Company registration number 12795109 (England and Wales)
PEPS HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PEPS HOLDINGS LIMITED
COMPANY INFORMATION
Director
Mr P E Evans
Secretary
Mrs J Bishop
Company number
12795109
Registered office
Richard House
9 Winckley Square
Preston
PR1 3HP
Auditor
MHA
80 Mosley Street
Manchester
M2 3FX
Business address
Unit 3, Link 25 Business Park
Wigan Road
Ashton-in-Makerfield
Wigan
WN4 0DA
PEPS HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 29
PEPS HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents the strategic report for the year ended 31 December 2024.

Review of the business

The principal activity of the group continues to be the supply of pipes to the construction and building industry.

Turnover increased to £18.7 million in 2024 (2023: £18.3 million). During the year, the group diversified into alternative markets to mitigate the slower recovery of the housing sector, which has been affected by the cost-of-living crisis and higher interest rates.

Despite challenges within our core market, the group successfully maintained turnover and gross profit margins through disciplined cost management and streamlined operational processes.

At year-end, the group reported a strong financial position, with net assets of £4.1 million (2023: £3.1 million) and net current assets of £3.5 million (2023: £2.8 million).

Principal risks and uncertainties

The primary challenge for 2025 is the recovery of demand in the housing sector. Encouragingly, interest rates have begun to decline, supporting an anticipated upturn in demand.

Key risks include:

Liquidity risk
Cash balances are closely monitored by the Director. The company utilises an invoice finance facility to support effective cash flow management.

Credit risk
The group’s principal financial asset is customer receivables. Credit risk arises from exposure to outstanding debts, and credit terms are assessed individually and reviewed regularly using credit ratings and payment histories. Insured limits are applied to the majority of customers, reducing overall credit risk.

Competition risk
The group operates in a highly competitive market where price remains a significant factor. While facing larger competitors, the group’s strategy is to specialise in selected areas rather than spread resources too broadly. This targeted approach has strengthened brand reputation and provided a solid financial platform in recent years.

Development and performance

Throughout 2024, the group focused on its core markets and customers while continuing to assess opportunities for expansion into new sectors. The straightforward nature of the group’s operations has supported the maintenance of healthy margins.

Key performance indicators

The group monitors the following key performance indicators:

 

Future developments

The group remains committed to strengthening the business by broadening its product offering and focusing on evolving customer needs.

We continue to invest in our staff to deliver exceptional customer service and maintain long-term client relationships. Liquidity management remains a priority, ensuring sufficient funds are available to support operations and future growth. Effective working capital management ensures a healthy balance of current assets over current liabilities.

PEPS HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

Mr P E Evans
Director
19 September 2025
PEPS HOLDINGS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group is the supply of pipes to the construction and building industry. The principal activity of the company is to be a holding company for its subsidiary, PE Pipeline Specialists Limited, which supplies pipes to the construction and building industry.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £161,208. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr P E Evans
Strategic report

The truegroup has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr P E Evans
Director
19 September 2025
PEPS HOLDINGS LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PEPS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PEPS HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of PEPS Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

PEPS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PEPS HOLDINGS LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

PEPS HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PEPS HOLDINGS LIMITED
- 7 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Russell Cooper BSc ACA (Senior Statutory Auditor)
For and on behalf of MHA, Statutory Auditor
Chartered Accountants
80 Mosley Street
Manchester
M2 3FX
19 September 2025
PEPS HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
18,734,254
18,294,682
Cost of sales
(16,409,501)
(15,991,695)
Gross profit
2,324,753
2,302,987
Administrative expenses
(723,432)
(639,995)
Other operating income
11,000
-
Operating profit
4
1,612,321
1,662,992
Interest receivable and similar income
8
9,823
3,315
Interest payable and similar expenses
9
(109,714)
(107,452)
Amounts written off investments
10
(49,350)
-
Profit before taxation
1,463,080
1,558,855
Tax on profit
11
(380,938)
(370,971)
Profit for the financial year
1,082,142
1,187,884
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
PEPS HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
179,255
174,160
Investment property
14
204,800
253,350
Investments
15
169,448
-
0
553,503
427,510
Current assets
Stocks
18
1,272,600
1,289,822
Debtors
19
4,375,835
4,067,119
Investments
16
170,213
-
0
Cash at bank and in hand
841,227
930,909
6,659,875
6,287,850
Creditors: amounts falling due within one year
20
(3,117,757)
(3,527,804)
Net current assets
3,542,118
2,760,046
Total assets less current liabilities
4,095,621
3,187,556
Creditors: amounts falling due after more than one year
21
-
(12,500)
Provisions for liabilities
Deferred tax liability
23
35,262
35,631
(35,262)
(35,631)
Net assets
4,060,359
3,139,425
Capital and reserves
Called up share capital
25
100
100
Share premium account
399,901
399,901
Profit and loss reserves
3,660,358
2,739,424
Total equity
4,060,359
3,139,425

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved and signed by the director and authorised for issue on 19 September 2025
19 September 2025
Mr P E Evans
Director
Company registration number 12795109 (England and Wales)
PEPS HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investment property
14
204,800
253,350
Investments
15
1,375,448
1,206,000
1,580,248
1,459,350
Current assets
Debtors
19
1,602,610
1,529,472
Investments
16
170,213
-
0
Cash at bank and in hand
376,856
456,926
2,149,679
1,986,398
Creditors: amounts falling due within one year
20
(5,734)
(281,082)
Net current assets
2,143,945
1,705,316
Total assets less current liabilities
3,724,193
3,164,666
Creditors: amounts falling due after more than one year
21
-
(12,500)
Net assets
3,724,193
3,152,166
Capital and reserves
Called up share capital
25
100
100
Share premium account
399,901
399,901
Profit and loss reserves
3,324,192
2,752,165
Total equity
3,724,193
3,152,166

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £733,235 (2023 - £1,175,989 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved and signed by the director and authorised for issue on 19 September 2025
19 September 2025
Mr P E Evans
Director
Company registration number 12795109 (England and Wales)
PEPS HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
399,901
1,713,690
2,113,691
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
1,187,884
1,187,884
Dividends
12
-
-
(162,150)
(162,150)
Balance at 31 December 2023
100
399,901
2,739,424
3,139,425
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,082,142
1,082,142
Dividends
12
-
-
(161,208)
(161,208)
Balance at 31 December 2024
100
399,901
3,660,358
4,060,359
PEPS HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
100
399,901
1,738,326
2,138,327
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
1,175,989
1,175,989
Dividends
12
-
-
(162,150)
(162,150)
Balance at 31 December 2023
100
399,901
2,752,165
3,152,166
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
733,235
733,235
Dividends
12
-
-
(161,208)
(161,208)
Balance at 31 December 2024
100
399,901
3,324,192
3,724,193
PEPS HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,417,719
1,726,090
Interest paid
(109,714)
(107,452)
Income taxes paid
(573,082)
(425,466)
Net cash inflow from operating activities
734,923
1,193,172
Investing activities
Purchase of tangible fixed assets
(66,599)
(62,102)
Proceeds from disposal of tangible fixed assets
16,505
-
Purchase of investment property
(800)
(50,400)
Purchase of investments
(339,661)
-
Repayment of loans
-
(385,075)
Net cash used in investing activities
(390,555)
(497,577)
Financing activities
Repayment of bank loans
-
(70,107)
Dividends paid to equity shareholders
(161,208)
(162,150)
Net cash used in financing activities
(161,208)
(232,257)
Net increase in cash and cash equivalents
183,160
463,338
Cash and cash equivalents at beginning of year
652,740
189,402
Cash and cash equivalents at end of year
835,900
652,740
Relating to:
Cash at bank and in hand
841,227
930,909
Bank overdrafts included in creditors payable within one year
(5,327)
(278,169)
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

PEPS Holdings Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Richard House, 9 Winckley Square, Preston, PR1 3HP.

 

The group consists of PEPS Holdings Limited and its subsidiary.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company PEPS Holdings Limited together the subsidiary.

 

All financial statements are made up to 31 December 2024.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Fixed term deposit accounts maturing more than 12 months after the balance sheet date are included in fixed asset investments as unlisted investments. Fixed term deposit accounts are initially recognised at transaction price and subsequently measured at amortised cost, using the effective interest method, unless the deposit is repayable on demand, in which case it is measured at face value.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

Fixed term deposit accounts with a term longer than 3 months are included within either fixed asset investments or current asset investments depending on the maturity date.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Useful economic life of tangible fixed assets

The useful economic life of tangible fixed assets is judged at the point of purchase and reviewed at each balance sheet date. Further details are provided within note 1.6 to the financial statements.

Investment property valuation

The director estimates the market value of the investment property at each reporting date based on prices of properties sold in the local vicinity.

 

At the year end, the director has estimated the fair value of the property to be £204,800 (2023: £253,350) based on a valuation estimate provided by an estate agent. The change in value of the investment property of £49,350 (2023: £nil) has been recognised as an expense in the profit and loss account within amounts written off investments.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
18,734,254
18,294,682
2024
2023
£
£
Other revenue
Interest income
9,823
3,315
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Depreciation of owned tangible fixed assets
44,999
41,821
(Profit)/loss on disposal of tangible fixed assets
-
12,428
Operating lease charges
72,200
60,442
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,000
2,250
Audit of the financial statements of the company's subsidiaries
22,500
27,000
24,500
29,250
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Auditor's remuneration
(Continued)
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Warehouse, sales and drivers
18
17
1
1
Administration
5
4
-
-
Total
23
21
1
1

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
835,748
785,486
-
0
-
0
Social security costs
91,702
74,941
-
-
Pension costs
153,870
163,205
-
0
-
0
1,081,320
1,023,632
-
0
-
0
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
14,147
10,011
Company pension contributions to defined contribution schemes
60,000
60,000
74,147
70,011

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
9,823
3,315
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
-
4,517
Interest on invoice finance arrangements
107,766
102,935
Other interest
1,948
-
Total finance costs
109,714
107,452
10
Amounts written off investments
2024
2023
£
£
Changes in the fair value of investment properties
(49,350)
-
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
381,307
365,244
Deferred tax
Origination and reversal of timing differences
(369)
6,781
Changes in tax rates
-
0
72
Adjustment in respect of prior periods
-
0
(1,126)
Total deferred tax
(369)
5,727
Total tax charge
380,938
370,971
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,463,080
1,558,855
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
365,770
366,651
Tax effect of expenses that are not deductible in determining taxable profit
2,829
3,823
Tax effect of utilisation of tax losses not previously recognised
-
0
(1,126)
Effect of change in corporation tax rate
-
72
Depreciation on assets not qualifying for tax allowances
-
0
1,627
Fixed assets ineligible impairment losses
12,339
(76)
Taxation charge
380,938
370,971
12
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
161,208
162,150
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
13
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
55,327
153,815
69,914
66,589
345,645
Additions
54,695
5,600
6,304
-
0
66,599
Disposals
(36,500)
-
0
-
0
-
0
(36,500)
At 31 December 2024
73,522
159,415
76,218
66,589
375,744
Depreciation and impairment
At 1 January 2024
30,680
81,589
33,661
25,555
171,485
Depreciation charged in the year
7,662
17,329
9,750
10,258
44,999
Eliminated in respect of disposals
(19,995)
-
0
-
0
-
0
(19,995)
At 31 December 2024
18,347
98,918
43,411
35,813
196,489
Carrying amount
At 31 December 2024
55,175
60,497
32,807
30,776
179,255
At 31 December 2023
24,647
72,226
36,253
41,034
174,160
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
14
Investment property
Group
Company
2024
2024
£
£
Fair value
At 1 January 2024
253,350
253,350
Additions through external acquisition
800
800
Net gains or losses through fair value adjustments
(49,350)
(49,350)
At 31 December 2024
204,800
204,800

The investment property was acquired by the company in 2022. Since acquisition, the property has been undergoing a refurbishment. At the year end, the director estimates that the market value of the property is approximately £204,800 (£253,350) based on a valuation estimate provided by an estate agent.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
1,206,000
1,206,000
Unlisted investments
169,448
-
0
169,448
-
0
169,448
-
0
1,375,448
1,206,000

Unlisted investments include fixed term deposit accounts held with banks due to mature in March 2026 and July 2026.

Movements in fixed asset investments
Group
Investments
£
Cost
At 1 January 2024
-
Additions
169,448
At 31 December 2024
169,448
Carrying amount
At 31 December 2024
169,448
At 31 December 2023
-
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost
At 1 January 2024
1,206,000
-
1,206,000
Additions
-
169,448
169,448
At 31 December 2024
1,206,000
169,448
1,375,448
Carrying amount
At 31 December 2024
1,206,000
169,448
1,375,448
At 31 December 2023
1,206,000
-
1,206,000
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Current asset investments
Group
Company
2024
2023
2024
2023
£
£
£
£
Unlisted investments
170,213
-
170,213
-

Unlisted investments include fixed term deposit accounts held with banks due to mature within 12 months.

17
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
PE Pipeline Specialists Limited
Richard House, Winckley Square, Preston, Lancashire, United Kingdom, PR1 3HP
Ordinary
100.00
18
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
1,272,600
1,289,822
-
0
-
0
19
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,707,898
3,486,816
-
0
-
0
Corporation tax recoverable
134,397
131,082
134,397
131,082
Amounts owed by group undertakings
-
-
1,070,000
1,000,000
Other debtors
398,213
398,390
398,213
398,390
Prepayments and accrued income
135,327
50,831
-
0
-
0
4,375,835
4,067,119
1,602,610
1,529,472
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
20
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and facilities
22
5,327
278,169
-
0
-
0
Trade creditors
2,671,929
2,498,170
-
0
-
0
Corporation tax payable
165,882
354,342
5,734
131,082
Other taxation and social security
81,850
82,064
-
-
Other creditors
24,786
175,860
-
0
150,000
Accruals and deferred income
167,983
139,199
-
0
-
0
3,117,757
3,527,804
5,734
281,082
21
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Other creditors
-
0
12,500
-
0
12,500
22
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank facilities
5,327
278,169
-
0
-
0
Payable within one year
5,327
278,169
-
0
-
0

The bank facilities are secured by fixed and floating charges over all assets of the company and group.

The invoice finance facility from HSBC PLC is secured by a fixed and floating charge with negative pledge over all the property and undertakings of the company.

 

A discounting charge of base rate plus 1.75% per annum is payable on all discounted amounts.

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
35,631
36,153
Tax losses
(369)
(522)
35,262
35,631
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
35,631
-
Credit to profit or loss
(369)
-
Liability at 31 December 2024
35,262
-
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
153,870
163,205

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
77
77
77
77
Ordinary B shares of £1 each
20
20
20
20
Ordinary C shares of £1 each
3
3
3
3
100
100
100
100
PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
25
Share capital
(Continued)
- 28 -

The Ordinary A shares, Ordinary B shares and Ordinary C shares have distribution and capital rights.

 

The rights on any distribution of assets on a winding up or a return of capital vary by class of share;

 

A shareholders receive 0.04 pence per share. B shareholders receive 0.03 pence per share. C shareholders receive 0.02 pence per share. Any surplus assets thereafter share be distributed amongst all shareholders on a pro rata basis according to the number of shares held.

26
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
122,496
40,817
-
-
Between two and five years
364,664
2,767
-
-
487,160
43,584
-
-
27
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2024
2023
2024
2023
£
£
£
£
Group
Company with common director
5,414
23,800
10,782
-

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Group
Company with common director
3,131
4,395
Other information

At the year end the company was owed £398,213 (2023: £388,390) by the director. During the year, the director was charged interest of £9,822 (2023: £3,315).

PEPS HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
28
Controlling party

The ultimate controlling party throughout the current and prior year is the director, Mr P Evans.

29
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,082,142
1,187,884
Adjustments for:
Taxation charged
380,938
370,971
Finance costs
109,714
107,452
Investment income
(9,823)
(3,315)
(Gain)/loss on disposal of tangible fixed assets
-
12,428
Fair value loss on investment properties
49,350
-
0
Depreciation and impairment of tangible fixed assets
44,999
41,821
Movements in working capital:
Decrease/(increase) in stocks
17,222
(31,350)
(Increase)/decrease in debtors
(295,578)
451,751
Increase/(decrease) in creditors
38,755
(411,552)
Cash generated from operations
1,417,719
1,726,090
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
930,909
(89,682)
841,227
Bank overdrafts
(278,169)
272,842
(5,327)
652,740
183,160
835,900
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr P E EvansMrs J Bishopfalse12795109bus:Consolidated2024-01-012024-12-31127951092024-01-012024-12-3112795109bus:Director12024-01-012024-12-3112795109bus:CompanySecretary12024-01-012024-12-3112795109bus:RegisteredOffice2024-01-012024-12-31127951092024-12-3112795109bus:Consolidated2024-12-3112795109bus:Consolidated2023-01-012023-12-31127951092023-01-012023-12-3112795109bus:Consolidated2023-12-3112795109core:PlantMachinerybus:Consolidated2024-12-3112795109core:FurnitureFittingsbus:Consolidated2024-12-3112795109core:ComputerEquipmentbus:Consolidated2024-12-3112795109core:MotorVehiclesbus:Consolidated2024-12-3112795109core:PlantMachinerybus:Consolidated2023-12-3112795109core:FurnitureFittingsbus:Consolidated2023-12-3112795109core:ComputerEquipmentbus:Consolidated2023-12-3112795109core:MotorVehiclesbus:Consolidated2023-12-31127951092023-12-3112795109core:ShareCapitalbus:Consolidated2024-12-3112795109core:ShareCapitalbus:Consolidated2023-12-3112795109core:SharePremiumbus:Consolidated2024-12-3112795109core:SharePremiumbus:Consolidated2023-12-3112795109core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112795109core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112795109core:ShareCapital2024-12-3112795109core:ShareCapital2023-12-3112795109core:SharePremium2024-12-3112795109core:SharePremium2023-12-3112795109core:RetainedEarningsAccumulatedLosses2024-12-3112795109core:RetainedEarningsAccumulatedLosses2023-12-3112795109core:ShareCapitalbus:Consolidated2022-12-3112795109core:SharePremiumbus:Consolidated2022-12-31127951092022-12-3112795109core:ShareCapital2022-12-3112795109core:SharePremium2022-12-3112795109core:RetainedEarningsAccumulatedLosses2022-12-3112795109bus:Consolidated2022-12-3112795109core:PlantMachinery2024-01-012024-12-3112795109core:FurnitureFittings2024-01-012024-12-3112795109core:ComputerEquipment2024-01-012024-12-3112795109core:MotorVehicles2024-01-012024-12-3112795109core:UKTaxbus:Consolidated2024-01-012024-12-3112795109core:UKTaxbus:Consolidated2023-01-012023-12-3112795109bus:Consolidated12024-01-012024-12-3112795109bus:Consolidated12023-01-012023-12-3112795109core:PlantMachinerybus:Consolidated2023-12-3112795109core:FurnitureFittingsbus:Consolidated2023-12-3112795109core:ComputerEquipmentbus:Consolidated2023-12-3112795109core:MotorVehiclesbus:Consolidated2023-12-3112795109bus:Consolidated2023-12-3112795109core:PlantMachinerybus:Consolidated2024-01-012024-12-3112795109core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3112795109core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3112795109core:MotorVehiclesbus:Consolidated2024-01-012024-12-3112795109core:UnlistedNon-exchangeTradedbus:Consolidated2024-12-3112795109core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3112795109core:UnlistedNon-exchangeTraded2024-12-3112795109core:UnlistedNon-exchangeTraded2023-12-3112795109core:Subsidiary12024-01-012024-12-3112795109core:Subsidiary112024-01-012024-12-3112795109core:CurrentFinancialInstruments2024-12-3112795109core:CurrentFinancialInstruments2023-12-3112795109core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112795109core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112795109core:WithinOneYearbus:Consolidated2024-12-3112795109core:WithinOneYearbus:Consolidated2023-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112795109core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112795109core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-12-3112795109core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12023-12-3112795109core:Non-currentFinancialInstrumentscore:AfterOneYear22024-12-3112795109core:Non-currentFinancialInstrumentscore:AfterOneYear22023-12-3112795109bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112795109bus:FRS1022024-01-012024-12-3112795109bus:Audited2024-01-012024-12-3112795109bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112795109bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP