Company registration number 12216812 (England and Wales)
ALE HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
ALE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
K A Easey
L Easey
C K Easey
L Fenton
Company number
12216812
Registered office
Unit A Saltgrounds Road
Brough
East Riding of Yorkshire
HU15 1EG
Auditor
Hart Shaw LLP
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
ALE HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
ALE HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the period ended 31 December 2024.
Review of the business
As a result of the company taking the decision to move premises in the year it was also considered necessary to alter the year end to align with this move therefore extending to a 14 month period. The business did not perform as expected in 2024, with a downturn in some OEM business. But it did meet expectations in growth across all other sectors and markets.
The company experienced a 16% increase in sales when looking at a 14 month period, when scaled back for a comparable 12 month period sales remained consistent, which was less than anticipated initially but to be expected when the change of premises and the strains this brings are considered. The company nonetheless continues along its growth path. Demand continued to grow throughout the year in areas outside the OEM business, which is a promising insight into 2025. The company managed the drop in OEM business and achieved 26.41% gross profit margin during 2024 with margins expected to increase going forwards as focus is switched from the lower margin OEM work. The “inhouse manufacturing program” also gathered pace and is expected to add to the gross profit margin increase.
There are no significant post balance sheet events.
Principal risks and uncertainties
The business did not suffer any negative effects from the port strikes in the USA, although business was slowed at one point. Looking ahead to the new USA administration, this should give the company a larger market share in the USA as competitors will face higher tariffs.
A backlash from Brexit still exists as exports into Europe remain challenging as the timeline to deliver into Europe continues to grow. A plan will be developed in 2025 to tackle the situation.
The company continued to perform well over the past year and healthy cash reserves have been increased throughout.
The company is not dependent upon any single customer or supplier.
Development and performance
The company is committed to research and development, and the team of engineers will deliver the next generation of market leading and patented machines in 2025.
The company invested over £1.35M in capital equipment in 2024 and is looking to capitalise on this investment through 2025, gaining a real competitive edge into 2026, ensuring the highest efficiencies are gained from our processes.
Key performance indicators
The company has several key performance measures used internally to monitor and challenge performance and to assist investment decisions.
Comparative performance in the current year and prior years is summarised as follows:
2024 2023
Sales Growth 16% 11%
Gross Profit Margin 26% 27%
Operating Return on Sales 12% 14%
ALE HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 2 -
Other information and explanations
The company is aware of its impact on the environment and now holds an ISO1400 certificate for environmental awareness. The company also re-branded and launched a new website that went down extremally well with our customer base.
The company also became MET compliant for most of its products, taking compliance and safety to an even higher level.
K A Easey
Director
31 July 2025
ALE HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the period ended 31 December 2024.
Principal activities
The principal activity of the company and group continued to be that of a holding company.
Results and dividends
The results for the period are set out on page 8.
Ordinary dividends were paid amounting to £399,678. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the period and up to the date of signature of the financial statements were as follows:
K A Easey
L Easey
C K Easey
L Fenton
Auditor
The auditor, Hart Shaw LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
K A Easey
Director
31 July 2025
ALE HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ALE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALE HOLDINGS LIMITED
- 5 -
Opinion
We have audited the financial statements of ALE Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the period then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ALE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALE HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud and the audit response
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We have assessed the overall susceptibility of the financial statements to material misstatement as low because the nature of the business does not particularly lend itself to fraud. Our audit plan identified certain significant risks and our audit work was targeted to ensure it was capable of detecting any irregularities, including fraud, created by those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly followed auditing standards.
Management override is the most common way in which fraud might present itself and is therefore inherently high risk on any audit. Management override is inherently high risk on any audit. Management override, which may cause there to be a material misstatement within the financial statements, may present itself in a number of ways, for example:
Override of internal controls (e.g. segregation of duties)
Entering into transactions outside the normal course of business, especially with related parties
Fraudulent revenue recognition, including fictitious sales and sales being recorded in the wrong period
Presenting bias in accounting judgements and estimates, particularly the ones disclosed in note 2 to the financial statements.
ALE HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALE HOLDINGS LIMITED
- 7 -
In order to reduce the risk of material misstatement to an acceptable level, numerous audit procedures were performed including:
Enquiries of management as to whether they had any knowledge of any actual or suspected fraud
Review of all material journal entries made throughout the year as well as those made to prepare the financial statements
Reviewing the underlying rationale behind transactions in order to assess whether they were outside the normal course of business
Increased substantive testing across all material income streams
Assessing whether management’s judgements and estimates indicated potential bias, particularly those disclosed in note 2 to the financial statements.
Revenue recognition is inherently high risk and as a result, substantive testing was performed across all revenue streams.
The group has recorded a write down of stock reflecting management’s best estimate of slow moving and obsolete stock. The stocks are carried at the lower of cost and net realisable value. Judgement is applied in determining the appropriate provision required based on historical trading performance of each stock item during the financial year. We assessed the trading performance of stock in comparison to the previous financial year and determined if the provision made was appropriate and arithmetically correct. We evaluated the validity, accuracy and completeness of the information used by management to calculate the provision.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected material misstatements in the financial statements, even though we have performed our audit in accordance with auditing standards. Furthermore, as with all audits, there is a higher risk of irregularities (especially those relating to fraud) being undetected, as these may involve the override of internal controls, collusion, intentional omissions and misrepresentations etc. We are not responsible for preventing non-compliance or fraud and therefore cannot be expected to detect all instances of such. Our audit was not designed to identify misstatements or other irregularities that would not be considered to be material to the financial statements. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Martin McDonagh (Senior Statutory Auditor)
For and on behalf of Hart Shaw LLP, Statutory Auditor
Chartered Accountants
Europa Link
Sheffield Business Park
Sheffield
S9 1XU
23 September 2025
ALE HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
Period
Year
ended
ended
31 December
31 October
2024
2023
Notes
£
£
Turnover
3
17,134,672
15,301,713
Cost of sales
(12,450,789)
(11,229,714)
Gross profit
4,683,883
4,071,999
Distribution costs
(301,534)
(234,674)
Administrative expenses
(2,362,157)
(1,694,855)
Other operating income
-
27,026
Operating profit
4
2,020,192
2,169,496
Interest receivable and similar income
7
161,974
40,539
Interest payable and similar expenses
8
(56,619)
(39,122)
Profit before taxation
2,125,547
2,170,913
Tax on profit
9
(444,279)
(495,731)
Profit for the financial period
1,681,268
1,675,182
Profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
ALE HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
31 December 2024
31 October 2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
827,340
1,027,042
Other intangible assets
11
225,062
71,975
Total intangible assets
1,052,402
1,099,017
Tangible assets
12
2,574,045
1,684,390
3,626,447
2,783,407
Current assets
Stocks
15
763,276
976,103
Debtors
16
2,501,202
2,956,382
Cash at bank and in hand
4,950,530
4,476,802
8,215,008
8,409,287
Creditors: amounts falling due within one year
17
(3,204,528)
(3,219,678)
Net current assets
5,010,480
5,189,609
Total assets less current liabilities
8,636,927
7,973,016
Creditors: amounts falling due after more than one year
18
-
(621,079)
Provisions for liabilities
Deferred tax liability
20
140,600
137,200
(140,600)
(137,200)
Net assets
8,496,327
7,214,737
Capital and reserves
Called up share capital
22
1
1
Own shares
2,349,696
2,349,696
Profit and loss reserves
6,146,630
4,865,040
Total equity
8,496,327
7,214,737
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 31 July 2025 and are signed on its behalf by:
31 July 2025
K A Easey
Director
Company registration number 12216812 (England and Wales)
ALE HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
31 December 2024
31 October 2023
Notes
£
£
£
£
Fixed assets
Investments
13
4,781,694
4,781,694
Current assets
-
-
Creditors: amounts falling due within one year
17
(4,781,693)
(4,781,693)
Net current liabilities
(4,781,693)
(4,781,693)
Net assets
1
1
Capital and reserves
Called up share capital
22
1
1
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £399,678 (2023 - £323,942 profit).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 31 July 2025 and are signed on its behalf by:
31 July 2025
K A Easey
Director
Company registration number 12216812 (England and Wales)
ALE HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
Share capital
Own shares
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2022
1
2,349,696
3,513,800
5,863,497
Year ended 31 October 2023:
Profit and total comprehensive income
-
-
1,675,182
1,675,182
Dividends
10
-
-
(323,942)
(323,942)
Balance at 31 October 2023
1
2,349,696
4,865,040
7,214,737
Period ended 31 December 2024:
Profit and total comprehensive income
-
-
1,681,268
1,681,268
Dividends
10
-
-
(399,678)
(399,678)
Balance at 31 December 2024
1
2,349,696
6,146,630
8,496,327
ALE HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 November 2022
1
1
Year ended 31 October 2023:
Profit and total comprehensive income for the year
-
323,942
323,942
Dividends
10
-
(323,942)
(323,942)
Balance at 31 October 2023
1
1
Period ended 31 December 2024:
Profit and total comprehensive income
-
399,678
399,678
Dividends
10
-
(399,678)
(399,678)
Balance at 31 December 2024
1
1
ALE HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
2,642,556
2,607,116
Interest paid
(56,619)
(39,122)
Income taxes paid
(571,715)
(497,089)
Net cash inflow from operating activities
2,014,222
2,070,905
Investing activities
Purchase of intangible assets
(164,754)
(41,975)
Purchase of tangible fixed assets
(1,099,624)
(254,373)
Proceeds from disposal of tangible fixed assets
-
3,000
Interest received
161,974
40,539
Net cash used in investing activities
(1,102,404)
(252,809)
Financing activities
Repayment of bank loans
(38,412)
(33,099)
Dividends paid to equity shareholders
(399,678)
(323,942)
Net cash used in financing activities
(438,090)
(357,041)
Net increase in cash and cash equivalents
473,728
1,461,055
Cash and cash equivalents at beginning of period
4,476,802
3,015,747
Cash and cash equivalents at end of period
4,950,530
4,476,802
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
ALE Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is QWP House, Capitol Park, Thorne, Doncaster, DN8 STX.
The group consists of ALE Holdings Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company ALE Holdings Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.5
Reporting period
The reporting period was changed to 31 December 2024 as a result of a change in accounting software and premises. The directors were of the opinion that aligning the year end with the new software and premises would be beneficial for clean reporting. These financial statements therefore cover a 14 month period, and as a result the comparatives and related notes are not entirely comparable.
1.6
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.7
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.8
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 - 20 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.9
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patent license
3 & 10 years straight line
App under development
Asset under construction therefore not amortised
Website and Brand
10 years straight line
1.10
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
50 years straight line
Plant and equipment
3 - 5 years straight line
Fixtures and fittings
3 - 5 years straight line
Computers
3 - 5 years straight line
Motor vehicles
2 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.11
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.12
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.13
Stocks
Stocks are stated at the lower of cost and estimated selling price.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.14
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.15
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
1.16
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.17
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.18
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.19
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.20
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.21
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.22
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Slow moving stock provision
Stocks are valued at the lower of cost and net realisable value. Realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast future demand of stock lines.
Bad debt provision
Debts are valued as the balance receivable for the provision of goods and services to customers. The receivable amount includes, where necessary, a provision for bad debt. Calculation of these provisions requires judgements to be made, which include, whether in the opinion of management balances are likely to be received from customers who have exceeded their set credit limits.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
17,735,299
15,301,713
Analysis per statutory database
17,735,299
15,301,713
Statutory database analysis does not agree to the trial balance by:
600,627
-
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 20 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
-
9,174,949
Europe
-
2,914,284
Rest of World
-
3,212,480
-
15,301,713
Analysis per statutory database
-
15,301,713
Statutory database analysis does not agree to the trial balance by:
17,134,672
-
2024
2023
£
£
Other revenue
Interest income
161,974
40,539
Grants received
-
27,026
4
Operating profit
2024
2023
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
141,145
93,912
Research and development costs
74,479
31,311
Government grants
-
(27,026)
Fees payable to the group's auditor for the audit of the group's financial statements
22,500
20,000
Depreciation of owned tangible fixed assets
209,969
236,893
(Profit)/loss on disposal of tangible fixed assets
-
2,805
Amortisation of intangible assets
211,369
181,173
Operating lease charges
211,331
79,759
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 21 -
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the period was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Cost of sales
57
57
4
3
Selling and distribution
7
6
-
-
Administration
6
6
-
-
Total
70
69
4
3
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,819,748
2,156,753
Social security costs
275,648
204,558
-
-
Pension costs
70,884
139,222
3,166,280
2,500,533
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
341,583
119,542
Company pension contributions to defined contribution schemes
10,893
93,111
352,476
212,653
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
94,179
-
Company pension contributions to defined contribution schemes
2,124
-
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 22 -
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
158,438
40,539
Other interest income
3,536
-
Total income
161,974
40,539
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
56,619
39,122
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
488,359
487,031
Adjustments in respect of prior periods
(47,480)
Total current tax
440,879
487,031
Deferred tax
Origination and reversal of timing differences
3,400
8,700
Total tax charge
444,279
495,731
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 23 -
The actual charge for the period can be reconciled to the expected charge for the period based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
2,125,547
2,170,913
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.50%)
531,387
488,455
Tax effect of expenses that are not deductible in determining taxable profit
8,206
8,286
Tax effect of income not taxable in determining taxable profit
(456)
Adjustments in respect of prior years
(47,480)
Permanent capital allowances in excess of depreciation
(47,832)
(6,777)
Amortisation on assets not qualifying for tax allowances
(3,803)
(2,477)
Deferred tax movement
3,400
8,700
Capital items expensed
401
Taxation charge
444,279
495,731
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
399,678
323,942
11
Intangible fixed assets
Group
Goodwill
Patent license
App under development
Website and Brand
Total
£
£
£
£
£
Cost
At 1 November 2023
1,711,734
115,000
41,975
-
1,868,709
Additions - internally developed
115,154
49,600
164,754
Transfers
(27,975)
27,975
At 31 December 2024
1,711,734
115,000
129,154
77,575
2,033,463
Amortisation and impairment
At 1 November 2023
684,692
85,000
-
769,692
Amortisation charged for the period
199,702
11,667
-
211,369
At 31 December 2024
884,394
96,667
-
981,061
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
11
Intangible fixed assets
(Continued)
- 24 -
Carrying amount
At 31 December 2024
827,340
18,333
129,154
77,575
1,052,402
At 31 October 2023
1,027,042
30,000
41,975
-
1,099,017
12
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 November 2023
1,550,405
1,186,608
24,610
249,886
103,836
3,115,345
Additions
796,294
291,716
11,614
1,099,624
At 31 December 2024
2,346,699
1,478,324
24,610
261,500
103,836
4,214,969
Depreciation and impairment
At 1 November 2023
236,181
864,223
24,015
227,211
79,325
1,430,955
Depreciation charged in the period
58,180
117,731
346
9,903
23,809
209,969
At 31 December 2024
294,361
981,954
24,361
237,114
103,134
1,640,924
Carrying amount
At 31 December 2024
2,052,338
496,370
249
24,386
702
2,574,045
At 31 October 2023
1,314,224
322,385
595
22,675
24,511
1,684,390
The company had no tangible fixed assets at 31 December 2024 or 31 October 2023.
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
4,781,694
4,781,694
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
13
Fixed asset investments
(Continued)
- 25 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 November 2023 and 31 December 2024
4,781,694
Carrying amount
At 31 December 2024
4,781,694
At 31 October 2023
4,781,694
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Purex International Limited
England and Wales
Ordinary
100.00
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
542,184
599,383
-
-
Finished goods and goods for resale
221,092
376,720
763,276
976,103
-
-
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,213,592
2,883,520
Other debtors
28,582
-
Prepayments and accrued income
259,028
72,862
2,501,202
2,956,382
-
-
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 26 -
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
19
615,552
32,885
Other borrowings
19
4,781,693
4,781,693
Trade creditors
2,047,462
2,528,352
Corporation tax payable
88,859
219,695
Other taxation and social security
54,283
111,467
-
-
Other creditors
12,324
16,804
Accruals and deferred income
386,048
310,475
3,204,528
3,219,678
4,781,693
4,781,693
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
621,079
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
615,552
653,964
Loans from group undertakings
4,781,693
4,781,693
615,552
653,964
4,781,693
4,781,693
Payable within one year
615,552
32,885
4,781,693
4,781,693
Payable after one year
621,079
The long-term loans are secured by fixed charges over the freehold land and buildings.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
140,600
137,200
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 27 -
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the period:
£
£
Liability at 1 November 2023
137,200
-
Charge to profit or loss
3,400
-
Liability at 31 December 2024
140,600
-
The deferred tax asset set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
70,884
139,222
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of 0.01p each
10,001
10,001
1
1
Each share confers the same rights including full voting, dividend and capital distribution rights.
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
185,161
94,911
-
-
Between two and five years
512,141
321,883
-
-
697,302
416,794
-
-
ALE HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 28 -
24
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2024
2023
2024
2023
£
£
£
£
Acquisition of tangible fixed assets
244,426
-
-
-
25
Cash generated from operations - group
2024
2023
£
£
Profit after taxation
1,681,268
1,675,182
Adjustments for:
Taxation charged
444,279
495,731
Finance costs
56,619
39,122
Investment income
(161,974)
(40,539)
(Gain)/loss on disposal of tangible fixed assets
-
2,805
Amortisation and impairment of intangible assets
211,369
181,173
Depreciation and impairment of tangible fixed assets
209,969
236,893
Movements in working capital:
Decrease/(increase) in stocks
212,827
(46,981)
Decrease/(increase) in debtors
455,180
(501,508)
(Decrease)/increase in creditors
(466,981)
591,764
Decrease in deferred income
-
(26,526)
Cash generated from operations
2,642,556
2,607,116
26
Analysis of changes in net funds - group
1 November 2023
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,476,802
473,728
4,950,530
Borrowings excluding overdrafts
(653,964)
38,412
(615,552)
3,822,838
512,140
4,334,978
2024-12-312023-11-01falsefalseCCH SoftwareCCH Accounts Production 2025.200K A EaseyL EaseyC K EaseyL Fentonfalse12216812bus:Consolidated2023-11-012024-12-31122168122023-11-012024-12-3112216812bus:Director12023-11-012024-12-3112216812bus:Director22023-11-012024-12-3112216812bus:Director32023-11-012024-12-3112216812bus:Director42023-11-012024-12-3112216812bus:RegisteredOffice2023-11-012024-12-31122168122024-12-3112216812bus:Consolidated2024-12-3112216812bus:Consolidated2022-11-012023-10-31122168122022-11-012023-10-3112216812core:Goodwillbus:Consolidated2024-12-3112216812core:Goodwillbus:Consolidated2023-10-3112216812core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3112216812core:OtherResidualIntangibleAssetsbus:Consolidated2023-10-3112216812bus:Consolidated2023-10-3112216812core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112216812core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112216812core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-3112216812core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-3112216812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112216812core:PlantMachinerybus:Consolidated2024-12-3112216812core:FurnitureFittingsbus:Consolidated2024-12-3112216812core:ComputerEquipmentbus:Consolidated2024-12-3112216812core:MotorVehiclesbus:Consolidated2024-12-3112216812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-10-3112216812core:PlantMachinerybus:Consolidated2023-10-3112216812core:FurnitureFittingsbus:Consolidated2023-10-3112216812core:ComputerEquipmentbus:Consolidated2023-10-3112216812core:MotorVehiclesbus:Consolidated2023-10-31122168122023-10-3112216812core:ShareCapitalbus:Consolidated2024-12-3112216812core:ShareCapitalbus:Consolidated2023-10-3112216812core:OtherMiscellaneousReservebus:Consolidated2024-12-3112216812core:OtherMiscellaneousReservebus:Consolidated2023-10-3112216812core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-10-3112216812core:ShareCapital2024-12-3112216812core:ShareCapital2023-10-3112216812core:ShareCapitalbus:Consolidated2022-10-3112216812core:TreasurySharesOwnSharesReservebus:Consolidated2022-10-31122168122022-10-3112216812core:TreasurySharesOwnSharesReserve2023-10-3112216812core:TreasurySharesOwnSharesReservebus:Consolidated2024-12-3112216812core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112216812core:ShareCapital2022-10-3112216812core:RetainedEarningsAccumulatedLosses2022-10-3112216812core:RetainedEarningsAccumulatedLosses2023-10-3112216812core:PreviouslyStatedAmount2023-10-3112216812core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-3112216812core:PreviouslyStatedAmount2024-12-3112216812bus:Consolidated2022-10-3112216812core:Goodwill2023-11-012024-12-3112216812core:IntangibleAssetsOtherThanGoodwill2023-11-012024-12-3112216812core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-11-012024-12-3112216812core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2023-11-012024-12-3112216812core:Non-standardIntangibleAssetClass3ComponentIntangibleAssetsOtherThanGoodwill2023-11-012024-12-3112216812core:LandBuildingscore:OwnedOrFreeholdAssets2023-11-012024-12-3112216812core:PlantMachinery2023-11-012024-12-3112216812core:FurnitureFittings2023-11-012024-12-3112216812core:ComputerEquipment2023-11-012024-12-3112216812core:MotorVehicles2023-11-012024-12-3112216812core:UKTaxbus:Consolidated2023-11-012024-12-3112216812core:UKTaxbus:Consolidated2022-11-012023-10-3112216812bus:Consolidated12023-11-012024-12-3112216812bus:Consolidated12022-11-012023-10-3112216812bus:Consolidated22023-11-012024-12-3112216812bus:Consolidated22022-11-012023-10-3112216812bus:Consolidated32023-11-012024-12-3112216812bus:Consolidated32022-11-012023-10-3112216812core:Goodwillbus:Consolidated2023-10-3112216812core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-3112216812core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-10-3112216812bus:Consolidated2023-10-3112216812core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012024-12-3112216812core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012024-12-3112216812core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012024-12-3112216812core:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-11-012024-12-3112216812core:Goodwillbus:Consolidated2023-11-012024-12-3112216812core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-11-012024-12-3112216812core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-11-012024-12-3112216812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-10-3112216812core:PlantMachinerybus:Consolidated2023-10-3112216812core:FurnitureFittingsbus:Consolidated2023-10-3112216812core:ComputerEquipmentbus:Consolidated2023-10-3112216812core:MotorVehiclesbus:Consolidated2023-10-3112216812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-11-012024-12-3112216812core:PlantMachinerybus:Consolidated2023-11-012024-12-3112216812core:FurnitureFittingsbus:Consolidated2023-11-012024-12-3112216812core:ComputerEquipmentbus:Consolidated2023-11-012024-12-3112216812core:MotorVehiclesbus:Consolidated2023-11-012024-12-3112216812core:Subsidiary12023-11-012024-12-3112216812core:Subsidiary112023-11-012024-12-3112216812core:CurrentFinancialInstruments2024-12-3112216812core:CurrentFinancialInstruments2023-10-3112216812core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112216812core:CurrentFinancialInstrumentsbus:Consolidated2023-10-3112216812core:WithinOneYearbus:Consolidated2024-12-3112216812core:WithinOneYearbus:Consolidated2023-10-3112216812core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112216812core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3112216812core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112216812core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-10-3112216812core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112216812core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3112216812core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112216812core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-10-3112216812bus:PrivateLimitedCompanyLtd2023-11-012024-12-3112216812bus:FRS1022023-11-012024-12-3112216812bus:Audited2023-11-012024-12-3112216812bus:ConsolidatedGroupCompanyAccounts2023-11-012024-12-3112216812bus:FullAccounts2023-11-012024-12-31xbrli:purexbrli:sharesiso4217:GBP