Milltown Partners Group Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 13454126 (England and Wales)
Milltown Partners Group Limited
Company Information
Directors
N Gilchrist
P Harverson
J Lenson
L McCleary
D J Collins
K Carr
R Appleton
Secretary
C Gibson
Company number
13454126
Registered office
10 Bloomsbury Way
London
United Kingdom
WC1A 2SL
Auditor
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Milltown Partners Group Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5
Directors' responsibilities statement
6
Independent auditor's report
7 - 10
Group statement of comprehensive income
11
Group balance sheet
12 - 13
Company balance sheet
14
Group statement of changes in equity
15
Company statement of changes in equity
16
Group statement of cash flows
17
Notes to the financial statements
18 - 36
Milltown Partners Group Limited
Strategic Report
For the year ended 31 December 2024
Page 1

The directors present the strategic report for the year ended 31 December 2024.

Principal Activities

Milltown Partners is a global advisory firm specialising in reputation and public policy. Our clients include established and emerging technology companies, global investors, iconic brands, renowned sports franchises and influential individuals. We are a team of 150 experienced professionals across offices in London, San Francisco, New York and Brussels with deep expertise in corporate and financial communications, policy communications, environmental, social and governance (ESG), crisis management, policy and public affairs, and audience research.

Business Review
2024 proved to be a year of sustainable growth for Milltown Partners, following the tech market corrections experienced in early 2023. We retained our strength in the technology sector, while continuing to diversify, focusing on "category-definers" - complex, fast-growing organisations with influence and impact that demand the kind of integrated, unconventional advisory services that differentiate us.
Key Performance Indicators

Against this backdrop, the Company's group management accounts reported Operating Revenue* of ~£26.5M (+30% from 2023), thanks to organic growth and the full year impact of Taso Advisory Limited, acquired on October 27, 2023. This exceptional growth reflects both the strength of our existing client relationships and our success in winning new mandates from category-defining organisations.

The final quarter was up 10% on Q3 with record-breaking revenue and profit, setting us up for a strong start to 2025. This momentum validated our strategic approach and positioned the firm well for continued expansion.

Anticipating that diversifying our work and client base would be critical to our long-term success, we continued to invest in the expansion of our consulting team, increasing headcount from 110 to 125** between 2023 and 2024. By being strategic about the timing of new hires we were able to add exceptional talent to set us up for the market recovery while maintaining a stable gross profit margin of 54%***, consistent with prior years.

* For internal reporting the Company defines Operating Revenue as trading income minus client recharges.

** These figures differ from the employee numbers in Note 6 below because it excludes administrative staff.

*** Gross profit margin is calculated as Operating Revenue minus the costs associated with our Consulting team.

Milltown Partners Group Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 2
Key Performance Drivers

As an advisory firm, our people remain our business. 2024 was characterised by significant investment in our team and culture, alongside our focus on four strategic priorities: deepening our leadership in technology and AI; expanding our product innovation capabilities; accelerating international growth; and sharpening our focus on category-defining clients.

Investing in our people and culture
As an independent, employee-owned trust, we continued to have the freedom to invest heavily in our people and culture. Our ambition for Milltown Partners to be the place people learn and grow the most in their careers drove substantial investment in developing new training and development programmes. We designed comprehensive new competence-based training programmes ready for rollout in 2025, and strengthened line management support across the organisation. Based on HR and annual staff survey data, in 2024 we continued to exceed colleague performance metrics on eNPS, development and retention, with 89% of colleagues proud to work here and regretted attrition of just 11%.
Leadership position in tech and AI
Our leadership position as advisors to technology companies, their founders and investors continued to strengthen throughout 2024. The sustained momentum in artificial intelligence created significant opportunities for our expertise.  Our history of advising the leading AI Labs has given us the deep relationships and subject matter expertise to advise on some of the most complex and high-profile challenges facing the industry. Importantly, this understanding of the sector is also giving us a headstart over many of our peers in applying the latest AI tools to our own work.  By combining our experience and judgement with technological innovation we are able to improve the speed and precision of our advice.
Investment in European tech policy
2024 marked the first full year as an integrated European policy team following the acquisition of Taso Advisory at the end of 2023.  The combined strength of our teams allowed us to provide genuinely end-to-end European policy advice to the leading global technology companies.  We continued to welcome new policy colleagues, expanding our teams in both London as Brussels.  As a result we successfully won new mandates and expanded our briefs with existing clients for work that neither entity could previously have done alone cementing our position as the leading European tech policy advisory firm.
Geographic expansion
Building on the successful integration of Taso Advisory, our Brussels office became increasingly central to our European tech policy offering. We continued expanding our US operations with strategic hires across all levels, bringing expertise from senior in-house positions, journalism and government. This geographic expansion supported our global service delivery for category-defining clients who operate across multiple markets and regulatory environments.
Diversifying our client base
2024 also saw us refine our client strategy around three sectors where areas of strength for the firm overlap with clusters of category-defining clients: technology companies driving change; investors funding change; and giants of sport and entertainment that endure in times of change. This focused approach to business development and marketing proved highly effective, enabling us to target our resources on the clients who most value our integrated capabilities and are willing to invest in premium advisory services.
Diversity, Equity + Inclusion

Diversity, equity and inclusion (DEI) remained at the core of Milltown Partners throughout 2024. We continued working towards our measurable targets for representation, inclusion and pro-bono work, making further progress in building diverse talent pipelines and embedding inclusivity in our core business practices. Our commitment to having colleagues at every level be representative of our communities within five years (by 2027) guided our recruitment and development strategies, and we continued to exceed our target for pro-bono work aligned to our DEI goals.

Milltown Partners Group Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 3
Principal Risk + Uncertainties

Our business does not expose us to risks outside the normal course of commercial trading. The list set out below is not exhaustive or intended to imply any ranking based on likelihood or materiality.

Performance and competition: The market for communications and policy advisory services remains highly competitive. Milltown Partners' commitment to solving the toughest problems for category-defining clients, combined with our focus on building the strongest relationships, has led to continued high client retention rates and a robust pipeline of new opportunities.

Sector concentration: While our specialism in technology continues to leave the firm with concentrated exposure to that market, our deliberate diversification strategy targeting category-defining investors, sport and entertainment brands has proven effective in managing this risk. Our resilience during 2024's market dynamics demonstrated the effectiveness of this approach.

Technology disruption: Breakthroughs in AI and other technologies continue to create both risks and opportunities within the consultancy field. As advisors to leading technology companies, we maintain deep understanding of emerging technologies and their implications. Our strategy to integrate technology to enhance our judgement, rather than replace it, positions us to benefit from technological advancement while maintaining our differentiated value proposition.

Regulatory and Legal: Our clients increasingly operate at the intersection of technology, policy and regulation. As advisors in these complex environments, we may be subject to disclosure requests or regulatory scrutiny. Our standard client contracts continue to include appropriate liability protections, and we maintain adequate corporate liability insurance and strong legal counsel.

IT and Data Security: The Company maintains a range of electronic systems and data in order to operate effectively. We have adequate controls in place to mitigate systems failure including back-up systems, business recovery plans, virus protection and network security controls. Online data protection training is required by all staff globally on an annual basis.

Credit Risk: The Company has credit control measures in place to manage risk from trade receivables. The total loss arising as a result of bad debts was less than 0.1% of total revenue in 2024. A majority of invoices are raised monthly in advance with payment on 14-30 day terms and members of the finance team are responsible for ensuring swift payment.

Currency risk: The Company's exposure to currency risk is significant due to its US operations. To mitigate currency risk, the Company has implemented hedging strategies, including forward contracts and currency options, to reduce the impact of unfavourable exchange rate fluctuations where they arise.

Liquidity risk: The Company retains sufficient cash for ongoing operations and future operations as a result of our prudent cash flow strategy.

Talent and culture: As we scale rapidly, maintaining the quality of our culture and the calibre of our people becomes increasingly critical. Our substantial investments in training, development and culture initiatives reflect the importance we place on this area, which remains fundamental to our competitive advantage.

Market dynamics: Economic uncertainty, geopolitical tensions and changing client needs continue to create both risks and opportunities. Our focus on category-defining clients who require sophisticated advisory services during times of change, combined with our geographic and service diversification, helps mitigate these risks.

Milltown Partners Group Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 4
Future Outlook

The momentum built throughout 2024, strong pipeline of contracted revenue and continued client demand provides a solid foundation for growth in 2025. Our substantial investments in talent development, product innovation, and geographic expansion also provide the foundation for sustainable long-term growth.

The Group has had a strong start to the new financial year and the Directors are confident that our strategy of focusing on category-definers, combined with our continued investment in people, technology and global capabilities, positions us to capture the significant opportunities ahead while delivering outstanding results for our clients and team.

This report was approved by the Board and signed on its behalf by:

N Gilchrist
Director
22 September 2025
Milltown Partners Group Limited
Directors' Report
For the year ended 31 December 2024
Page 5

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be the provision of PR and communications services.

Results and dividends

No ordinary dividends were paid during the year. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

N Gilchrist
P Harverson
J Lenson
L McCleary
D J Collins
K Carr
R Appleton
Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
N Gilchrist
Director
22 September 2025
Milltown Partners Group Limited
Directors' Responsibilities Statement
For the year ended 31 December 2024
Page 6

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Milltown Partners Group Limited
Independent Auditor's Report
To the Members of Milltown Partners Group Limited
Page 7
Opinion

We have audited the financial statements of Milltown Partners Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Group Statement of Comprehensive Income, the Group Balance Sheet, the Company Balance Sheet, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Milltown Partners Group Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners Group Limited
Page 8

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Milltown Partners Group Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners Group Limited
Page 9
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

Milltown Partners Group Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners Group Limited
Page 10

Explanation as to what extent the audit was considered capable of detecting irregularities, including

fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities,

including fraud is detailed below.

 

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

 

Our approach was as follows:

Ÿ

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken for no purpose other than to draw to the attention of the company’s members those matters we are required to include in an auditor's report addressed to them. To the fullest extent permitted by law, we do not accept or assume responsibility to any party other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Kersse (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
22 September 2025
Chartered Accountants
Statutory Auditor
Charlotte Building
17 Gresse Street
London
W1T 1QL
Milltown Partners Group Limited
Group Statement of Comprehensive Income
For the year ended 31 December 2024
Page 11
2024
2023
Notes
£
£
Turnover
3
28,391,046
22,464,740
Cost of sales
(1,721,820)
(1,573,467)
Gross profit
26,669,226
20,891,273
Administrative expenses
(22,281,221)
(17,934,168)
Other operating (expenses)/income
(7,591)
373,717
Exceptional expenses
4
-
0
(237,222)
Operating profit
5
4,380,414
3,093,600
Interest receivable and similar income
9
226,970
25,431
Interest payable and similar expenses
10
(206,936)
(97,543)
Fair value gain/ (loss) on investments
11
(325,230)
136,941
Profit before taxation
4,075,218
3,158,429
Tax on profit
12
(1,149,178)
(939,005)
Profit for the financial year
2,926,040
2,219,424
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
36,884
(34,938)
Total comprehensive income for the year
2,962,924
2,184,486
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
Milltown Partners Group Limited
Group Balance Sheet
As at 31 December 2024
Page 12
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Goodwill
14
897,373
1,386,849
Other intangible assets
14
136,878
58,000
Total intangible assets
1,034,251
1,444,849
Tangible assets
15
314,355
273,414
Investments
16
738,298
1,038,528
2,086,904
2,756,791
Current assets
Debtors
18
9,738,355
8,183,736
Cash at bank and in hand
3,532,144
3,794,483
13,270,499
11,978,219
Creditors: amounts falling due within one year
19
(6,073,597)
(8,436,543)
Net current assets
7,196,902
3,541,676
Total assets less current liabilities
9,283,806
6,298,467
Creditors: amounts falling due after more than one year
20
(2,296,122)
(2,217,276)
Provisions for liabilities
Provisions
21
(35,241)
(10,365)
Deferred tax liability
22
(176,325)
(257,632)
(211,566)
(267,997)
Net assets
6,776,118
3,813,194
Capital and reserves
Called up share capital
24
5,000
5,000
Profit and loss reserves
6,771,118
3,808,194
Total equity
6,776,118
3,813,194
Milltown Partners Group Limited
Group Balance Sheet (Continued)
As at 31 December 2024
Page 13
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
22 September 2025
N  Gilchrist
Director
Milltown Partners Group Limited
Company Balance Sheet
As at 31 December 2024
31 December 2024
Page 14
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Investments
16
1,874,955
1,874,830
Current assets
Debtors
18
2,740,778
552,408
Cash at bank and in hand
45,196
15,067
2,785,974
567,475
Creditors: amounts falling due within one year
19
(4,115,094)
(1,536,383)
Net current liabilities
(1,329,120)
(968,908)
Total assets less current liabilities
545,835
905,922
Creditors: amounts falling due after more than one year
20
(645,865)
(900,114)
Net (liabilities)/assets
(100,030)
5,808
Capital and reserves
Called up share capital
24
5,000
5,000
Profit and loss reserves
(105,030)
808
Total equity
(100,030)
5,808

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £105,838 (2023 - £2,700,847 profit).

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
22 September 2025
N  Gilchrist
Director
Company Registration No. 13454126 (England and Wales)
Milltown Partners Group Limited
Group Statement of Changes in Equity
For the year ended 31 December 2024
Page 15
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
5,000
4,323,708
4,328,708
Year ended 31 December 2023:
Profit for the year
-
2,219,424
2,219,424
Other comprehensive income:
Currency translation differences
-
(34,938)
(34,938)
Total comprehensive income for the year
-
2,184,486
2,184,486
Distributions
13
-
(2,700,000)
(2,700,000)
Balance at 31 December 2023
5,000
3,808,194
3,813,194
Year ended 31 December 2024:
Profit for the year
-
2,926,040
2,926,040
Other comprehensive income:
Currency translation differences
-
36,884
36,884
Total comprehensive income for the year
-
2,962,924
2,962,924
Balance at 31 December 2024
5,000
6,771,118
6,776,118
Milltown Partners Group Limited
Company Statement of Changes in Equity
For the year ended 31 December 2024
Page 16
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
5,000
(39)
4,961
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
2,700,847
2,700,847
Distributions
13
-
(2,700,000)
(2,700,000)
Balance at 31 December 2023
5,000
808
5,808
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(105,838)
(105,838)
Balance at 31 December 2024
5,000
(105,030)
(100,030)
Milltown Partners Group Limited
Group Statement of Cash Flows
For the year ended 31 December 2024
Page 17
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
1,319,260
5,036,080
Income taxes paid
(1,293,637)
(861,564)
Net cash inflow from operating activities
25,623
4,174,516
Investing activities
Purchase of intangible assets
(94,682)
(60,000)
Purchase of tangible fixed assets
(199,282)
(78,720)
Purchase of subsidiaries, net of cash acquired
-
(1,257,450)
Purchase of investments
(25,000)
-
Net cash used in investing activities
(318,964)
(1,396,170)
Financing activities
Distribution to Employee Ownership Trust
-
0
(2,700,000)
Net cash used in financing activities
-
(2,700,000)
Net (decrease)/increase in cash and cash equivalents
(293,341)
78,346
Cash and cash equivalents at beginning of year
3,794,483
3,758,818
Effect of foreign exchange rates
31,002
(42,681)
Cash and cash equivalents at end of year
3,532,144
3,794,483
Milltown Partners Group Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 18
1
Accounting policies
Company information

Milltown Partners Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 10 Bloomsbury Way, London, England, WC1A 2SL.

 

The group consists of Milltown Partners Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting

Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the

Companies Act 2006.

 

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

 

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

 

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

 

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

 

In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 June 2014. Therefore, the Group continues to recognise a merger reserve which arose on a past business combination that was accounted for as a merger in accordance with UK GAAP as applied at that time.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 19

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

 

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Milltown Partners Group Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 20
1.4
Going concern

At the time of approving the financial statements, the directors have considered forecasts covering a period of at least 12 months from the date of approval, including profit and loss and cash flow projections. These forecasts reflect actual results to May 2025 and reasonable assumptions for the remainder of the forecast period. Based on this assessment, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover comprises income recognised by the company in respect of services supplied during the year, net of Value Added tax.

