Wildcare Ltd 12836997 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of the provision of environmental consultant services and ecological supplies. The company commenced trading on 1 March 2021, further to a hive across of the Wildcare trade and business from Stow Agricultural Limited, a group company. Digita Accounts Production Advanced 6.30.9574.0 true true 12836997 2024-01-01 2024-12-31 12836997 2024-12-31 12836997 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-12-31 12836997 bus:Consolidated 2024-12-31 12836997 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12836997 core:ProvisionsDeferredTax 2024-12-31 12836997 core:CurrentFinancialInstruments 2024-12-31 12836997 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12836997 core:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 12836997 core:FurnitureFittingsToolsEquipment 2024-12-31 12836997 bus:SmallEntities 2024-01-01 2024-12-31 12836997 bus:Audited 2024-01-01 2024-12-31 12836997 bus:FilletedAccounts 2024-01-01 2024-12-31 12836997 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12836997 bus:RegisteredOffice 2024-01-01 2024-12-31 12836997 bus:Director2 2024-01-01 2024-12-31 12836997 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-01-01 2024-12-31 12836997 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12836997 bus:Agent1 2024-01-01 2024-12-31 12836997 core:PatentsTrademarksLicencesConcessionsSimilar 2024-01-01 2024-12-31 12836997 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 12836997 countries:EnglandWales 2024-01-01 2024-12-31 12836997 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 12836997 core:FurnitureFittingsToolsEquipment 2023-12-31 12836997 2022-11-01 2023-12-31 12836997 2023-12-31 12836997 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2023-12-31 12836997 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 12836997 core:ProvisionsDeferredTax 2023-12-31 12836997 core:CurrentFinancialInstruments 2023-12-31 12836997 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12836997 core:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 12836997 core:FurnitureFittingsToolsEquipment 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12836997



Wildcare Ltd

Annual Report and Financial Statements

for the Year Ended 31 December 2024

 

Wildcare Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Wildcare Ltd

Company Information

Directors

B Wheatcroft

E Wheatcroft

Registered office

Eastgate House
Moreton Road
Longborough
GL56 0QJ

Bankers

Lloyds Bank PLC
25 Gresham Street
London
EC2V 7HN

Auditors

Hazlewoods LLP
Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Wildcare Ltd

(Registration number: 12836997)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

17,333

21,667

Tangible assets

5

18,614

28,562

 

35,947

50,229

Current assets

 

Stocks

6

887,117

653,954

Debtors

7

553,661

715,807

Cash at bank and in hand

 

492,084

321,976

 

1,932,862

1,691,737

Creditors: Amounts falling due within one year

8

(841,973)

(986,833)

Net current assets

 

1,090,889

704,904

Total assets less current liabilities

 

1,126,836

755,133

Deferred tax liabilities

9

(2,651)

(7,054)

Net assets

 

1,124,185

748,079

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

1,124,085

747,979

Shareholders' funds

 

1,124,185

748,079

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 July 2025 and signed on its behalf by:
 


E Wheatcroft
Director

 

Wildcare Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Eastgate House
Moreton Road
Longborough
GL56 0QJ

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Name of parent of group

These financial statements are consolidated in the financial statements of Wentforth Associates Limited.

The financial statements of Wentforth Associates Limited may be obtained from the company's registered office.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

 

Wildcare Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Wildcare Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

20% - 25% reducing balance

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Intellectual property

20% reducing balance

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

Work in progress is assessed at each reporting date for stage of completion.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

 

Wildcare Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

Wildcare Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2023 - 9).

 

4

Intangible assets

Trademarks, patents and licenses
 £

Cost

At 1 January 2024

25,000

At 31 December 2024

25,000

Amortisation

At 1 January 2024

3,333

Amortisation charge

4,334

At 31 December 2024

7,667

Carrying amount

At 31 December 2024

17,333

At 31 December 2023

21,667

 

5

Tangible assets

Furniture, fittings and equipment
 £

Cost

At 1 January 2024

38,423

Additions

2,528

At 31 December 2024

40,951

Depreciation

At 1 January 2024

9,861

Charge for the year

12,476

At 31 December 2024

22,337

Carrying amount

At 31 December 2024

18,614

At 31 December 2023

28,562

 

6

Stocks

2024
£

2023
£

Finished goods and goods for resale

887,117

653,954

 

Wildcare Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

 

7

Debtors

2024
£

2023
£

Trade debtors

536,809

700,452

Prepayments

16,852

5,350

Other debtors

-

10,005

553,661

715,807

 

8

Creditors

2024
£

2023
£

Due within one year

Trade creditors

413,571

443,746

Amounts due to related parties

225,269

398,721

Taxation and social security

169,256

3,883

Accruals and deferred income

7,114

36,521

Other creditors

26,763

103,962

841,973

986,833

 

9

Deferred tax

Deferred tax assets and liabilities

2024

Liability
£

Accelerated capital allowances

2,737

Short term timing differences

(86)

2,651

2023

Liability
£

Accelerated capital allowances

7,141

Short term timing differences

(87)

7,054

 

10

Share capital

Allotted, called up and fully paid shares

 

31 December 2024

31 December 2023

 

No.

£

No.

£

Ordinary shares of £1 each of £1 each

100

100

100

100

         
 

11

Financial commitments, guarantees and contingencies

The company is party to a cross guarantee arrangement over its assets in relation to £2.5m of group bank loans of which £2.1m was outstanding at the year end.

 

Wildcare Ltd

Notes to the Financial Statements for the Year Ended 31 December 2024

 

12

Related party transactions

The company has taken advantage of the exemption under FRS102 1A from disclosing transactions with other members of the group.

 

13

Parent and ultimate parent undertaking

The immediate and ultimate parent company is Wentforth Associates Limited.

Wentforth Associates Limited is the head of the largest and only group in which the results of the company are consolidated. The consolidated financial statements of the group are available to the public and may be obtained from Eastgate House, Moreton Road, Longborough, Gloucestershire, GL56 0QJ .

 

14

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 17 September 2025 was Scott Lawrence, who signed for and on behalf of Hazlewoods LLP.