Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Sara Stirling 04/10/2019 William Nelson Charles Stirling 04/10/2019 23 September 2025 The principal activity of the Company during the financial year was that of a holding company and property rental. 12244316 2024-12-31 12244316 bus:Director1 2024-12-31 12244316 bus:Director2 2024-12-31 12244316 2023-12-31 12244316 core:CurrentFinancialInstruments 2024-12-31 12244316 core:CurrentFinancialInstruments 2023-12-31 12244316 core:ShareCapital 2024-12-31 12244316 core:ShareCapital 2023-12-31 12244316 core:RetainedEarningsAccumulatedLosses 2024-12-31 12244316 core:RetainedEarningsAccumulatedLosses 2023-12-31 12244316 core:CostValuation 2023-12-31 12244316 core:DisposalsDecreaseInInvestments 2024-12-31 12244316 core:CostValuation 2024-12-31 12244316 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2024-12-31 12244316 core:SubsidiariesWithMaterialNon-controllingInterests core:CurrentFinancialInstruments 2023-12-31 12244316 2022-12-31 12244316 bus:OrdinaryShareClass1 2024-12-31 12244316 2024-01-01 2024-12-31 12244316 bus:FilletedAccounts 2024-01-01 2024-12-31 12244316 bus:SmallEntities 2024-01-01 2024-12-31 12244316 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12244316 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12244316 bus:Director1 2024-01-01 2024-12-31 12244316 bus:Director2 2024-01-01 2024-12-31 12244316 2023-01-01 2023-12-31 12244316 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 12244316 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12244316 (England and Wales)

STIRLING AND SON BOATYARDS LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

STIRLING AND SON BOATYARDS LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

STIRLING AND SON BOATYARDS LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
STIRLING AND SON BOATYARDS LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Investment property 3 1,117,037 0
Investments 4 3 5
1,117,040 5
Current assets
Debtors 5 41,621 1,049,107
Cash at bank and in hand 3,400 154,295
45,021 1,203,402
Creditors: amounts falling due within one year 6 ( 196,242) ( 25,395)
Net current (liabilities)/assets (151,221) 1,178,007
Total assets less current liabilities 965,819 1,178,012
Net assets 965,819 1,178,012
Capital and reserves
Called-up share capital 8 1 1
Profit and loss account 965,818 1,178,011
Total shareholders' funds 965,819 1,178,012

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Stirling and Son Boatyards Limited (registered number: 12244316) were approved and authorised for issue by the Board of Directors on 23 September 2025. They were signed on its behalf by:

Sara Stirling
Director
STIRLING AND SON BOATYARDS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
STIRLING AND SON BOATYARDS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Stirling and Son Boatyards Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Crapstone Barton, Buckland Monachorum, Yelverton, PL20 7LG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Dividend income

Dividend income from investments is recognised when the shareholders' rights to receive payment have been established (provided that it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably).

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the directors, on an open market value for existing use basis.

Fixed asset investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted company shares, whose market value can be reliably determines, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed companies are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Investment property

Investment property
£
Valuation
As at 01 January 2024 0
Additions 1,117,037
As at 31 December 2024 1,117,037

4. Fixed asset investments

Investments in subsidiaries

2024
£
Cost
At 01 January 2024 5
Disposals ( 2)
At 31 December 2024 3
Carrying value at 31 December 2024 3
Carrying value at 31 December 2023 5

5. Debtors

2024 2023
£ £
Amounts owed by own subsidiaries 0 882,999
Amounts owed by directors 29,133 166,108
Deferred tax asset 5,743 0
VAT recoverable 6,745 0
41,621 1,049,107

6. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to own subsidiaries 194,991 24,295
Accruals 1,251 1,100
196,242 25,395

7. Deferred tax

2024 2023
£ £
At the beginning of financial year 0 0
Credited to the Statement of Income and Retained Earnings 5,743 0
At the end of financial year 5,743 0

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
8 Ordinary shares of £ 0.10 each 0.80 0.80

9. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Amounts owed by directors 29,133 166,108

The loan has no fixed repayment date. Interest is charged at HMRC approved rates when overdrawn.

As the company is the parent company of two wholly owned subsidiaries, the company has taken advantage of the exemption contained in s. 1AC.35 of FRS102, and not disclosed transactions or balances with wholly owned subsidiaries which form part of the group.