Company registration number 14650331 (England and Wales)
SILVERWOOD HOLDINGS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SILVERWOOD HOLDINGS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
SILVERWOOD HOLDINGS LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
100,000
112,500
Tangible assets
4
77,728
29,784
177,728
142,284
Current assets
Stocks
9,095
-
Debtors
5
986
27,563
Cash at bank and in hand
42,798
38,186
52,879
65,749
Creditors: amounts falling due within one year
6
(114,276)
(92,857)
Net current liabilities
(61,397)
(27,108)
Total assets less current liabilities
116,331
115,176
Creditors: amounts falling due after more than one year
7
(178,654)
(162,910)
Net liabilities
(62,323)
(47,734)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(62,423)
(47,834)
Total equity
(62,323)
(47,734)

The notes on pages 3 to 5 form part of these financial statements.

SILVERWOOD HOLDINGS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 16 September 2025
Mr I Silverwood
Director
Company registration number 14650331 (England and Wales)
SILVERWOOD HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Silverwood Holdings Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2 Park Row, Bretby, Burton-On-Trent, England, DE15 0RL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts are prepared on the going concern basis on the assumption that the company's creditors, in particular the company's director, continue to provide financial support to the company.true

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Leasehold improvements
8.33% straight line
Fixtures and fittings
25% fixtures and fittings
Computers
33% straight line
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SILVERWOOD HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
45
45
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
125,000
Amortisation and impairment
At 1 April 2024
12,500
Amortisation charged for the year
12,500
At 31 March 2025
25,000
Carrying amount
At 31 March 2025
100,000
At 31 March 2024
112,500
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
23,023
12,268
35,291
Additions
27,233
39,812
67,045
At 31 March 2025
50,256
52,080
102,336
Depreciation and impairment
At 1 April 2024
1,919
3,588
5,507
Depreciation charged in the year
5,323
13,778
19,101
At 31 March 2025
7,242
17,366
24,608
Carrying amount
At 31 March 2025
43,014
34,714
77,728
At 31 March 2024
21,104
8,680
29,784
SILVERWOOD HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
986
2,563
Other debtors
-
0
25,000
986
27,563
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
8,517
5,640
Trade creditors
54,559
59,043
Taxation and social security
30,987
23,709
Other creditors
20,213
4,465
114,276
92,857
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
33,974
38,959
Other creditors
144,680
123,951
178,654
162,910
8
Operating lease commitments

 

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
153,118
-

 

 

 

2025-03-312024-04-01falsefalsefalse16 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr I Silverwood146503312024-04-012025-03-31146503312025-03-31146503312024-03-3114650331core:NetGoodwill2025-03-3114650331core:NetGoodwill2024-03-3114650331core:LandBuildings2025-03-3114650331core:OtherPropertyPlantEquipment2025-03-3114650331core:LandBuildings2024-03-3114650331core:OtherPropertyPlantEquipment2024-03-3114650331core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114650331core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3114650331core:ShareCapital2025-03-3114650331core:ShareCapital2024-03-3114650331core:RetainedEarningsAccumulatedLosses2025-03-3114650331core:RetainedEarningsAccumulatedLosses2024-03-3114650331bus:Director12024-04-012025-03-3114650331core:Goodwill2024-04-012025-03-3114650331core:LeaseholdImprovements2024-04-012025-03-3114650331core:FurnitureFittings2024-04-012025-03-3114650331core:ComputerEquipment2024-04-012025-03-31146503312023-02-082024-03-3114650331core:NetGoodwill2024-03-3114650331core:NetGoodwill2024-04-012025-03-3114650331core:LandBuildings2024-03-3114650331core:OtherPropertyPlantEquipment2024-03-31146503312024-03-3114650331core:LandBuildings2024-04-012025-03-3114650331core:OtherPropertyPlantEquipment2024-04-012025-03-3114650331core:CurrentFinancialInstruments2025-03-3114650331core:CurrentFinancialInstruments2024-03-3114650331core:WithinOneYear2025-03-3114650331core:WithinOneYear2024-03-3114650331core:Non-currentFinancialInstruments2025-03-3114650331core:Non-currentFinancialInstruments2024-03-3114650331bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114650331bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3114650331bus:FRS1022024-04-012025-03-3114650331bus:AuditExemptWithAccountantsReport2024-04-012025-03-3114650331bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP