Company registration number 13737761 (England and Wales)
RIVENMOOR LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RIVENMOOR LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
RIVENMOOR LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
80,923
90,244
Investments
7
8,841,896
9,493,820
8,922,819
9,584,064
Current assets
Debtors
8
64,315,786
63,798,139
Cash at bank and in hand
95,801
111,568
64,411,587
63,909,707
Creditors: amounts falling due within one year
9
(122,852,536)
(101,611,973)
Net current liabilities
(58,440,949)
(37,702,266)
Total assets less current liabilities
(49,518,130)
(28,118,202)
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss reserves
(49,528,130)
(28,128,202)
Total equity
(49,518,130)
(28,118,202)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
C D Payne
Director
Company registration number 13737761 (England and Wales)
RIVENMOOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Rivenmoor Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4-7 Great Pulteney Street, London, United Kingdom, W1F 9NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

A connected beneficiary has offered financial support to the company should it be required to meet liabilities as they fall due. Further, the company's parent undertaking has confirmed that amounts owed to the parent will not be recalled within 12 months of finalising these financial statements. Therefore, atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents interest income from loans to fellow group undertakings. Interest is recognised in line with agreed terms and on an accruals basis.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
Straight line over 5 years
Motor vehicles
Straight line over 10 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

RIVENMOOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, loans to fellow group companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

RIVENMOOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Impairment of investments

 

The directors have considered whether any investments in subsidiaries are impaired at 31 December 2024.

 

In performing this assessment, the directors considered each subsidiary's net assets at balance sheet date and the forecast trading performance. As a result of this assessment the directors have concluded that one investment is impaired at 31 December 2024. An impairment expense of £5,394,549 (2023: £9,472,952) has been recognised in administrative expenses.

3
Employees

The company did not have any employees in the current or comparative year.

4
Interest receivable and similar income
2024
2023
£
£
Interest receivable from group undertakings
1,250,732
794,740
Interest receivable from group undertakings is included within turnover.
5
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
-
0
111,527
111,527
Additions
1,963
-
0
1,963
At 31 December 2024
1,963
111,527
113,490
Depreciation
At 1 January 2024
-
0
21,283
21,283
Depreciation charged in the year
131
11,153
11,284
At 31 December 2024
131
32,436
32,567
Carrying amount
At 31 December 2024
1,832
79,091
80,923
At 31 December 2023
-
0
90,244
90,244
RIVENMOOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Greyheath Capital AG
39 Kirchstrasse Vaduz, Liechtenstein 9490
Registered shares
100.00
Longbow Management Services UK Limited
4-7 Great Pulteney Street, London, United Kingdom, W1F 9NA
Ordinary Shares
100.00
Longbow Management S.R.L
Como (Co) Via Adamo Del Pero 38 Cap 22100
Ownership
100.00
Al Lago Immobiliare S.R.L
Como (Co) Via Adamo Del Pero 38 Cap 22100
Ownership
100.00
Raeste Alpha S.R.L
7 rue Robert Stumper, 2557, Luxembourg
Partnership Shares
100.00
XI GPS S.R.L
7 rue Robert Stumper, 2557, Luxembourg
Partnership Shares
100.00
Hatfield International Limited
Dublin 1, D01 P2V6 Ireland DX 127 Dublin
Ordinary Shares
100.00
Defender S.R.L
Via Enrico Mattei, 20 (Dosson), Casier, 31030, IT
Ordinary Shares
100.00
Enclave Limited
4-7 Great Pulteney Street, London, United Kingdom, W1F 9NA
Ordinary Shares
100.00
-

Subsequent to the year end, Enclave Limited applied for voluntary strike-off. This entity was not trading and had no material assets or liabilities.

7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
8,841,896
9,493,820
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
31,248,601
Additions
4,742,625
At 31 December 2024
35,991,226
Impairment
At 1 January 2024
21,754,781
Impairment losses
5,394,549
At 31 December 2024
27,149,330
Carrying amount
At 31 December 2024
8,841,896
At 31 December 2023
9,493,820
RIVENMOOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
57,180,239
48,648,168
Other debtors
7,031,038
15,149,971
Prepayments and accrued income
104,509
-
0
64,315,786
63,798,139
9
Creditors: amounts falling due within one year
2024
2023
£
£
Other borrowings
119,933,632
100,861,705
Trade creditors
53,677
15,309
Other creditors
2,773,227
10,000
Accruals and deferred income
92,000
724,959
122,852,536
101,611,973
Included in other borrowings is a loan principal of £114,708,475 (2023: £97,736,380) plus accrued interest of £5,225,157 (2023: £3,125,325) payable to a fellow group undertaking.
RIVENMOOR LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Related party transactions

At 31 December 2024 an amount owed by a fellow group member has been fully provided for. A total of £9,075,524 (2023: £nil) has been recognised in administrative expenses.

11
Parent company

The immediate parent company is Chaotic Good Capital AG and the ultimate parent entity is Claymore Investment Trust. Both entities are registered in Liechtenstein.

 

The parent company does not prepare accounts or consolidated accounts that are available in the public domain.

 

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Simon Mott-Cowan
Statutory Auditor:
HW Fisher Audit
Date of audit report:
22 September 2025
2024-12-312024-01-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityG K HumphreysC D PayneB M Yin0137377612024-01-012024-12-31137377612024-12-31137377612023-12-3113737761core:ComputerEquipment2024-12-3113737761core:MotorVehicles2024-12-3113737761core:ComputerEquipment2023-12-3113737761core:MotorVehicles2023-12-3113737761core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113737761core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113737761core:CurrentFinancialInstruments2024-12-3113737761core:CurrentFinancialInstruments2023-12-3113737761core:ShareCapital2024-12-3113737761core:ShareCapital2023-12-3113737761core:RetainedEarningsAccumulatedLosses2024-12-3113737761core:RetainedEarningsAccumulatedLosses2023-12-3113737761bus:Director22024-01-012024-12-3113737761core:ComputerEquipment2024-01-012024-12-3113737761core:MotorVehicles2024-01-012024-12-3113737761core:ComputerEquipment2023-12-3113737761core:MotorVehicles2023-12-31137377612023-12-3113737761core:Subsidiary12024-01-012024-12-3113737761core:Subsidiary22024-01-012024-12-3113737761core:Subsidiary32024-01-012024-12-3113737761core:Subsidiary42024-01-012024-12-3113737761core:Subsidiary52024-01-012024-12-3113737761core:Subsidiary62024-01-012024-12-3113737761core:Subsidiary72024-01-012024-12-3113737761core:Subsidiary82024-01-012024-12-3113737761core:Subsidiary92024-01-012024-12-3113737761core:Subsidiary112024-01-012024-12-3113737761core:Subsidiary212024-01-012024-12-3113737761core:Subsidiary312024-01-012024-12-3113737761core:Subsidiary412024-01-012024-12-3113737761core:Subsidiary512024-01-012024-12-3113737761core:Subsidiary612024-01-012024-12-3113737761core:Subsidiary712024-01-012024-12-3113737761core:Subsidiary812024-01-012024-12-3113737761core:Subsidiary912024-01-012024-12-311373776112024-01-012024-12-3113737761bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113737761bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3113737761bus:FRS1022024-01-012024-12-3113737761bus:Audited2024-01-012024-12-3113737761bus:Director12024-01-012024-12-3113737761bus:Director32024-01-012024-12-3113737761bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP