2024-01-012024-12-312024-12-31false11720263SUMMIT MECHANICAL SERVICES LIMITED2025-09-1743220falseiso4217:GBPxbrli:pure117202632023-12-31117202632024-12-31117202632024-01-012024-12-31117202632022-12-31117202632023-12-31117202632023-01-012023-12-3111720263bus:SmallEntities2024-01-012024-12-3111720263bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3111720263bus:FullAccounts2024-01-012024-12-3111720263bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111720263core:WithinOneYear2024-12-3111720263core:AfterOneYear2024-12-3111720263core:WithinOneYear2023-12-3111720263core:AfterOneYear2023-12-3111720263core:ShareCapital2024-12-3111720263core:SharePremium2024-12-3111720263core:RevaluationReserve2024-12-3111720263core:OtherReservesSubtotal2024-12-3111720263core:RetainedEarningsAccumulatedLosses2024-12-3111720263core:ShareCapital2023-12-3111720263core:SharePremium2023-12-3111720263core:RevaluationReserve2023-12-3111720263core:OtherReservesSubtotal2023-12-3111720263core:RetainedEarningsAccumulatedLosses2023-12-3111720263core:LandBuildings2024-12-3111720263core:PlantMachinery2024-12-3111720263core:Vehicles2024-12-3111720263core:FurnitureFittings2024-12-3111720263core:OfficeEquipment2024-12-3111720263core:NetGoodwill2024-12-3111720263core:IntangibleAssetsOtherThanGoodwill2024-12-3111720263core:ListedExchangeTraded2024-12-3111720263core:UnlistedNon-exchangeTraded2024-12-3111720263core:LandBuildings2023-12-3111720263core:PlantMachinery2023-12-3111720263core:Vehicles2023-12-3111720263core:FurnitureFittings2023-12-3111720263core:OfficeEquipment2023-12-3111720263core:NetGoodwill2023-12-3111720263core:IntangibleAssetsOtherThanGoodwill2023-12-3111720263core:ListedExchangeTraded2023-12-3111720263core:UnlistedNon-exchangeTraded2023-12-3111720263core:LandBuildings2024-01-012024-12-3111720263core:PlantMachinery2024-01-012024-12-3111720263core:Vehicles2024-01-012024-12-3111720263core:FurnitureFittings2024-01-012024-12-3111720263core:OfficeEquipment2024-01-012024-12-3111720263core:NetGoodwill2024-01-012024-12-3111720263core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111720263core:ListedExchangeTraded2024-01-012024-12-3111720263core:UnlistedNon-exchangeTraded2024-01-012024-12-3111720263core:MoreThanFiveYears2024-01-012024-12-3111720263core:Non-currentFinancialInstruments2024-12-3111720263core:Non-currentFinancialInstruments2023-12-3111720263dpl:CostSales2024-01-012024-12-3111720263dpl:DistributionCosts2024-01-012024-12-3111720263core:LandBuildings2024-01-012024-12-3111720263core:PlantMachinery2024-01-012024-12-3111720263core:Vehicles2024-01-012024-12-3111720263core:FurnitureFittings2024-01-012024-12-3111720263core:OfficeEquipment2024-01-012024-12-3111720263dpl:AdministrativeExpenses2024-01-012024-12-3111720263core:NetGoodwill2024-01-012024-12-3111720263core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111720263dpl:GroupUndertakings2024-01-012024-12-3111720263dpl:ParticipatingInterests2024-01-012024-12-3111720263dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3111720263core:ListedExchangeTraded2024-01-012024-12-3111720263dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3111720263core:UnlistedNon-exchangeTraded2024-01-012024-12-3111720263dpl:CostSales2023-01-012023-12-3111720263dpl:DistributionCosts2023-01-012023-12-3111720263core:LandBuildings2023-01-012023-12-3111720263core:PlantMachinery2023-01-012023-12-3111720263core:Vehicles2023-01-012023-12-3111720263core:FurnitureFittings2023-01-012023-12-3111720263core:OfficeEquipment2023-01-012023-12-3111720263dpl:AdministrativeExpenses2023-01-012023-12-3111720263core:NetGoodwill2023-01-012023-12-3111720263core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3111720263dpl:GroupUndertakings2023-01-012023-12-3111720263dpl:ParticipatingInterests2023-01-012023-12-3111720263dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3111720263core:ListedExchangeTraded2023-01-012023-12-3111720263dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3111720263core:UnlistedNon-exchangeTraded2023-01-012023-12-3111720263core:NetGoodwill2024-12-3111720263core:IntangibleAssetsOtherThanGoodwill2024-12-3111720263core:LandBuildings2024-12-3111720263core:PlantMachinery2024-12-3111720263core:Vehicles2024-12-3111720263core:FurnitureFittings2024-12-3111720263core:OfficeEquipment2024-12-3111720263core:AfterOneYear2024-12-3111720263core:WithinOneYear2024-12-3111720263core:ListedExchangeTraded2024-12-3111720263core:UnlistedNon-exchangeTraded2024-12-3111720263core:ShareCapital2024-12-3111720263core:SharePremium2024-12-3111720263core:RevaluationReserve2024-12-3111720263core:OtherReservesSubtotal2024-12-3111720263core:RetainedEarningsAccumulatedLosses2024-12-3111720263core:NetGoodwill2023-12-3111720263core:IntangibleAssetsOtherThanGoodwill2023-12-3111720263core:LandBuildings2023-12-3111720263core:PlantMachinery2023-12-3111720263core:Vehicles2023-12-3111720263core:FurnitureFittings2023-12-3111720263core:OfficeEquipment2023-12-3111720263core:AfterOneYear2023-12-3111720263core:WithinOneYear2023-12-3111720263core:ListedExchangeTraded2023-12-3111720263core:UnlistedNon-exchangeTraded2023-12-3111720263core:ShareCapital2023-12-3111720263core:SharePremium2023-12-3111720263core:RevaluationReserve2023-12-3111720263core:OtherReservesSubtotal2023-12-3111720263core:RetainedEarningsAccumulatedLosses2023-12-3111720263core:NetGoodwill2022-12-3111720263core:IntangibleAssetsOtherThanGoodwill2022-12-3111720263core:LandBuildings2022-12-3111720263core:PlantMachinery2022-12-3111720263core:Vehicles2022-12-3111720263core:FurnitureFittings2022-12-3111720263core:OfficeEquipment2022-12-3111720263core:AfterOneYear2022-12-3111720263core:WithinOneYear2022-12-3111720263core:ListedExchangeTraded2022-12-3111720263core:UnlistedNon-exchangeTraded2022-12-3111720263core:ShareCapital2022-12-3111720263core:SharePremium2022-12-3111720263core:RevaluationReserve2022-12-3111720263core:OtherReservesSubtotal2022-12-3111720263core:RetainedEarningsAccumulatedLosses2022-12-3111720263core:AfterOneYear2024-01-012024-12-3111720263core:WithinOneYear2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3111720263core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3111720263core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3111720263core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3111720263core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3111720263core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3111720263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3111720263core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3111720263core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3111720263core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3111720263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3111720263core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3111720263bus:Director12024-01-012024-12-3111720263bus:Director22024-01-012024-12-31

SUMMIT MECHANICAL SERVICES LIMITED

Registered Number
11720263
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

SUMMIT MECHANICAL SERVICES LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

BOURNE, Kristopher Ian
HARDING, James David

Registered Address

Summit Mechanical Services Unit F Jaguar Point Trading Estate
5 Mannings Heath Road
Poole
BH12 4NQ

Registered Number

11720263 (England and Wales)
SUMMIT MECHANICAL SERVICES LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets351,70781,679
51,70781,679
Current assets
Debtors4305,02662,855
Cash at bank and on hand470,829271,824
775,855334,679
Creditors amounts falling due within one year5(275,078)(186,158)
Net current assets (liabilities)500,777148,521
Total assets less current liabilities552,484230,200
Creditors amounts falling due after one year6-(10,000)
Provisions for liabilities7(12,927)-
Net assets539,557220,200
Capital and reserves
Called up share capital1,0001,000
Profit and loss account538,557219,200
Shareholders' funds539,557220,200
The financial statements were approved and authorised for issue by the Board of Directors on 17 September 2025, and are signed on its behalf by:
BOURNE, Kristopher Ian
Director
HARDING, James David
Director

Registered Company No. 11720263
SUMMIT MECHANICAL SERVICES LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
Summit Mechanical Services Ltd is a private company limited by shares and registered in England and Wales. The company's registered number is 11720263 and registered office address is Unit F Jaguar Point Trading Estate, 5 Mannings Heath Road, Poole, Dorset, BH12 4NQ.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities. The financial statements have been prepared under the historical cost convention.
Turnover policy
Turnover represents amounts receivable, net of discounts and value added taxes in respect of the sale of goods and services and is recognised when the goods and services have been provided.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Current taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Land and buildings10
Plant and machinery20
Vehicles20
Office Equipment20
Stocks and work in progress
Stock and Work In Progress are valued at the lower of cost and net realisable value.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees

20242023
Average number of employees during the year66
3.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Office Equipment

Total

£££££
Cost or valuation
At 01 January 2413,0814,425151,6324,568173,706
Additions-4,061--4,061
Disposals(16)---(16)
At 31 December 2413,0658,486151,6324,568177,751
Depreciation and impairment
At 01 January 248,8712,07379,5601,52392,027
Charge for year1,3081,47030,32691334,017
At 31 December 2410,1793,543109,8862,436126,044
Net book value
At 31 December 242,8864,94341,7462,13251,707
At 31 December 234,2102,35272,0723,04581,679
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables293,79454,552
Other debtors2,645-
Prepayments and accrued income8,5878,303
Total305,02662,855
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables38,67066,497
Bank borrowings and overdrafts17,50017,500
Taxation and social security212,04187,783
Other creditors5,36614,378
Accrued liabilities and deferred income1,501-
Total275,078186,158
6.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts-10,000
Total-10,000
7.Provisions for liabilities

2024

2023

££
Net deferred tax liability (asset)12,927-
Total12,927-