Caseware UK (AP4) 2024.0.164 2024.0.164 falsefalse2024-01-0167false 13392726 2024-01-01 2024-12-31 13392726 1 2024-01-01 2024-12-31 13392726 2023-01-01 2023-12-31 13392726 2024-12-31 13392726 2023-12-31 13392726 2023-01-01 13392726 d:Director1 2024-01-01 2024-12-31 13392726 d:Director2 2024-01-01 2024-12-31 13392726 d:Director3 2024-01-01 2024-12-31 13392726 d:RegisteredOffice 2024-01-01 2024-12-31 13392726 c:ComputerEquipment 2024-01-01 2024-12-31 13392726 c:ComputerEquipment 2024-12-31 13392726 c:ComputerEquipment 2023-12-31 13392726 c:ComputerEquipment c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13392726 c:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13392726 c:CurrentFinancialInstruments 2024-12-31 13392726 c:CurrentFinancialInstruments 2023-12-31 13392726 c:CurrentFinancialInstruments c:WithinOneYear 2024-12-31 13392726 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 13392726 c:ReportableOperatingSegment1 2024-01-01 2024-12-31 13392726 c:ReportableOperatingSegment1 2023-01-01 2023-12-31 13392726 e:UnitedKingdom 2024-01-01 2024-12-31 13392726 e:UnitedKingdom 2023-01-01 2023-12-31 13392726 c:UKTax 2024-01-01 2024-12-31 13392726 c:UKTax 2023-01-01 2023-12-31 13392726 c:ShareCapital 2024-01-01 2024-12-31 13392726 c:ShareCapital 2024-12-31 13392726 c:ShareCapital 2023-01-01 2023-12-31 13392726 c:ShareCapital 2023-12-31 13392726 c:ShareCapital 2023-01-01 13392726 c:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13392726 c:RetainedEarningsAccumulatedLosses 2024-12-31 13392726 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 13392726 c:RetainedEarningsAccumulatedLosses 2023-12-31 13392726 c:RetainedEarningsAccumulatedLosses 2023-01-01 13392726 d:OrdinaryShareClass1 2024-01-01 2024-12-31 13392726 d:OrdinaryShareClass1 2024-12-31 13392726 d:OrdinaryShareClass1 2023-12-31 13392726 d:FRS102 2024-01-01 2024-12-31 13392726 d:Audited 2024-01-01 2024-12-31 13392726 d:FullAccounts 2024-01-01 2024-12-31 13392726 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13392726 c:Subsidiary1 2024-01-01 2024-12-31 13392726 c:WithinOneYear 2024-12-31 13392726 c:WithinOneYear 2023-12-31 13392726 c:Subsidiary1 1 2024-01-01 2024-12-31 13392726 c:OtherDeferredTax 2024-12-31 13392726 c:OtherDeferredTax 2023-12-31 13392726 6 2024-01-01 2024-12-31 13392726 f:PoundSterling 2024-01-01 2024-12-31 13392726 d:HighestPaidDirector 2024-01-01 2024-12-31 13392726 d:HighestPaidDirector 2023-01-01 2023-12-31 13392726 c:EntityControlledByKeyManagementPersonnel1 2024-01-01 2024-12-31 13392726 c:EntityControlledByKeyManagementPersonnel1 2024-12-31 13392726 c:EntityControlledByKeyManagementPersonnel1 2023-12-31 13392726 c:EntityControlledByKeyManagementPersonnel2 2024-01-01 2024-12-31 13392726 c:EntityControlledByKeyManagementPersonnel3 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure


















Eicos Investment Group Limited
























Annual report and financial statements



for the year ended 31 December 2024



Registered number: 13392726

 
Eicos Investment Group Limited
 


Company Information


Directors
P De Chillaz 
E De Lepinay  
A Denstaedt 




Registered number
13392726



Registered office
C/O Buzzacott LLP
130 Wood Street

London

EC2V 6DL




Independent auditor
Buzzacott LLP
Statutory Auditor

130 Wood Street

London

EC2V 6DL





 
Eicos Investment Group Limited
 


Contents



Page
Strategic report
 
1 - 2
Directors' report
 
3 - 4
Independent auditor's report
 
5 - 8
Statement of comprehensive income
 
9
Statement of financial position
 
10
Statement of changes in equity
 
11
Notes to the financial statements
 
12 - 24


 
Eicos Investment Group Limited
 


Strategic report
for the year ended 31 December 2024

Introduction
 
The directors present the Strategic report of Eicos Investment Group Limited ('the company') for the year ended 31 December 2024.

Principal activity

The principal activity of the company during the period was the provision of investment management services. 

Business review and future developments
 
The Eicos Master Fund SA SICAF RAIF was launched on 2 March 2022 and the board of directors is satisfied that the future growth of the business will be measured and sustainable and, thus, deliver future shareholder value and returns. The board of directors is satisfied with the results and the financial position for the year and does not currently anticipate any major changes in the nature of the business going forward.

Principal risks and uncertainties
 
The company, as a provider of investment management services, is subject to various risks including market, regulatory, counterparty and operational risks. The company derives most of its income from management and incentive fees and poor trading performance represents one of the key financial risks of its business. The company is currently not exposed to any material credit or liquidity risk.

Financial key performance indicators
 
The company’s financial performance is principally driven, on the revenue side, by the combination of assets under management and trading performance, plus prudent management of its cost base. 
The board of directors anticipates that it will be able to materially increase its assets under management over the next year resulting in an increase in management fees and, thus, cash inflows into the business. The economic headwinds that were prevalent last year in form of geopolitical conflict, rising interest rates and broader market volatility are still continuing and the company is very focused on ensuring that it continues to manage its costs diligently. The board regularly reviews financial reporting data to ensure that the business can be run on a going concern basis.
We have a rigorous operational risk and compliance framework within which we seek to manage the business. This includes a strong governance structure, which monitors the operational performance of the business, and ensures we manage risk effectively and meet the requirements of our regulator, the Financial Conduct Authority. The adherence of the business to this framework is reviewed by an independent compliance firm.

Page 1

 
Eicos Investment Group Limited
 


Strategic report (continued)
for the year ended 31 December 2024

Engagement with employees
 
The company follows best employment practice and provides employment opportunities to all genders, abilities and nationalities, adhering to current laws and regulations. 
Engagement with service providers
The company outsources certain of its functions to what it considers best-in-class service provides. The company follows best business practice and reviews its existing service providers on a regular basis.
Policies to prevent slavery/human trafficking/bribery/anti-corruption
It is our policy to conduct all of our business in an honest and ethical manner. We will uphold all laws relevant to Anti Slavery and will advance this through our company policies including Human Rights, Equal Opportunities, Health & Safety, Anti-corruption, Anti-bulling & Harassment and Whistleblowing policy. The company will not work with other organisations which we consider do not share our commitment to preventing bribery, corruption or acts of slavery.


This report was approved by the board and signed on its behalf.





P De Chillaz
Director

Date: 31 March 2025

Page 2

 
Eicos Investment Group Limited
 
 

Directors' report
for the year ended 31 December 2024

The directors present their report and the audited financial statements for the year ended 31 December 2024.

Directors

The directors who served during the year were:

P De Chillaz 
E De Lepinay 
A Denstaedt 

Principal activity

The principal activity of the company is the provision of investment advisory services.

Results and dividends

The profit for the year, after taxation, amounted to £1,093,043 (2023 - £124,793).

On 19 March 2025, the directors declared a dividend for the year ended 31 December 2024 of £942,180 (2023 - £nil).

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the audited financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare audited financial statements for each financial year. Under that law the directors have elected to prepare the audited financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the audited financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these audited financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the audited financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the audited financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
Eicos Investment Group Limited
 

Directors' report (continued)
for the year ended 31 December 2024

Matters covered in the Strategic report

The company has chosen in accordance with s.414C(11) Companies Act 2006 to set out in the company's strategic report
information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports)
Regulations 2008 to be contained in the directors' report. It has done so in respect of future developments.
The directors also have a duty under company law to have regard to the need to foster the company's business
relationships with suppliers, customers and others, and the effect of that regard, including on the principal decisions
taken by the company during the financial year. How this is achieved is summarised in the Strategic report.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.

This report was approved by the board and signed on its behalf.
 





P De Chillaz
Director

Date: 31 March 2025

Page 4

 
img7a7e.png 
 
 
Independent auditor's report to the members of Eicos Investment Group Limited
 for the year ended 31 December 2024

Opinion


We have audited the financial statements of Eicos Investment Group Limited (the 'company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual reportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
img2959.png 
 

Independent auditor's report to the members of Eicos Investment Group Limited (continued)
for the year ended 31 December 2024

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
img1331.png 
 

Independent auditor's report to the members of Eicos Investment Group Limited (continued)
for the year ended 31 December 2024

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

How the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
 
the Senior Statutory Auditor ensured that the engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we made enquiries of management as to whether they considered there was a susceptibility to fraud, and their
knowledge of actual, suspected or alleged fraud;
we identified the laws and regulations that could reasonably be expected to have a material effect on the financial
statements of the company through discussions with management at the planning stage;
the audit team held a discussion to identify any particular areas that were considered to be susceptible to
misstatement, including with respect to fraud and non-compliance with laws and regulations; and
we focused our planned audit work on specific laws and regulations which we considered may have a direct material
effect on the financial statements or the operations of the company including the Companies Act 2006, Financial
Services and Markets Act 2000, employment legislation, taxation legislation and relevant laws and regulations.

We assessed the extent of compliance with the laws and regulations identified above through:
 
making enquiries of management;
reviewing legal expenditure throughout the year for any potential litigation or claims; and
considering the internal controls in place that are designed to mitigate the risks of fraud and non-compliance with
laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
 
determined the susceptibility of the company to management override of controls by checking the implementation of
controls and enquiring of individuals involved in the financial reporting process;
reviewed journal entries throughout the year to identify unusual transactions;
performed analytical procedures to identify large, unusual or unexpected transactions; and
carried out substantive testing to check the occurrence of expenditure.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which
included:
 
agreeing financial statement disclosures to underlying supporting documentation; and
enquiring of management as to actual and potential litigation and claims.


Page 7

 
img31dd.png 
 

Independent auditor's report to the members of Eicos Investment Group Limited (continued)
for the year ended 31 December 2024

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Katherine White (Senior statutory auditor)
for and on behalf of
Buzzacott LLP
Statutory Auditor
130 Wood Street
London
EC2V 6DL

31 March 2025
Page 8

 
Eicos Investment Group Limited
 


Statement of comprehensive income
for the year ended 31 December 2024

2024
2023
 
£
£

  

Turnover
 4 
3,618,595
1,746,713

Gross profit
  
3,618,595
1,746,713

Administrative expenses
  
(2,184,267)
(1,611,509)

Other operating income
 5 
-
10,266

Operating profit
 6 
1,434,328
145,470

Interest receivable and similar income
  
10,188
2,649

Profit before tax
  
1,444,516
148,119

Tax on profit
  
(351,473)
(23,326)

Profit for the financial year
  
1,093,043
124,793

Total comprehensive income for the year
  
1,093,043
124,793

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

The notes on pages 12 to 24 form part of these financial statements.

Page 9

 
Eicos Investment Group Limited - Registered number:13392726


Statement of financial position
as at 31 December 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 11 
6,263
10,506

Investments
 12 
10,072
10,072

Current assets
  

Debtors: amounts falling due within one year
 13 
2,149,955
238,626

Cash at bank and in hand
 14 
322,182
495,589

  
2,472,137
734,215

Creditors: amounts falling due within one year
 15 
(988,383)
(345,659)

Net current assets
  
 
 
1,483,754
 
 
388,556

Deferred tax
  
-
(2,088)

  
 
 
-
 
 
(2,088)

Net assets
  
1,500,089
407,046


Capital and reserves
  

Called up share capital 
 17 
383,000
383,000

Profit and loss account
 18 
1,117,089
24,046

  
1,500,089
407,046


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




P De Chillaz
Director

Date: 31 March 2025


The notes on pages 12 to 24 form part of these financial statements.

Page 10

 
Eicos Investment Group Limited
 


Statement of changes in equity
for the year ended 31 December 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
383,000
24,046
407,046


Comprehensive income for the year

Profit for the year
-
1,093,043
1,093,043
Total comprehensive income for the year
-
1,093,043
1,093,043


Total transactions with owners
-
-
-


At 31 December 2024
383,000
1,117,089
1,500,089



Statement of changes in equity
for the year ended 31 December 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
383,000
(100,747)
282,253


Comprehensive income for the year

Profit for the year
-
124,793
124,793
Total comprehensive income for the year
-
124,793
124,793


Total transactions with owners
-
-
-


At 31 December 2023
383,000
24,046
407,046


The notes on pages 12 to 24 form part of these financial statements.

Page 11

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

1.


General information

Eicos Investment Group Limited is a private company limited by shares and incorporated in England & Wales. The address of the registered office is C/O Buzzacott LLP, 130 Wood Street, London, EC2V 6DL and its principal place of business is One Great Cumberland Place, London, W1H 7AL. The registered number is 13392726.
The company's principal activity is set out on page 1.

2.Significant accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).
The following principal accounting policies have been applied consistently throughout the period.

  
2.2

Exemptions for qualifying entities under FRS 102

FRS 102 allows a qualifying entity certain disclosure exemptions, subject to conditions. The company has taken advantage of the following exemptions:
 
from preparing a Statement of cash flows. This information is included in the consolidated financial
statements of Eicos PDC Holdco Limited for the year ended 31 December 2024 and these financial
statements may be obtained from Companies House; and
 
from preparing consolidated accounts in accordance with section 400 (1) (c) of the Companies Act 2006. 
 

 
2.3

Going concern

After reviewing the forecasts and projections the directors have reasonable expectations that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

 
2.4

Investments

 Investments held as fixed assets are shown at cost less accumulated impairment. 

  
2.5

Administrative expenses

All expenses have been accounted for on an accruals basis.

Page 12

 
Eicos Investment Group Limited
 

Notes to the financial statements
for the year ended 31 December 2024

2.Significant accounting policies (continued)

  
2.6

Tangible assets

Tangible assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.
Depreciation is provided on the following basis:
                                 Computer equipment              -          Over 3 years
  
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the statement of comprehensive income.
 

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairments for bad or doubtful debts.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost.

 
2.9

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within on year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan. 
 
Page 13

 
Eicos Investment Group Limited
 

Notes to the financial statements
for the year ended 31 December 2024

2.Significant accounting policies (continued)


2.9
Financial instruments (continued)

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement od comprehensive income. 
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount for measuring any impairment loss is the current effective interest rate determined under the contract. 

 
2.10

Foreign currency translation

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the
dates of the transactions.
At each period-end, foreign currency monetary items are translated using the closing rate.
Foreign exchange gains and losses resulting from the settlement of transactions and from the transaction at
period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are
recognised in the Statement of comprehensive income.
All other foreign exchange gains and losses are presented in the Statement of comprehensive income within
'administrative expenses'.

  
2.11

Taxation

The current tax payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income  because it excluded items that are never taxable or deductible. The company's current tax liability is calculated using rates that have been enacted or substantively enacted by the balance sheet date.

  
2.12

Deferred taxation

Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rate law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in financial statements.
Deferred tax assets are recognised to the extent that is regarded as more likely than not that they will be recovered. Deferred tax assets and liabilities are not discounted.

 
2.13

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 14

 
Eicos Investment Group Limited
 

Notes to the financial statements
for the year ended 31 December 2024

2.Significant accounting policies (continued)

 
2.14

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, which are described in note 2, the directors are required to make judgments, estimates and assumptions which affect the amounts reported for assets and liabilities as at the period-end date and amounts reported for revenues and expenses during the period. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. However, the nature of estimation means that actual outcomes could differ from those estimates.
There were no significant estimates or judgments made in the period.

Page 15

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Investment advisory services
3,618,595
1,746,713

3,618,595
1,746,713


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
3,618,595
1,746,713

3,618,595
1,746,713



5.


Other operating income

2024
2023
£
£

Other operating income
-
10,266

-
10,266



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation
5,449
5,062

Exchange differences
(15,127)
10,276

Other operating lease rentals
150,978
89,248

Page 16

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

7.


Auditor's remuneration

During the year, the company obtained the following services from the company's auditor and its associates:


2024
2023
£
£

Fees payable to the company's auditor and its associates for the audit of the company's financial statements
11,400
11,000

Fees payable to the company's auditor and its associates in respect of:

Audit-related assurance services
5,000
3,750

Taxation compliance services
10,785
13,125

All non-audit services not included above
48,120
42,285

8.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
1,024,128
716,667

Social security costs
128,673
86,885

Cost of defined contribution scheme
66,404
15,221

1,219,205
818,773


The average monthly number of employees,  during the year was as follows:


        2024
        2023
            No.
            No.







Administration
6
7

Page 17

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
150,000
270,000

Company contributions to defined contribution pension schemes
5,432
5,400

155,432
275,400


During the year retirement benefits were accruing to 3 directors (2023 - 3) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £51,914 (2023 - £91,800).


10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
366,293
21,238

Adjustments in respect of previous periods
(9,959)
-


356,334
21,238


Total current tax
356,334
21,238

Deferred tax


Origination and reversal of timing differences
(4,861)
2,088

Total deferred tax
(4,861)
2,088


Tax on profit
351,473
23,326
Page 18

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - lower than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,444,516
148,119


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 -    23.52%)
361,129
34,838

Effects of:


Fixed asset differences
-
(74)

Expenses not deductible for tax purposes
303
-

Income not taxable for tax purposes
-
(134)

Chargeable gains/(losses)
-
134

Remeasurement of deferred tax for changes in tax rates
-
850

Movement in deferred tax not recognised
-
(12,288)

Adjustments to tax charge in respect of prior periods
(9,959)
-

Total tax charge for the year
351,473
23,326


Factors that may affect future tax charges

There are no factors that may affect future tax charges.

Page 19

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

11.


Tangible fixed assets





Computer equipment
Total

£
£



Cost or valuation


At 1 January 2024
19,010
19,010


Additions
1,206
1,206



At 31 December 2024

20,216
20,216



Depreciation


At 1 January 2024
8,504
8,504


Charge for the year
5,449
5,449



At 31 December 2024

13,953
13,953



Net book value



At 31 December 2024
6,263
6,263



At 31 December 2023
10,506
10,506


12.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
10,072



At 31 December 2024
10,072





Subsidiary undertaking


The following was a subsidiary undertaking of the company:

Name

Registered office

Class of shares

Holding

Eicos Master Fund GP SARL
Niederanven, Grand Duchy of Luxembourg
Ordinary
100%

Page 20

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

13.


Debtors


2024
2023
£
£


Trade debtors
-
12,999

Amounts owed by group undertakings
-
9,840

Other debtors
145,910
75,337

Prepayments and accrued income
2,001,272
140,450

Deferred taxation
2,773
-

2,149,955
238,626



14.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
322,182
495,589

322,182
495,589



15.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
41,649
33,206

Amounts owed to group undertakings
15,271
35,431

Corporation tax
366,297
21,238

Other taxation and social security
37,901
22,858

Other creditors
16,147
2,153

Accruals and deferred income
511,118
230,773

988,383
345,659


Page 21

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

16.


Deferred taxation




2024


£






Deferred tax liability at beginning of year
(2,088)


Charged to the profit or loss
4,861



Deferre tax asset at end of year
2,773

The deferred taxation balance is made up as follows:

2024
2023
£
£


Fixed asset/ (liability) timing differences
2,773
(2,088)

2,773
(2,088)


17.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



383,000 (2023 - 383,000) Ordinary shares shares of £1.00 each
383,000
383,000



18.


Reserves

Profit and loss account
The profit and loss account includes the current year's retained earnings.


19.


Contingent liabilities

There were no contingent liabilities at 31 December 2024 or 31 December 2023.


20.


Capital commitments

There were no capital commitments at 31 December 2024 or 31 December 2023.



Page 22

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024


21.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £66,404 (2023 - £9,820). Contributions totalling £16,147 (2023 - £nil) were payable to the fund at the reporting date and are included in creditors.


22.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
150,000
34,911

150,000
34,911


23.


Related party transactions

At 31 December 2024, the amount due to Eicos PDC Holdco Limited from the company was £15,271 (2023 - £36,211).
Eicos PDC Holdco Limited is considered to be a related party as it is the immediate and ultimate parent undertaking and is controlled by P De Chillaz a director of Eicos Investment Group Limited.   
At 31 December 2023, the amount due from Plative Limited was £3,960. At 31 December 2024, the amount due from Plative Limited was £Nil.
Plative Limited is considered to be a related party as it is controlled by a E De Lepinay a director of Eicos Investment Group Limited.   
At 31 December 2023, the amount due from Valleo Holdings Limited was £5,880. At 31 December 2024, the amount due from Valleo Holdings Limited was £Nil.
Valleo Holding is considered to be a related party as it is controlled by A Denstaedt a director of Eicos Investment Group Limited.   
At the 31 December 2024, £Nil (2023 - £Nil) was due to director P De Chillaz and £Nil (2023 - £Nil) was due to director A Denstaedt
At the 31 December 2024, £90,000 (2023 - £Nil) was due from director E De Lepinay.
At the 31 December 2024, £1,909,474 (2023 - £67,499) was due from Eicos Fund SA SICAV-RAIF.
Key management personnel compensation
Certain persons who have authority and responsibility for planning, directing and controlling the activities of the
company are considered to be key management personnel. During the year, there were no members of key
management personnel, other than the directors. Key management personnel remuneration during the year totalled £155,432 (2023 - £275,400).

Page 23

 
Eicos Investment Group Limited
 
 

Notes to the financial statements
for the year ended 31 December 2024

24.


Controlling party

During the year to 31 December 2024, the company's ultimate contolling party was Pierre De Chillaz.
The immediate and ultimate parent undertaking is Eicos PDC Holdco Limited. The smallest and largest group of undertakings for which group accounts are prepared which include the company is headed by Eicos PDC Holdco Limited. Their registered office is the same as that of the company.

Page 24