Company registration number 14127227 (England and Wales)
INGENOX THERAPEUTICS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
INGENOX THERAPEUTICS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 11
INGENOX THERAPEUTICS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
30 June 2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,547,583
Tangible assets
5
25,634
Investments
6
7,128
2,565,356
1,580,345
2,565,356
Current assets
Debtors
8
585,189
842,732
Cash at bank and in hand
1,040,043
524,400
1,625,232
1,367,132
Creditors: amounts falling due within one year
9
(850,283)
(190,203)
Net current assets
774,949
1,176,929
Total assets less current liabilities
2,355,294
3,742,285
Creditors: amounts falling due after more than one year
10
(7,562,089)
(1,086,303)
Net (liabilities)/assets
(5,206,795)
2,655,982
Capital and reserves
Called up share capital
12
3,223
2,825
Share premium account
1,321,520
1,025,446
Other reserves
490,000
1,639,128
Profit and loss reserves
(7,021,538)
(11,417)
Total equity
(5,206,795)
2,655,982
INGENOX THERAPEUTICS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial period ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
N La Thangue
Director
Company registration number 14127227 (England and Wales)
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Ingenox Therapeutics Limited is a private company limited by shares incorporated in England and Wales. The registered office is Magdalen Centre, Robert Robinson Avenue, The Oxford Science Park, Oxford, Oxfordshire, OX4 4GA.
1.1
Reporting period
The reporting period has been extended to the year ended 31 December 2024 to be in line with the other group companies.
1.2
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
The financial statements of the company are consolidated in the financial statements of NantBio, Inc. These consolidated financial statements are available from its registered office, 450 Duley Road, El Segundo, California 90245.
1.3
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.4
Intangible fixed assets - goodwill
The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.
The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.
Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Patents & licences
9 years straight line
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% straight line
Computers
33% straight line
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Compound instruments
The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 7 -
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2023
Number
Number
Total
0
0
4
Intangible fixed assets
Goodwill
Patents & licences
Total
£
£
£
Cost
At 1 July 2023
Additions - business combinations
1,444,101
1,444,101
Transfers
103,482
103,482
At 31 December 2024
1,444,101
103,482
1,547,583
Amortisation and impairment
At 1 July 2023 and 31 December 2024
Carrying amount
At 31 December 2024
1,444,101
103,482
1,547,583
At 30 June 2023
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 8 -
5
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 July 2023
Transfers
25,208
426
25,634
At 31 December 2024
25,208
426
25,634
Depreciation and impairment
At 1 July 2023 and 31 December 2024
Carrying amount
At 31 December 2024
25,208
426
25,634
At 30 June 2023
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
7,128
2,565,356
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2023
2,565,356
Valuation changes
(2,558,228)
At 31 December 2024
7,128
Carrying amount
At 31 December 2024
7,128
At 30 June 2023
2,565,356
7
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
7
Subsidiaries
(Continued)
- 9 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Argonaut Therapeutics Limited
Magdalen Centre,
Ordinary
100
Robert Robinson Avenue,
The Oxford Science park,
Oxford, Oxfordshire, OX4 4GA
Celleron Therapeutics Limited
Magdalen Centre,
Ordinary
100
Robert Robinson Avenue,
The Oxford Science park,
Oxford, Oxfordshire, OX4 4GA
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
537,723
Amounts owed by group undertakings
830,501
Other debtors
47,466
12,231
585,189
842,732
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
264,711
115,653
Amounts owed to group undertakings
308,410
Other creditors
8,746
Accruals and deferred income
268,416
74,550
850,283
190,203
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Convertible loans
7,562,089
1,086,303
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 10 -
11
Share-based payment transactions
Number of share options
Weighted average exercise price
2024
2023
2024
2023
Number
Number
£
£
Outstanding at 1 July 2023
507,853
0.84
Granted
507,853
0.84
Exercised
0.01
Expired
0.61
Outstanding at 31 December 2024
371,460
507,853
1.14
0.84
Exercisable at 31 December 2024
317,460
295,792
1.14
0.84
The options outstanding at 31 December 2024 had an exercise price ranging from £0.001 to £2.14.
12
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
3,222,889
2,825,090
3,223
2,825
During the year, 263,391 Ordinary shares were issued at a nominal value of £0.001 per share. Consideration was £1.12 per share.
During the year, 110,000 Ordinary shares were issued at a nominal value of £0.001 per share. Consideration was £0.001 per share.
During the year, 24,408 Ordinary shares were issued at a nominal value of £0.001 per share. Consideration was £0.0558 per share.
13
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
692,984
-
INGENOX THERAPEUTICS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2024
- 11 -
14
Parent company
The directors consider NantBio, Inc to be the immediate parent company.
The UK group has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Copies of the consolidated financial statements for NantBio, Inc can be obtained from the registered office address:
450 Duley Road
El Segundo
California 90245
15
Hive up
Intangibles have been recognised due to the hive up of the two subsidaries (Argonaut Therapeutics Limited and Celleron Therapetuics Limited) due paying the excess of the nominal value of each. As all the assets and liabilites have been transferred, the value of the investment in each was deemed to be nominal value of each share in the companies as they are essentially dormant.
Ingenox Therapeutics Limited also issued debt waviers to both companies so the intercompany balances are reduced to this.
2024-12-312023-07-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityD KerrN La ThangueS ReddyL SenderP Soon-ShiongN Dixon-CleggW FlemingS KerryJ NobleR TaylorJ Banaag141272272023-07-012024-12-31141272272024-12-31141272272023-06-3014127227core:Goodwill2024-12-3114127227core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3114127227core:Goodwill2023-06-3014127227core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-06-3014127227core:PlantMachinery2024-12-3114127227core:ComputerEquipment2024-12-3114127227core:PlantMachinery2023-06-3014127227core:ComputerEquipment2023-06-3014127227core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114127227core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3014127227core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114127227core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3014127227core:CurrentFinancialInstruments2024-12-3114127227core:CurrentFinancialInstruments2023-06-3014127227core:ShareCapital2024-12-3114127227core:ShareCapital2023-06-3014127227core:SharePremium2024-12-3114127227core:SharePremium2023-06-3014127227core:OtherMiscellaneousReserve2024-12-3114127227core:OtherMiscellaneousReserve2023-06-3014127227core:RetainedEarningsAccumulatedLosses2024-12-3114127227core:RetainedEarningsAccumulatedLosses2023-06-3014127227core:ShareCapitalOrdinaryShareClass12024-12-3114127227core:ShareCapitalOrdinaryShareClass12023-06-3014127227bus:Director22023-07-012024-12-3114127227core:Goodwill2023-07-012024-12-3114127227core:IntangibleAssetsOtherThanGoodwill2023-07-012024-12-3114127227core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-07-012024-12-3114127227core:PlantMachinery2023-07-012024-12-3114127227core:ComputerEquipment2023-07-012024-12-31141272272022-07-012023-06-3014127227core:Goodwill2023-06-3014127227core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-06-30141272272023-06-3014127227core:PlantMachinery2023-06-3014127227core:ComputerEquipment2023-06-3014127227core:WithinOneYear2024-12-3114127227core:WithinOneYear2023-06-3014127227core:Non-currentFinancialInstruments2024-12-3114127227core:Non-currentFinancialInstruments2023-06-30141272272022-06-3014127227bus:OrdinaryShareClass12023-07-012024-12-3114127227bus:OrdinaryShareClass12024-12-3114127227bus:PrivateLimitedCompanyLtd2023-07-012024-12-3114127227bus:SmallCompaniesRegimeForAccounts2023-07-012024-12-3114127227bus:FRS1022023-07-012024-12-3114127227bus:AuditExemptWithAccountantsReport2023-07-012024-12-3114127227bus:Director12023-07-012024-12-3114127227bus:Director32023-07-012024-12-3114127227bus:Director42023-07-012024-12-3114127227bus:Director52023-07-012024-12-3114127227bus:Director62023-07-012024-12-3114127227bus:Director72023-07-012024-12-3114127227bus:Director82023-07-012024-12-3114127227bus:Director92023-07-012024-12-3114127227bus:Director102023-07-012024-12-3114127227bus:Director112023-07-012024-12-3114127227bus:FullAccounts2023-07-012024-12-31xbrli:purexbrli:sharesiso4217:GBP