Company registration number 14196745 (England and Wales)
WINDOW WARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
WINDOW WARE LIMITED
COMPANY INFORMATION
Directors
R Bryant
S Binns
S Nuckey
Company number
14196745
Registered office
Telford Way
Cross Park
Bedford
MK42 0PQ
Auditors
TC Audit Limited
Suite 501
The Nexus Building
Broadway
Letchworth Garden City
Herts
SG6 9BL
Business address
Telford Way
Cross Park
Bedford
MK42 0PQ
WINDOW WARE LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 23
WINDOW WARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the Company continues to be the design, development, sourcing and distribution of fenestration hardware products. Window Ware continues to solidify its position as a leading distributor of hardware and components to the window and door industry. Our business model centres on providing a comprehensive product range, exceptional customer service, and efficient delivery to fabricators and installers nationwide. We leverage a strong supply chain and relationships and a robust logistics network to ensure timely and accurate order fulfilment supported with friendly technical support and product advice to build long term customer relationships.

Review of the business

The Directors are pleased with the results for the year, which sees the completion of the second full year of trading as Window Ware Limited, following 35 years trading as an independent business unit called Window Ware within its previous Group structure. The Company has had a successful year despite rising input costs and an uncertain market and has continued to grow market share.

 

We are confident that our strategic focus and experienced management team will enable us to navigate future challenges and capitalize on emerging opportunities. While market uncertainty persists, we are well-positioned to maintain our market leadership and deliver long-term value.

Principal risks and uncertainties

The Company has a comprehensive system of risk management, a process that allows the Directors to identify, evaluate and manage potential risks and uncertainties that could have a material impact on the Company’s performance. The Directors consider the principal risks and uncertainties to the Company to be:

Key performance indicators

The Directors focus on the following key performance indicators for the Company: revenue, operating profit, net current assets and operating cashflow.

Financial key performance indicators:
2024
2023
£
£
Revenue
18,830,531
19,956,663
Operating profit
1,180,342
1,494,761
Net current assets
2,172,419
2,099,261
Operating cashflow
(439,351)
1,231,685

On behalf of the board

S Nuckey
Director
4 September 2025
WINDOW WARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R Bryant
S Binns
S Nuckey
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
S Nuckey
Director
4 September 2025
WINDOW WARE LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

WINDOW WARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF WINDOW WARE LIMITED
- 4 -
Opinion

We have audited the financial statements of Window Ware Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WINDOW WARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF WINDOW WARE LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Irregularities Including Fraud

Based on our understanding of the company and the industry in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the acts by the company, which were contrary to applicable laws and regulations including fraud, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to inflated revenue and profit, the potential for management override of controls, and the carrying value of inventory and trade receivables.

 

Audit procedures performed included: review of the financial statement disclosures to underlying supporting documentation, enquiries of management, testing of journals and evaluating whether there was evidence of bias by the Directors that represented a risk of material misstatement due to fraud, cut off testing, and a review of the reasonableness of accounting estimates.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

WINDOW WARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF WINDOW WARE LIMITED
- 6 -

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

James Price FCA
Senior Statutory Auditor
For and on behalf of TC Audit Limited
10 September 2025
Suite 501
The Nexus Building
Broadway
Letchworth Garden City
Herts
SG6 9BL
WINDOW WARE LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
18,830,531
19,956,663
Cost of sales
(13,388,570)
(14,306,612)
Gross profit
5,441,961
5,650,051
Distribution costs
(640,301)
(698,435)
Administrative expenses
(3,621,318)
(3,456,855)
Operating profit
4
1,180,342
1,494,761
Interest payable and similar expenses
8
(167,541)
(158,667)
Profit before taxation
1,012,801
1,336,094
Tax on profit
9
(254,408)
(306,525)
Profit for the financial year
758,393
1,029,569

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WINDOW WARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
758,393
1,029,569
Other comprehensive income
-
-
Total comprehensive income for the year
758,393
1,029,569
WINDOW WARE LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
10
948
1,282
Tangible assets
11
230,355
112,531
231,303
113,813
Current assets
Stocks
12
3,481,290
3,088,398
Debtors
13
4,058,907
3,933,995
Cash at bank and in hand
85,222
1,122,670
7,625,419
8,145,063
Creditors: amounts falling due within one year
14
(5,453,000)
(6,045,802)
Net current assets
2,172,419
2,099,261
Total assets less current liabilities
2,403,722
2,213,074
Creditors: amounts falling due after more than one year
15
(431,250)
(1,031,250)
Provisions for liabilities
Deferred tax liability
17
32,255
-
0
(32,255)
-
Net assets
1,940,217
1,181,824
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
1,940,117
1,181,724
Total equity
1,940,217
1,181,824

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 4 September 2025 and are signed on its behalf by:
S Nuckey
Director
Company registration number 14196745 (England and Wales)
WINDOW WARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
152,155
152,255
Year ended 31 December 2023:
Profit and total comprehensive income
-
1,029,569
1,029,569
Balance at 31 December 2023
100
1,181,724
1,181,824
Year ended 31 December 2024:
Profit and total comprehensive income
-
758,393
758,393
Balance at 31 December 2024
100
1,940,117
1,940,217
WINDOW WARE LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
22
88,203
1,696,877
Interest paid
(167,541)
(158,667)
Income taxes paid
(360,013)
(306,525)
Net cash (outflow)/inflow from operating activities
(439,351)
1,231,685
Investing activities
Purchase of intangible assets
-
0
(279)
Purchase of tangible fixed assets
(216,318)
(31,367)
Net cash used in investing activities
(216,318)
(31,646)
Financing activities
Repayment of bank loans
(381,779)
(729,913)
Net cash used in financing activities
(381,779)
(729,913)
Net (decrease)/increase in cash and cash equivalents
(1,037,448)
470,126
Cash and cash equivalents at beginning of year
1,122,670
652,544
Cash and cash equivalents at end of year
85,222
1,122,670
WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

Window Ware Limited is a private company limited by shares incorporated in England and Wales. The registered office is Telford Way, Cross Park, Bedford, MK42 0PQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT, other sales related taxes and returns. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised on a straight line basis so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over 3 to 5 years
Plant and equipment
Over 3 to 5 years
Computers
Over 3 to 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the weighted average cost method. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors do not consider there to be any significant accounting estimates or any material judgemental areas in applying the accounting policies.

WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
3
Turnover
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
18,551,054
19,800,916
Rest of World
279,477
155,747
18,830,531
19,956,663
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Research and development costs
1,986
-
Depreciation of owned tangible fixed assets
98,494
86,810
Amortisation of intangible assets
334
1,055
Operating lease charges
375,075
358,935
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,500
15,000
For other services
All other non-audit services
3,250
3,000
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
47
47

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
1,904,152
1,906,668
Social security costs
185,212
189,404
Pension costs
97,647
89,416
2,187,011
2,185,488
WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
341,140
436,668
Company pension contributions to defined contribution schemes
35,692
33,893
376,832
470,561
Remuneration to highest paid director
161,890
217,831
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
167,541
158,667
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
219,254
309,424
Deferred tax
Origination and reversal of timing differences
35,154
(2,899)
Total tax charge
254,408
306,525

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,012,801
1,336,094
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
253,200
313,982
Tax effect of expenses that are not deductible in determining taxable profit
1,208
584
Deferred tax adjustments in respect of prior years
-
0
(7,514)
Super-deduction
-
0
(527)
Taxation charge for the year
254,408
306,525
WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
10
Intangible fixed assets
Goodwill
Patents & trademarks
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
442
1,967
2,409
Amortisation and impairment
At 1 January 2024
442
685
1,127
Amortisation charged for the year
-
0
334
334
At 31 December 2024
442
1,019
1,461
Carrying amount
At 31 December 2024
-
0
948
948
At 31 December 2023
-
0
1,282
1,282
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Computers
Total
£
£
£
£
Cost
At 1 January 2024
28,941
111,711
73,342
213,994
Additions
3,641
45,190
167,487
216,318
At 31 December 2024
32,582
156,901
240,829
430,312
Depreciation and impairment
At 1 January 2024
4,797
48,949
47,717
101,463
Depreciation charged in the year
5,191
43,073
50,230
98,494
At 31 December 2024
9,988
92,022
97,947
199,957
Carrying amount
At 31 December 2024
22,594
64,879
142,882
230,355
At 31 December 2023
24,144
62,762
25,625
112,531
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
3,481,290
3,088,398
WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,253,845
2,033,154
Amounts owed by group undertakings
1,397,106
1,420,227
Prepayments and accrued income
407,956
477,715
4,058,907
3,931,096
Deferred tax asset (note 17)
-
0
2,899
4,058,907
3,933,995
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
16
1,398,485
1,555,264
Trade creditors
2,433,404
2,488,310
Corporation tax
225,775
366,534
Other taxation and social security
337,016
237,100
Other creditors
374,760
750,225
Accruals and deferred income
683,560
648,369
5,453,000
6,045,802

The bank loans and overdraft are secured by a fixed and floating charge over the company's assets in favour of the lender, Shawbrook Bank plc.

15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
431,250
656,250
Other creditors
-
0
375,000
431,250
1,031,250
16
Loans and overdrafts
2024
2023
£
£
Bank loans
1,829,735
2,211,514
Payable within one year
1,398,485
1,555,264
Payable after one year
431,250
656,250
WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Loans and overdrafts
(Continued)
- 21 -

The bank loans and overdraft are secured by a fixed and floating charge over the group's assets in favour of the lender, Shawbrook Bank plc.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
32,255
-
-
2,899
2024
Movements in the year:
£
Asset at 1 January 2024
(2,899)
Charge to profit or loss
35,154
Liability at 31 December 2024
32,255
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
97,647
89,416

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
20
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
341,179
306,802
Between two and five years
1,281,292
1,165,040
In over five years
704,216
937,625
2,326,687
2,409,467
21
Related party transactions

The previous owner is owed £375,000 (2023: £1,125,000) in respect of deferred consideration relating to the net value of the assets and liabilities transferred.

 

The company entered into a sub-lease with the previous owner in relation to its trading premises. The terms of the lease are considered to be equivalent to arms length arrangements.

 

At the balance sheet date the company was owed £1,397,106 (2023: £1,420,227) by SRS8 Limited, its parent undertaking.

 

SRS8 is a co-guarantor on the bank loan/ facility disclosed in the creditors note.

22
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
758,393
1,029,569
Adjustments for:
Taxation charged
254,408
306,525
Finance costs
167,541
158,667
Amortisation and impairment of intangible assets
334
1,055
Depreciation and impairment of tangible fixed assets
98,494
86,810
Decrease in provisions
-
0
(150,000)
Movements in working capital:
(Increase)/decrease in stocks
(392,892)
169,992
(Increase)/decrease in debtors
(127,811)
580,881
Decrease in creditors
(670,264)
(462,622)
Cash generated from operations
88,203
1,696,877
WINDOW WARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
23
Analysis of changes in net debt
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,122,670
(1,037,448)
85,222
Borrowings excluding overdrafts
(2,211,514)
381,779
(1,829,735)
(1,088,844)
(655,669)
(1,744,513)
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200R BryantS BinnsS Nuckey141967452024-01-012024-12-3114196745bus:Director12024-01-012024-12-3114196745bus:Director22024-01-012024-12-3114196745bus:Director32024-01-012024-12-3114196745bus:RegisteredOffice2024-01-012024-12-31141967452024-12-31141967452023-01-012023-12-3114196745core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3114196745core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3114196745core:OtherResidualIntangibleAssets2024-12-3114196745core:OtherResidualIntangibleAssets2023-12-3114196745core:Goodwill2024-12-3114196745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3114196745core:Goodwill2023-12-3114196745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31141967452023-12-3114196745core:LeaseholdImprovements2024-12-3114196745core:PlantMachinery2024-12-3114196745core:ComputerEquipment2024-12-3114196745core:LeaseholdImprovements2023-12-3114196745core:PlantMachinery2023-12-3114196745core:ComputerEquipment2023-12-3114196745core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3114196745core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3114196745core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3114196745core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3114196745core:CurrentFinancialInstruments2024-12-3114196745core:CurrentFinancialInstruments2023-12-3114196745core:Non-currentFinancialInstruments2024-12-3114196745core:Non-currentFinancialInstruments2023-12-3114196745core:ShareCapital2024-12-3114196745core:ShareCapital2023-12-3114196745core:RetainedEarningsAccumulatedLosses2024-12-3114196745core:RetainedEarningsAccumulatedLosses2023-12-3114196745core:ShareCapital2022-12-3114196745core:RetainedEarningsAccumulatedLosses2022-12-3114196745core:ShareCapitalOrdinaryShareClass12024-12-3114196745core:ShareCapitalOrdinaryShareClass12023-12-311419674512024-01-012024-12-311419674512023-01-012023-12-31141967452023-12-3114196745core:LeaseholdImprovements2024-01-012024-12-3114196745core:PlantMachinery2024-01-012024-12-3114196745core:ComputerEquipment2024-01-012024-12-3114196745core:UKTax2024-01-012024-12-3114196745core:UKTax2023-01-012023-12-3114196745core:Goodwill2023-12-3114196745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3114196745core:Goodwill2024-01-012024-12-3114196745core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3114196745core:LeaseholdImprovements2023-12-3114196745core:PlantMachinery2023-12-3114196745core:ComputerEquipment2023-12-3114196745core:Non-currentFinancialInstruments12024-12-3114196745core:Non-currentFinancialInstruments12023-12-3114196745bus:OrdinaryShareClass12023-12-3114196745core:WithinOneYear2024-12-3114196745core:BetweenTwoFiveYears2024-12-3114196745core:MoreThanFiveYears2024-12-3114196745bus:PrivateLimitedCompanyLtd2024-01-012024-12-3114196745bus:FRS1022024-01-012024-12-3114196745bus:Audited2024-01-012024-12-3114196745bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP