


Trade debtors
60,528
63,572

Other debtors
611,000
162,985

671,528
226,557



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
-
116,149

Other creditors
142,518
222,338

Accruals and deferred income
351
23,376

142,869
361,863


Page 8

 
WHITWORTH DENTAL CARE LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £328,443 (2023: £8,542). Contributions totalling £NIL (2022: £NIL) were payable to the fund at the balance sheet date and are included in creditors.


9.


Related party transactions

During the year the company loaned Park House Dental Ltd (a company owned by the directors) £325,000 (2023: £100,000). At the balance sheet date other debtors included £475,085 (2023: £150,085) as amounts owed by Park House Dental Ltd.
At the balance sheet date other creditors included £57,749
 (2023: £209,437) as amounts owed to the directors.


10.


Controlling party

There is no controlling party.

Page 9