Milltown Partners GBR Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 13465367 (England and Wales)
Milltown Partners GBR Limited
Company Information
Directors
D J Collins
N Gilchrist
P Harverson
J Lenson
L McCleary
K Carr
R Appleton
Secretary
C Gibson
Company number
13465367
Registered office
10 Bloomsbury Way
London
United Kingdom
WC1A 2SL
Auditor
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Milltown Partners GBR Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5 - 6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 26
Milltown Partners GBR Limited
Strategic Report
For the year ended 31 December 2024
Page 1

The directors present the strategic report for the year ended 31 December 2024.

Principal Activities

Milltown Partners GBR, the UK-based entity within the Milltown Partners Group, operates as part of a global advisory firm specialising in reputation and public policy. Our clients include established and emerging technology companies, global investors, iconic brands, renowned sports franchises and influential individuals. We are a team of 150 experienced professionals across offices in London, San Francisco, New York and Brussels with deep expertise in corporate and financial communications, policy communications, environmental, social and governance (ESG), crisis management, policy and public affairs, and audience research.

Business Review
2024 proved to be a year of sustainable growth for Milltown Partners, following the tech market corrections experienced in early 2023. We retained our strength in the technology sector, while continuing to diversify, focusing on "category-definers" - complex, fast-growing organisations with influence and impact that demand the kind of integrated, unconventional advisory services that differentiate us.
Key Performance Indicators

Against this backdrop, the Company's group management accounts reported Operating Revenue* of ~£14.1M (+13% from 2023).This exceptional growth reflects both the strength of our existing client relationships and our success in winning new mandates from category-defining organisations.

The final quarter was up 10% on Q3 with record-breaking revenue and profit, setting us up for a strong start to 2025. This momentum validated our strategic approach and positioned the firm well for continued expansion.

Anticipating that diversifying our work and client base would be critical to our long-term success, we continued to invest in the expansion of our consulting team, increasing headcount from 66 to 76** between 2023 and 2024. By being strategic about the timing of new hires we were able to add exceptional talent to set us up for the market recovery while maintaining a stable gross profit margin of 54%***, consistent with prior years.

* For internal reporting the Company defines Operating Revenue as trading income minus client recharges.

** These figures differ from the employee numbers in Note 6 below because it excludes administrative staff.

*** Gross profit margin is calculated as Operating Revenue minus the costs associated with our Consulting team.

 

Milltown Partners GBR Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 2
Key Performance Drivers

As an advisory firm, our people remain our business. 2024 was characterised by significant investment in our team and culture, alongside our focus on four strategic priorities: deepening our leadership in technology and AI; expanding our product innovation capabilities; accelerating international growth; and sharpening our focus on category-defining clients.

Investing in our people and culture

As an independent, employee-owned trust, we continued to have the freedom to invest heavily in our people and culture. Our ambition for Milltown Partners to be the place people learn and grow the most in their careers drove substantial investment in developing new training and development programmes. We designed comprehensive new competence-based training programmes ready for rollout in 2025, and strengthened line management support across the organisation. Based on HR and annual staff survey data, in 2024 we continued to exceed colleague performance metrics on eNPS, development and retention, with 89% of colleagues proud to work here and regretted attrition of just 11%.

Leadership position in tech and AI

Our leadership position as advisors to technology companies, their founders and investors continued to strengthen throughout 2024. The sustained momentum in artificial intelligence created significant opportunities for our expertise. Our history of advising the leading AI Labs has given us the deep relationships and subject matter expertise to advise on some of the most complex and high-profile challenges facing the industry. Importantly, this understanding of the sector is also giving us a headstart over many of our peers in applying the latest AI tools to our own work. By combining our experience and judgement with technological innovation we are able to improve the speed and precision of our advice.

Investment in European tech policy
2024 marked the first full year as an integrated European policy team following the acquisition of Taso Advisory at the end of 2023.  In Q4 2024, Taso Advisory was successfully transferred into Milltown Partners GBR, fully consolidating our UK operations. The combined strength of our teams allowed us to provide genuinely end-to-end European policy advice to the leading global technology companies.  We continued to welcome new policy colleagues, expanding our teams in both London ands Brussels.  As a result we successfully won new mandates and expanded our briefs with existing clients for work that neither entity could previously have done alone cementing our position as the leading European tech policy advisory firm.
Diversifying our client base
2024 also saw us refine our client strategy around three sectors where areas of strength for the firm overlap with clusters of category-defining clients: technology companies driving change; investors funding change; and giants of sport and entertainment that endure in times of change. This focused approach to business development and marketing proved highly effective, enabling us to target our resources on the clients who most value our integrated capabilities and are willing to invest in premium advisory services.
Diversity, Equity + Inclusion

Diversity, equity and inclusion (DEI) remained at the core of Milltown Partners throughout 2024. We continued working towards our measurable targets for representation, inclusion and pro-bono work, making further progress in building diverse talent pipelines and embedding inclusivity in our core business practices. Our commitment to having colleagues at every level be representative of our communities within five years (by 2027) guided our recruitment and development strategies, and we continued to exceed our target for pro-bono work aligned to our DEI goals.

Milltown Partners GBR Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 3
Principal Risk + Uncertainties

Our business does not expose us to risks outside the normal course of commercial trading. The list set out below is not exhaustive or intended to imply any ranking based on likelihood or materiality.

Performance and competition: The market for communications and policy advisory services remains highly competitive. Milltown Partners' commitment to solving the toughest problems for category-defining clients, combined with our focus on building the strongest relationships, has led to continued high client retention rates and a robust pipeline of new opportunities.

Sector concentration: While our specialism in technology continues to leave the firm with concentrated exposure to that market, our deliberate diversification strategy targeting category-defining investors, sport and entertainment brands has proven effective in managing this risk. Our resilience during 2024's market dynamics demonstrated the effectiveness of this approach.

Technology disruption: Breakthroughs in AI and other technologies continue to create both risks and opportunities within the consultancy field. As advisors to leading technology companies, we maintain deep understanding of emerging technologies and their implications. Our strategy to integrate technology to enhance our judgement, rather than replace it, positions us to benefit from technological advancement while maintaining our differentiated value proposition.

Regulatory and Legal: Our clients increasingly operate at the intersection of technology, policy and regulation. As advisors in these complex environments, we may be subject to disclosure requests or regulatory scrutiny. Our standard client contracts continue to include appropriate liability protections, and we maintain adequate corporate liability insurance and strong legal counsel.

IT and Data Security: The Company maintains a range of electronic systems and data in order to operate effectively. We have adequate controls in place to mitigate systems failure including back-up systems, business recovery plans, virus protection and network security controls. Online data protection training is required by all staff globally on an annual basis.

Credit Risk: The Company has credit control measures in place to manage risk from trade receivables. The total loss arising as a result of bad debts was less than 0.1% of total revenue in 2024. A majority of invoices are raised monthly in advance with payment on 14-30 day terms and members of the finance team are responsible for ensuring swift payment.

Currency risk: The Company's exposure to currency risk is significant due to its US operations. To mitigate currency risk, the Company has implemented hedging strategies, including forward contracts and currency options, to reduce the impact of unfavourable exchange rate fluctuations where they arise.

Liquidity risk: The Company retains sufficient cash for ongoing operations and future operations as a result of our prudent cash flow strategy.

Talent and culture: As we scale rapidly, maintaining the quality of our culture and the calibre of our people becomes increasingly critical. Our substantial investments in training, development and culture initiatives reflect the importance we place on this area, which remains fundamental to our competitive advantage.

Market dynamics: Economic uncertainty, geopolitical tensions and changing client needs continue to create both risks and opportunities. Our focus on category-defining clients who require sophisticated advisory services during times of change, combined with our geographic and service diversification, helps mitigate these risks.

Milltown Partners GBR Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 4
Future Outlook

The momentum built throughout 2024, strong pipeline of contracted revenue and continued client demand provides a solid foundation for growth in 2025. Our substantial investments in talent development, product innovation, and geographic expansion also provide the foundation for sustainable long-term growth.

The Company has had a strong start to the new financial year and the Directors are confident that our strategy of focusing on category-definers, combined with our continued investment in people, technology and global capabilities, positions us to capture the significant opportunities ahead while delivering outstanding results for our clients and team.

This report was approved by the Board and signed on its behalf by:

N Gilchrist
Director
22 September 2025
Milltown Partners GBR Limited
Directors' Report
For the year ended 31 December 2024
Page 5

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be the provision of PR and communications services.

Results and dividends

The results for the year are set out on page 11.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D J Collins
N Gilchrist
P Harverson
J Lenson
L McCleary
K Carr
R Appleton
Auditor

Moore Kingston Smith LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a general meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Milltown Partners GBR Limited
Directors' Report (Continued)
For the year ended 31 December 2024
Page 6
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
N Gilchrist
Director
22 September 2025
Milltown Partners GBR Limited
Independent Auditor's Report
To the Members of Milltown Partners GBR Limited
Page 7
Opinion

We have audited the financial statements of Milltown Partners GBR Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Milltown Partners GBR Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners GBR Limited
Page 8

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Milltown Partners GBR Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners GBR Limited
Page 9
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

Milltown Partners GBR Limited
Independent Auditor's Report (Continued)
To the Members of Milltown Partners GBR Limited
Page 10

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Kersse
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
22 September 2025
Chartered Accountants
Statutory Auditor
Charlotte Building
17 Gresse Street
London
W1T 1QL
Milltown Partners GBR Limited
Statement of Comprehensive Income
For the year ended 31 December 2024
Page 11
2024
2023
Notes
£
£
Turnover
3
15,538,587
13,718,173
Cost of sales
(1,456,056)
(1,262,636)
Gross profit
14,082,531
12,455,537
Administrative expenses
(12,424,003)
(10,650,211)
Other operating income
302,012
880,927
Exceptional expenses
-
0
(128,711)
Operating profit
4
1,960,540
2,557,542
Interest receivable and similar income
7
32,044
19,895
Interest payable and similar expenses
8
(59,387)
(69,166)
Profit before taxation
1,933,197
2,508,271
Tax on profit
9
(498,687)
(539,032)
Profit for the financial year
1,434,510
1,969,239

The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.

Milltown Partners GBR Limited
Balance Sheet
As at 31 December 2024
Page 12
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
11
136,878
58,000
Tangible assets
12
91,548
201,582
228,426
259,582
Current assets
Debtors
13
9,115,354
7,585,809
Cash at bank and in hand
2,227,382
2,082,721
11,342,736
9,668,530
Creditors: amounts falling due within one year
14
(6,681,625)
(6,873,951)
Net current assets
4,661,111
2,794,579
Total assets less current liabilities
4,889,537
3,054,161
Creditors: amounts falling due after more than one year
15
(1,078,085)
(702,095)
Provisions for liabilities
Provisions
16
(35,241)
(10,365)
(35,241)
(10,365)
Net assets
3,776,211
2,341,701
Capital and reserves
Called up share capital
19
1
1
Profit and loss reserves
3,776,210
2,341,700
Total equity
3,776,211
2,341,701
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
N  Gilchrist
Director
Company Registration No. 13465367
Milltown Partners GBR Limited
Statement of Changes in Equity
For the year ended 31 December 2024
Page 13
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1
3,072,461
3,072,462
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,969,239
1,969,239
Distributions
10
-
(2,700,000)
(2,700,000)
Balance at 31 December 2023
1
2,341,700
2,341,701
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
1,434,510
1,434,510
Balance at 31 December 2024
1
3,776,210
3,776,211
Milltown Partners GBR Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 14
1
Accounting policies
Company information

Milltown Partners GBR Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Bloomsbury Way, London, United Kingdom, WC1A 2SL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Milltown Partners Group Limited. These consolidated financial statements are available from its registered office.

1.2
Going concern

At the time of approving the financial statements, the directors have considered forecasts covering a period of at least 12 months from the date of approval, including profit and loss and cash flow projections. These forecasts reflect actual results to May 2025 and reasonable assumptions for the remainder of the forecast period. Based on this assessment, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 15
1.3
Turnover

Turnover comprises income recognised by the company in respect of services supplied during the year, net of Value Added tax.

 

Any income received relating to incomplete projects is deferred to the extend that the proportion of that project is incomplete at the year end.

 

In respect of contracts for ongoing services, turnover represents the value of work done in the year and is recognised to the extent that is is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover in respect of such contracts is recognised by reference to the stage of completion.

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
Capitalised Website Costs
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over the life of the lease
Plant and equipment
Straight line over 3 years
Fixtures and fittings
Straight line over 4 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 16
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 17
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 18
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 19
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition

In accordance with the accounting policy the management consider the criteria for the revenue recognition from the provision of services, and in particular, whether the income and expenditure for contracts is recognised so that it reflects the partial performance of the contractual obligations and the value of the work performed.

 

Employee bonus

In accordance with the accounting policy, management consider the provision of longer term employee bonuses to be a significant estimate due to judgement around the interest rate applied to discount the financial liability over its 10 year life.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
PR and Communications Services
15,538,587
13,718,173
Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
3
Turnover and other revenue
(Continued)
Page 20
2024
2023
£
£
Turnover analysed by geographical market
UK
9,478,538
9,995,298
USA and Canada
2,486,174
1,364,002
Europe
3,573,875
2,358,873
15,538,587
13,718,173
2024
2023
£
£
Other significant revenue
Interest income
32,044
19,895
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
10,128
(90,823)
Fees payable to the company's auditor for the audit of the company's financial statements
-
0
-
0
Depreciation of owned tangible fixed assets
110,034
124,956
Amortisation of intangible assets
15,804
2,000
Operating lease charges
484,287
443,560
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Management Team
5
5
Operations
15
11
Consultancy
70
61
Total
90
77
Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
5
Employees
(Continued)
Page 21

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
8,535,984
7,521,022
Social security costs
763,139
717,919
Pension costs
330,840
278,697
9,629,963
8,517,638
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
879,762
807,698
Company pension contributions to defined contribution schemes
46,803
58,832
926,565
866,530
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
243,766
219,060
Company pension contributions to defined contribution schemes
10,995
10,759
7
Interest receivable and similar income
2024
2023
£
£
Interest on bank deposits
32,044
19,895
8
Interest payable and similar expenses
2024
2023
£
£
Other interest
59,387
69,166
Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 22
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
645,614
718,490
Deferred tax
Origination and reversal of timing differences
(146,927)
(179,458)
Total tax charge
498,687
539,032

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,933,197
2,508,271
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
483,299
589,444
Tax effect of expenses that are not deductible in determining taxable profit
17,159
25,093
Tax effect of income not taxable in determining taxable profit
-
0
(376)
Change in unrecognised deferred tax assets
-
0
(6,606)
Group relief
(22)
-
0
Depreciation on assets not qualifying for tax allowances
-
0
(695)
Under/(over) provided in prior years
(1,749)
-
0
Deferred tax adjustments in respect of prior years
-
0
(67,828)
Taxation charge for the year
498,687
539,032
10
Dividends
2024
2023
£
£
Interim paid
-
0
2,700,000
Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 23
11
Intangible fixed assets
Software
Capitalised Website Costs
Total
£
£
£
Cost
At 1 January 2024
-
0
60,000
60,000
Additions
65,800
28,882
94,682
At 31 December 2024
65,800
88,882
154,682
Amortisation and impairment
At 1 January 2024
-
0
2,000
2,000
Amortisation charged for the year
2,193
13,611
15,804
At 31 December 2024
2,193
15,611
17,804
Carrying amount
At 31 December 2024
63,607
73,271
136,878
At 31 December 2023
-
0
58,000
58,000
12
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
234,934
108,689
114,661
458,284
Depreciation and impairment
At 1 January 2024
88,526
79,440
88,736
256,702
Depreciation charged in the year
81,716
18,877
9,441
110,034
At 31 December 2024
170,242
98,317
98,177
366,736
Carrying amount
At 31 December 2024
64,692
10,372
16,484
91,548
At 31 December 2023
146,408
29,249
25,925
201,582
Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 24
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,552,752
3,332,188
Amounts owed by group undertakings
3,835,031
1,151,308
Derivative financial instruments
795,494
1,404,921
Other debtors
383,429
352,106
Prepayments and accrued income
1,222,263
1,165,828
8,788,969
7,406,351
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 17)
326,385
179,458
Total debtors
9,115,354
7,585,809
14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
290,768
276,717
Amounts owed to group undertakings
2,603,475
295,742
Corporation tax
147,273
332,870
Other taxation and social security
643,919
925,900
Other creditors
1,029,937
1,608,904
Accruals and deferred income
1,966,253
3,433,818
6,681,625
6,873,951
15
Creditors: amounts falling due after more than one year
2024
2023
£
£
Accruals
1,078,085
702,095
16
Provisions for liabilities
2024
2023
£
£
Dilapidations provision
35,241
10,365
Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
16
Provisions for liabilities
(Continued)
Page 25
Movements on provisions:
Dilapidations provision
£
At 1 January 2024
10,365
Additional provisions in the year
24,876
At 31 December 2024
35,241
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Tax losses
326,385
179,458
2024
Movements in the year:
£
Asset at 1 January 2024
(179,458)
Credit to profit or loss
(146,927)
Asset at 31 December 2024
(326,385)
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
330,840
278,697

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. There were outstanding pension contributions at year end of £66,893 (2023: £nil).

Milltown Partners GBR Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 26
19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
1
1
1
1
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
479,687
526,260
Between two and five years
-
0
479,687
479,687
1,005,947
21
Related party transactions

No guarantees have been given or received.

 

As permitted by FRS 102 Section 33.1A "related party disclosures", the financial statements do not disclosure transactions with other members of a wholly owned group.

22
Ultimate controlling party

The parent company is Milltown Partners Group Limited, whose ultimate controlling party is it's shareholders. The registered office of Milltown Partners Group Limited is 10 Bloomsbury Way, London, England, WC1A 2SL.

 

The entire share capital of Milltown Partners Group Limited is owned by the Milltown Partners Employee Ownership Trust. Therefore there is no single controlling party.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200D J CollinsN GilchristP HarversonJ LensonL McClearyK CarrR AppletonC Gibson134653672024-01-012024-12-3113465367bus:Director12024-01-012024-12-3113465367bus:Director22024-01-012024-12-3113465367bus:Director32024-01-012024-12-3113465367bus:Director42024-01-012024-12-3113465367bus:Director52024-01-012024-12-3113465367bus:Director62024-01-012024-12-3113465367bus:Director72024-01-012024-12-3113465367bus:CompanySecretary12024-01-012024-12-3113465367bus:RegisteredOffice2024-01-012024-12-31134653672024-12-31134653672023-01-012023-12-311346536712024-01-012024-12-311346536712023-01-012023-12-3113465367core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3113465367core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3113465367core:OtherResidualIntangibleAssets2024-12-3113465367core:OtherResidualIntangibleAssets2023-12-3113465367core:ComputerSoftware2024-12-3113465367core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3113465367core:ComputerSoftware2023-12-3113465367core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31134653672023-12-3113465367core:LeaseholdImprovements2024-12-3113465367core:PlantMachinery2024-12-3113465367core:FurnitureFittings2024-12-3113465367core:LeaseholdImprovements2023-12-3113465367core:PlantMachinery2023-12-3113465367core:FurnitureFittings2023-12-3113465367core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113465367core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113465367core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113465367core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113465367core:CurrentFinancialInstruments2024-12-3113465367core:CurrentFinancialInstruments2023-12-3113465367core:ShareCapital2024-12-3113465367core:ShareCapital2023-12-3113465367core:RetainedEarningsAccumulatedLosses2024-12-3113465367core:RetainedEarningsAccumulatedLosses2023-12-3113465367core:ShareCapital2022-12-3113465367core:RetainedEarningsAccumulatedLosses2022-12-3113465367core:ShareCapitalOrdinaryShareClass12024-12-3113465367core:ShareCapitalOrdinaryShareClass12023-12-3113465367core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113465367core:ComputerSoftware2024-01-012024-12-3113465367core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3113465367core:LeaseholdImprovements2024-01-012024-12-3113465367core:PlantMachinery2024-01-012024-12-3113465367core:FurnitureFittings2024-01-012024-12-3113465367core:UKTax2024-01-012024-12-3113465367core:UKTax2023-01-012023-12-311346536722024-01-012024-12-311346536722023-01-012023-12-3113465367core:ComputerSoftware2023-12-3113465367core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31134653672023-12-3113465367core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3113465367core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3113465367core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3113465367core:LeaseholdImprovements2023-12-3113465367core:PlantMachinery2023-12-3113465367core:FurnitureFittings2023-12-3113465367core:Non-currentFinancialInstruments2024-12-3113465367core:Non-currentFinancialInstruments2023-12-3113465367bus:OrdinaryShareClass12024-01-012024-12-3113465367bus:OrdinaryShareClass12024-12-3113465367bus:OrdinaryShareClass12023-12-3113465367core:WithinOneYear2024-12-3113465367core:BetweenTwoFiveYears2024-12-3113465367bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113465367bus:FRS1022024-01-012024-12-3113465367bus:Audited2024-01-012024-12-3113465367bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP