| Page | |
|---|---|
| Company Information | 1 |
| Director's Report | 2 |
| Independent Auditor's Report | 3—5 |
| Profit and Loss Account | 6 |
| Balance Sheet | 7 |
| Statement of Changes in Equity | 8 |
| Notes to the Financial Statements | 9—12 |
| Director |
|
| Company Number |
|
| Registered Office | 85 Great Portland Street |
| London | |
| W1W 7LT | |
| Accountants | OnTheGo Accountants |
| 330 Holborn Gate | |
| High Holborn | |
| London | |
| WC1V 7QH | |
| Auditors |
|
| 10 Jesus Lane | |
| Cambridge | |
| CB5 8BA | |
|
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
|
10 Jesus Lane
Cambridge
CB5 8BA
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER |
|
|
||
| Cost of sales |
( |
|
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| Other operating income |
|
|
||
| OPERATING PROFIT |
|
|
||
| Loss on disposal of fixed assets |
( |
|
||
| Other interest receivable and similar income |
|
|
||
| Interest payable and similar charges |
( |
|
||
| (LOSS)/PROFIT BEFORE TAXATION |
( |
|
||
| Tax on (Loss)/profit |
|
( |
||
| (LOSS)/PROFIT AFTER TAXATION BEING (LOSS)/PROFIT FOR THE FINANCIAL YEAR |
( |
|
||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 397,184 | 544,129 | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 February 2023 |
|
|
146,955 |
| Profit for the year and total comprehensive income | - |
|
397,174 |
| As at 31 January 2024 and 1 February 2024 |
|
|
544,129 |
| Loss for the year and total comprehensive income | - |
( |
(146,945) |
| As at 31 January 2025 |
|
|
397,184 |
| Computer Equipment |
|
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 February 2024 |
|
| Additions |
|
| Disposals |
( |
| As at 31 January 2025 |
|
| Depreciation | |
| As at 1 February 2024 |
|
| Provided during the period |
|
| Disposals |
( |
| As at 31 January 2025 |
|
| Net Book Value | |
| As at 31 January 2025 |
|
| As at 1 February 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepaid Employee Benefits |
|
|
|
| Prepaid Expenses - Other |
|
|
|
| Intercompany Receivable |
|
|
|
| Deferred Sales Bonus Costs |
|
|
|
| Deferred Variable Bonus Costs |
|
|
|
| Corporation tax recoverable assets |
|
|
|
| VAT |
|
|
|
|
|
|
||
| Due after more than one year | |||
| Deferred Contract Acquisition Costs -- Noncurrent |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Corporation tax | - |
|
|
| Other taxes and social security |
|
|
|
| Other creditors |
|
|
|
| Intercompany payable |
|
|
|
| 401K Payable |
|
|
|
| Accruals and deferred income |
|
|
|
|
|
|
||
|
2025
|
2024
|
||
|
£
|
£
|
||
|
During the year
|
2,452
|
631
|
|
|
|
|
||
|
2,452
|
631
|