Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-31false2024-01-01Development activities for renewable energy business4135falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14167850 2024-01-01 2024-12-31 14167850 2023-01-01 2023-12-31 14167850 2024-12-31 14167850 2023-12-31 14167850 2023-01-01 14167850 c:Director1 2024-01-01 2024-12-31 14167850 c:Director1 2024-12-31 14167850 c:Director2 2024-01-01 2024-12-31 14167850 c:Director2 2024-12-31 14167850 c:RegisteredOffice 2024-01-01 2024-12-31 14167850 d:OfficeEquipment 2024-01-01 2024-12-31 14167850 d:OfficeEquipment 2024-12-31 14167850 d:OfficeEquipment 2023-12-31 14167850 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14167850 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 14167850 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 14167850 d:CurrentFinancialInstruments 2024-12-31 14167850 d:CurrentFinancialInstruments 2023-12-31 14167850 d:Non-currentFinancialInstruments 2024-12-31 14167850 d:Non-currentFinancialInstruments 2023-12-31 14167850 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14167850 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14167850 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14167850 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14167850 d:ShareCapital 2024-01-01 2024-12-31 14167850 d:ShareCapital 2024-12-31 14167850 d:ShareCapital 2023-01-01 2023-12-31 14167850 d:ShareCapital 2023-12-31 14167850 d:ShareCapital 2023-01-01 14167850 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 14167850 d:RetainedEarningsAccumulatedLosses 2024-12-31 14167850 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 14167850 d:RetainedEarningsAccumulatedLosses 2023-12-31 14167850 d:RetainedEarningsAccumulatedLosses 2023-01-01 14167850 c:FRS102 2024-01-01 2024-12-31 14167850 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14167850 c:FullAccounts 2024-01-01 2024-12-31 14167850 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14167850 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 14167850 6 2024-01-01 2024-12-31 14167850 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 14167850









ELEMENTS GREEN DEVELOPMENT LTD







UNAUDITED

DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
COMPANY INFORMATION


Directors
Mark Turner (appointed 13 June 2022)
Markus Heiss (appointed 13 June 2022)




Registered number
14167850



Registered office
1 Half Moon Street

London

W1J 7AY




Trading Address
1 Half Moon Street

London

W1J 7AY







 
ELEMENTS GREEN DEVELOPMENT LTD
 

CONTENTS



Page
Directors' Report
1
Profit and Loss Account
2
Statement of Comprehensive Income
3
Balance Sheet
4 - 5
Statement of Changes in Equity
6 - 7
Notes to the Financial Statements
8 - 14


 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

Mark Turner (appointed 13 June 2022)
Markus Heiss (appointed 13 June 2022)

Small companies note

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board on 23 September 2025 and signed on its behalf.
 



Mark Turner
Director

Page 1

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
  
-
75,000

Gross profit
  
-
75,000

Administrative expenses
  
(1,065,887)
(2,086,003)

Sundry Income
  
-
12

Operating loss
  
(1,065,887)
(2,010,991)

Loss for the financial year
  
(1,065,887)
(2,010,991)

The notes on pages 8 to 14 form part of these financial statements.

Page 2

 
ELEMENTS GREEN DEVELOPMENT LTD
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£


Loss for the financial year

  

(1,065,887)
(2,010,991)

Other comprehensive income
  

Total comprehensive income for the year
  
(1,065,887)
(2,010,991)

The notes on pages 8 to 14 form part of these financial statements.

Page 3

 
ELEMENTS GREEN DEVELOPMENT LTD
REGISTERED NUMBER: 14167850

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
1,676,728
-

Tangible assets
 5 
4,898
-

Investments
 6 
17,362
30,982

  
1,698,988
30,982

Current assets
  

Debtors: amounts falling due within one year
 7 
90,386
119,079

Cash at bank and in hand
 8 
942
1,112

  
91,328
120,191

Creditors: amounts falling due within one year
 9 
(165,624)
(2,488,364)

Net current liabilities
  
 
 
(74,296)
 
 
(2,368,173)

Total assets less current liabilities
  
1,624,692
(2,337,191)

Creditors: amounts falling due after more than one year
 10 
(5,107,826)
(80,056)

  

Net liabilities
  
(3,483,134)
(2,417,247)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(3,483,135)
(2,417,248)

  
(3,483,134)
(2,417,247)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2025.




Page 4

 
ELEMENTS GREEN DEVELOPMENT LTD
REGISTERED NUMBER: 14167850
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

Mark Turner
Markus Heiss
Director
Director

Page 5

 
ELEMENTS GREEN DEVELOPMENT LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
1
(2,417,248)
(2,417,247)


Comprehensive income for the year

Loss for the year

-
(1,065,887)
(1,065,887)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(1,065,887)
(1,065,887)


Total transactions with owners
-
-
-


At 31 December 2024
1
(3,483,135)
(3,483,134)


The notes on pages 8 to 14 form part of these financial statements.

Page 6

 
ELEMENTS GREEN DEVELOPMENT LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1
(406,257)
(406,256)


Comprehensive income for the year

Loss for the year

-
(2,010,991)
(2,010,991)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(2,010,991)
(2,010,991)


Total transactions with owners
-
-
-


At 31 December 2023
1
(2,417,248)
(2,417,247)


The notes on pages 8 to 14 form part of these financial statements.

Page 7

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Elements Green Development Limited is a private limited company incorporated on 13 June 2022. Registered office address is 1 Half Moon Street, London, W1J 7AY. Its main activity is investment in Renewable Energy.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 8

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 9

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, SELECT OR ENTER METHOD.

Depreciation is provided on the following basis:

Office equipment
-

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 10

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 11

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Number of Employees
41
35


4.


Intangible assets




Development expenditure

£



Cost


Additions
1,676,728



At 31 December 2024

1,676,728






Net book value



At 31 December 2024
1,676,728



At 31 December 2023
-



Page 12

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


Additions
5,381



At 31 December 2024

5,381



Depreciation


Charge for the year on owned assets
483



At 31 December 2024

483



Net book value



At 31 December 2024
4,898



At 31 December 2023
-


6.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost or valuation


At 1 January 2024
30,982
-
30,982


Additions
-
17,362
17,362


Amounts written off
(30,982)
-
(30,982)



At 31 December 2024
-
17,362
17,362





7.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
60,185
92,439

Other debtors
30,201
26,640
Page 13

 
ELEMENTS GREEN DEVELOPMENT LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.Debtors (continued)


90,386
119,079



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
942
1,112

942
1,112



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
87,869
-

Amounts owed to group undertakings
18,230
2,229,544

Other creditors
59,525
58,820

Accruals
-
200,000

165,624
2,488,364



10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
-
40,000

Amounts owed to group undertakings
5,107,826
-

Other creditors
-
40,056

5,107,826
80,056



11.


Controlling party

Elements Green Ltd is the parent company of Elements Green Development Limited.

 
Page 14