 

Any income received relating to incomplete projects is deferred to the extend that the proportion of that project is incomplete at the year end.

 

In respect of contracts for ongoing services, turnover represents the value of work done in the year and is recognised to the extent that is is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover in respect of such contracts is recognised by reference to the stage of completion.

 

The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 21
1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
5 Years
Website
5 Years
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Straight line over the life of the lease
Leasehold improvements
Straight line over the life of the lease
Plant and equipment
Straight line over 4 years
Fixtures and fittings
Straight line over 3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 22
1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 23
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 24
1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.18
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

In accordance with the accounting policy the management consider the criteria for the revenue recognition from the provision of services, and in particular, whether the income and expenditure for contracts is recognised so that it reflects the partial performance of the contractual obligations and the value of the work performed.

 

Employee bonus

In accordance with the accounting policy, management consider the provision of longer term employee bonuses to be a significant estimate due to judgement around the interest rate applied to discount the financial liability over its 10 year life.

 

Investment in Atomico Funds

Management has exercised judgement in classifying the Group’s investment in Atomico funds as a non-basic financial instrument under FRS 102. This reflects the fund’s structure and terms, requiring measurement at fair value through profit or loss.

 

Impairment of goodwill

The impairment review of goodwill requires estimates of future cash flows and discount rates. These are based on management forecasts and are sensitive to changes in assumptions about performance and market conditions.

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 25
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
UK
15,383,864
11,343,901
USA and Canada
6,940,186
8,599,282
Europe
6,066,996
2,521,557
28,391,046
22,464,740
2024
2023
£
£
Other revenue
Interest income
45,776
25,431
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item
-
237,222
-
237,222

Exceptional expenditure in 2023 related to costs associated with the 10 year anniversary party.

5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
28,222
(115,393)
Depreciation of owned tangible fixed assets
164,223
164,258
Amortisation of intangible assets
505,280
83,579
Operating lease charges
929,845
859,912
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 26
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Management Team
7
7
-
-
Operations
18
15
-
-
Consultancy
122
103
-
-
Total
147
125
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
15,476,131
12,983,107
-
0
-
0
Social security costs
1,222,287
1,090,159
-
-
Pension costs
502,829
413,434
-
0
-
0
17,201,247
14,486,700
-
0
-
0
7
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
22,100
21,050
Audit of the financial statements of the company's subsidiaries
25,310
23,160
47,410
44,210
For other services
Other taxation services
7,550
7,200
All other non-audit services
11,375
10,830
18,925
18,030
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 27
8
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,747,440
1,646,722
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
342,378
204,250
Company pension contributions to defined contribution schemes
9,078
15,659
9
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
45,776
25,431
Income from fixed asset investments
Income from other fixed asset investments
181,194
-
0
Total income
226,970
25,431

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
45,776
25,431
10
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Other interest
206,936
97,543
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 28
11
Fair value gains and losses
2024
2023
£
£
Changes in the fair value of Atomico investments
(325,230)
136,941
Fixed asset investments revalued
The Group holds carried interest investments in two investment funds, Atomico III and Atomico IV. Both funds have been independently audited, providing a reliable fair value estimate to hold investments at. The Group has therefore elected to hold the investment at fair value through profit and loss, providing a revalued investment amount of £705,298  as at 31 December 2024 (2023: £1,038,528). See note 16 for investment recognition during the year.
12
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,377,412
1,084,228
Deferred tax
Origination and reversal of timing differences
(228,234)
(145,223)
Total tax charge
1,149,178
939,005

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
4,075,218
3,158,429
Expected tax charge based on the standard rate of corporation tax in the UK of 28.21% (2023: 23.50%)
1,149,618
742,231
Tax effect of expenses that are not deductible in determining taxable profit
105,401
17,969
Change in unrecognised deferred tax assets
(81,307)
-
0
Effect of overseas tax rates
11,642
186,303
Under/(over) provided in prior years
(1,749)
27,243
Deferred tax adjustments in respect of prior years
-
0
(39,874)
Capital gains/ (losses)
(34,427)
5,133
Taxation charge
1,149,178
939,005
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 29
13
Distributions
2024
2023
£
£
Distributions to Employee Ownership Trust
-
2,700,000
14
Intangible fixed assets
Group
Goodwill
Software
Website
Total
£
£
£
£
Cost
At 1 January 2024
1,468,428
-
0
60,000
1,528,428
Additions
-
0
65,800
28,882
94,682
At 31 December 2024
1,468,428
65,800
88,882
1,623,110
Amortisation and impairment
At 1 January 2024
81,579
-
0
2,000
83,579
Amortisation charged for the year
489,476
2,193
13,611
505,280
At 31 December 2024
571,055
2,193
15,611
588,859
Carrying amount
At 31 December 2024
897,373
63,607
73,271
1,034,251
At 31 December 2023
1,386,849
-
0
58,000
1,444,849
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 30
15
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
£
Cost
At 1 January 2024
12,616
251,432
228,043
126,490
618,581
Additions
-
0
17,295
81,651
100,336
199,282
Disposals
-
0
-
0
(12,176)
-
0
(12,176)
Exchange adjustments
5,959
-
0
7,615
2,349
15,923
At 31 December 2024
18,575
268,727
305,133
229,175
821,610
Depreciation and impairment
At 1 January 2024
11,660
102,415
131,078
97,879
343,032
Depreciation charged in the year
-
0
86,752
60,432
17,039
164,223
Eliminated in respect of disposals
-
0
-
0
(12,176)
-
0
(12,176)
Exchange adjustments
-
0
-
0
12,176
-
0
12,176
At 31 December 2024
11,660
189,167
191,510
114,918
507,255
Carrying amount
At 31 December 2024
6,915
79,560
113,623
114,257
314,355
At 31 December 2023
956
149,017
96,965
28,611
273,414
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
16
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
1,874,955
1,874,830
Other unlisted investments
33,000
8,000
-
0
-
0
Unlisted investments
705,298
1,038,528
-
0
-
0
738,298
1,038,528
1,874,955
1,874,830
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
16
Fixed asset investments
(Continued)
Page 31
Movements in fixed asset investments
Group
Atomico
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
1,030,528
8,000
1,038,528
Additions
-
25,000
25,000
Valuation changes
(325,230)
-
(325,230)
At 31 December 2024
705,298
33,000
738,298
Carrying amount
At 31 December 2024
705,298
33,000
738,298
At 31 December 2023
1,030,528
8,000
1,038,528
Movements in fixed asset investments
Company
Investments in subsidiaries
£
Cost or valuation
At 1 January 2024
1,874,830
Additions
125
At 31 December 2024
1,874,955
Carrying amount
At 31 December 2024
1,874,955
At 31 December 2023
1,874,830
17
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
17
Subsidiaries
(Continued)
Page 32
Name of undertaking
Address
Nature of business
Class of shares held
% Held
Direct
Indirect
Milltown Partners GBR Limited
1
Public relations and communications
Ordinary
100.00
-
Milltown Partners LP
1
Public relations and communications
Ordinary
100.00
-
Milltown Ventures Limited
1
Public relations and communications
Ordinary
100.00
-
Taso Advisory Ltd
1
Public relations and communications
Ordinary
100.00
-
Milltown Partners Belgium SRL
1
Public relations and communications
Ordinary
100.00
-
Registered office address
1. 10 Bloomsbury Way, London, England, WC1A 2SL
Milltown Ventures Limited and Taso Advisory Ltd are exempt from audit by virtue of s479A of Companies Act 2006.
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,609,767
4,132,342
-
0
-
0
Corporation tax recoverable
-
0
-
0
4,424
-
0
Amounts owed by group undertakings
-
-
13,169
2,548
Derivative financial instruments
795,494
1,404,921
-
-
Other debtors
3,321,855
1,087,589
2,723,185
549,860
Prepayments and accrued income
1,518,525
1,379,426
-
0
-
0
9,245,641
8,004,278
2,740,778
552,408
Amounts falling due after more than one year:
Deferred tax asset (note 22)
492,714
179,458
-
0
-
0
Total debtors
9,738,355
8,183,736
2,740,778
552,408
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 33
19
Creditors: amounts falling due within one year
Group
Company
2024
2023 (as restated)
2024
2023 (as restated)
£
£
£
£
Trade creditors
302,169
298,786
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
3,885,085
1,203,415
Corporation tax payable
396,208
393,700
-
0
-
0
Other taxation and social security
659,067
1,029,166
-
-
Other creditors
1,307,487
1,989,048
230,009
332,968
Accruals and deferred income
3,408,666
4,725,843
-
0
-
0
6,073,597
8,436,543
4,115,094
1,536,383
20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Other creditors
1,650,257
1,317,162
-
0
-
0
21
Provisions for liabilities
Group
Company
2024
2023
2024
2023
£
£
£
£
Dilapidations
35,241
10,365
-
-
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Group
£
£
£
£
Accelerated capital allowances
176,325
257,632
-
-
Tax losses
-
-
492,714
179,458
176,325
257,632
492,714
179,458
The company has no deferred tax assets or liabilities.
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
22
Deferred taxation
(Continued)
Page 34
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
78,174
-
Credit to profit or loss
(394,563)
-
Asset at 31 December 2024
(316,389)
-

 

23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
502,829
413,434

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of 25p each
20,000
20,000
5,000
5,000
25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
1,019,437
959,987
-
-
Between two and five years
1,182,374
925,784
-
-
2,201,811
1,885,771
-
-
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 35
26
Related party transactions

No guarantees have been given or received.

 

As permitted by FRS 102 Section 33.1A "related party disclosures", the financial statements do not disclosure transactions with other members of a wholly owned group.

27
Controlling party

The entire share capital of Milltown Partners Group Limited is owned by the Milltown Partners Employee Ownership Trust. Therefore there is no single controlling party.

 

28
Prior period adjustment
Reconciliation of changes in equity - group
The prior period adjustments do not give rise to any effect upon equity.
Reconciliation of changes in equity - company
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation
Deferred Consideration

In the prior year, the full balance of deferred consideration associated with the Taso Advisory Limited transaction was presented within current liabilities. Of this, only £332,959 was due within twelve months of the 31 December 2023 year end. Therefore the balance has been restated to present the short-term and long-term elements of the deferred consideration separately. This reclassification has no impact on total liabilities, net assets, or retained earnings in the prior year.

29
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
2,926,040
2,219,424
Adjustments for:
Taxation charged
1,149,178
939,005
Amortisation and impairment of intangible assets
505,280
83,579
Depreciation and impairment of tangible fixed assets
164,223
164,258
(Decrease)/increase in provisions
(222,760)
217,699
Cash paid on acqusition of subsidary
-
(552,107)
Cash acquired on acqusition of subsidary
-
341,129
(Gain)/loss on revaluation of investments
325,230
(144,941)
Movements in working capital:
Increase in debtors
(1,241,363)
(2,955,213)
(Decrease)/increase in creditors
(2,286,568)
4,723,247
Cash generated from operations
1,319,260
5,036,080
Milltown Partners Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 36
30
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,794,483
(262,339)
3,532,144
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200N GilchristP HarversonJ LensonL McClearyD J CollinsK CarrR AppletonC Gibsonfalse134541262024-01-012024-12-3113454126bus:Director12024-01-012024-12-3113454126bus:Director22024-01-012024-12-3113454126bus:Director32024-01-012024-12-3113454126bus:Director42024-01-012024-12-3113454126bus:Director52024-01-012024-12-3113454126bus:Director62024-01-012024-12-3113454126bus:Director72024-01-012024-12-3113454126bus:CompanySecretary12024-01-012024-12-3113454126bus:RegisteredOffice2024-01-012024-12-3113454126bus:Consolidated2024-12-31134541262024-12-3113454126bus:Consolidated2024-01-012024-12-3113454126bus:Consolidated2023-01-012023-12-3113454126bus:Consolidated12024-01-012024-12-3113454126bus:Consolidated12023-01-012023-12-31134541262023-01-012023-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3113454126core:Goodwillbus:Consolidated2024-12-3113454126core:Goodwillbus:Consolidated2023-12-3113454126core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3113454126core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3113454126bus:Consolidated2023-12-3113454126core:ComputerSoftwarebus:Consolidated2024-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3113454126core:ComputerSoftwarebus:Consolidated2023-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3113454126core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3113454126core:LeaseholdImprovementsbus:Consolidated2024-12-3113454126core:PlantMachinerybus:Consolidated2024-12-3113454126core:FurnitureFittingsbus:Consolidated2024-12-3113454126core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113454126core:LeaseholdImprovementsbus:Consolidated2023-12-3113454126core:PlantMachinerybus:Consolidated2023-12-3113454126core:FurnitureFittingsbus:Consolidated2023-12-31134541262023-12-3113454126core:ShareCapitalbus:Consolidated2024-12-3113454126core:ShareCapitalbus:Consolidated2023-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113454126core:ShareCapital2024-12-3113454126core:ShareCapital2023-12-3113454126core:RetainedEarningsAccumulatedLosses2024-12-3113454126core:RetainedEarningsAccumulatedLosses2023-12-3113454126core:ShareCapitalbus:Consolidated2022-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3113454126core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113454126core:ShareCapital2022-12-3113454126core:RetainedEarningsAccumulatedLosses2022-12-3113454126core:Goodwill2024-01-012024-12-3113454126core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113454126core:ComputerSoftware2024-01-012024-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113454126core:LeaseholdImprovements2024-01-012024-12-3113454126core:PlantMachinery2024-01-012024-12-3113454126core:FurnitureFittings2024-01-012024-12-3113454126bus:Consolidated22024-01-012024-12-3113454126core:UKTaxbus:Consolidated2024-01-012024-12-3113454126core:UKTaxbus:Consolidated2023-01-012023-12-3113454126bus:Consolidated22023-01-012023-12-3113454126core:Goodwillbus:Consolidated2023-12-3113454126core:ComputerSoftwarebus:Consolidated2023-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3113454126bus:Consolidated2023-12-3113454126core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113454126core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113454126core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3113454126core:Goodwillbus:Consolidated2024-01-012024-12-3113454126core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3113454126core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3113454126core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113454126core:LeaseholdImprovementsbus:Consolidated2023-12-3113454126core:PlantMachinerybus:Consolidated2023-12-3113454126core:FurnitureFittingsbus:Consolidated2023-12-3113454126core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3113454126core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3113454126core:PlantMachinerybus:Consolidated2024-01-012024-12-3113454126core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113454126core:ListedExchangeTraded2024-12-3113454126core:ListedExchangeTraded2023-12-3113454126core:UnlistedNon-exchangeTradedbus:Consolidated2023-12-3113454126core:UnlistedNon-exchangeTraded2024-12-3113454126core:UnlistedNon-exchangeTraded2023-12-3113454126core:Subsidiary12024-01-012024-12-3113454126core:Subsidiary22024-01-012024-12-3113454126core:Subsidiary32024-01-012024-12-3113454126core:Subsidiary42024-01-012024-12-3113454126core:Subsidiary52024-01-012024-12-3113454126core:Subsidiary112024-01-012024-12-3113454126core:Subsidiary222024-01-012024-12-3113454126core:Subsidiary332024-01-012024-12-3113454126core:Subsidiary442024-01-012024-12-3113454126core:Subsidiary552024-01-012024-12-3113454126core:CurrentFinancialInstruments2024-12-3113454126core:CurrentFinancialInstruments2023-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113454126core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113454126core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113454126core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113454126core:Non-currentFinancialInstruments2024-12-3113454126core:Non-currentFinancialInstruments2023-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113454126core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113454126core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113454126bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113454126bus:FRS1022024-01-012024-12-3113454126bus:Audited2024-01-012024-12-3113454126bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113454126bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP