34 false false false false false false false false false false false false false false false false false 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 5,000 5,000 xbrli:pure xbrli:shares iso4217:GBP OC368615 2024-04-01 2025-03-31 OC368615 2025-03-31 OC368615 2024-03-31 OC368615 2023-05-01 2024-03-31 OC368615 2024-03-31 OC368615 2023-04-30 OC368615 core:NetGoodwill 2024-04-01 2025-03-31 OC368615 core:PlantMachinery 2024-04-01 2025-03-31 OC368615 core:FurnitureFittings 2024-04-01 2025-03-31 OC368615 core:MotorVehicles 2024-04-01 2025-03-31 OC368615 bus:RegisteredOffice 2024-04-01 2025-03-31 OC368615 bus:Director1 2024-04-01 2025-03-31 OC368615 bus:Director3 2024-04-01 2025-03-31 OC368615 core:NetGoodwill 2025-03-31 OC368615 core:LandBuildings 2024-03-31 OC368615 core:PlantMachinery 2024-03-31 OC368615 core:FurnitureFittings 2024-03-31 OC368615 core:MotorVehicles 2024-03-31 OC368615 core:LandBuildings 2025-03-31 OC368615 core:PlantMachinery 2025-03-31 OC368615 core:FurnitureFittings 2025-03-31 OC368615 core:MotorVehicles 2025-03-31 OC368615 core:LandBuildings 2024-04-01 2025-03-31 OC368615 core:WithinOneYear 2025-03-31 OC368615 core:WithinOneYear 2024-03-31 OC368615 core:AfterOneYear 2025-03-31 OC368615 core:AfterOneYear 2024-03-31 OC368615 core:BetweenOneFiveYears 2025-03-31 OC368615 core:MoreThanFiveYears 2025-03-31 OC368615 core:LandBuildings 2024-03-31 OC368615 core:PlantMachinery 2024-03-31 OC368615 core:FurnitureFittings 2024-03-31 OC368615 core:MotorVehicles 2024-03-31 OC368615 bus:Director2 2024-04-01 2025-03-31 OC368615 bus:SmallEntities 2024-04-01 2025-03-31 OC368615 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 OC368615 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 OC368615 bus:LimitedLiabilityPartnershipLLP 2024-04-01 2025-03-31 OC368615 bus:FullAccounts 2024-04-01 2025-03-31 OC368615 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 OC368615 core:OfficeEquipment 2024-04-01 2025-03-31 OC368615 core:OfficeEquipment 2024-03-31 OC368615 core:OfficeEquipment 2025-03-31
REGISTERED NUMBER: OC368615
J C Morrison LLP
Filleted Unaudited Financial Statements
31 March 2025
J C Morrison LLP
Financial Statements
Year ended 31 March 2025
Contents
Page
Members' report
1
Statement of financial position
2
Notes to the financial statements
4
J C Morrison LLP
Members' Report
Year ended 31 March 2025
The members present their report and the unaudited financial statements of the LLP for the year ended 31 March 2025 .
Principal activities
The principal activity of the LLP during the year was the operation of petrol filling stations and associated retail activities.
Designated members
The designated members who served the LLP during the year were as follows:
A J Du Plessis
C A Morrison
Policy regarding members' drawings and the subscription and repayment of amounts subscribed or otherwise contributed by members
Members are remunerated from the profits of the LLP and are required to make their own provision for pensions and other benefits. Profits are allocated on the basis set out in the partnership agreement. Members are permitted to make drawings in anticipation of profits which will be allocated to them, subject to the cash requirements of the LLP.
Each member's subscription to the capital of the LLP is determined by their agreed share of the profit and is repayable on retirement from the LLP.
This report was approved by the members on 22 September 2025 and signed on behalf of the members by:
A J Du Plessis
C A Morrison
Designated Member
Designated Member
Registered office:
Broadway Garage
Broadstairs
Kent
CT10 2AY
J C Morrison LLP
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
3,234,022
3,376,032
Current assets
Stocks
167,488
185,133
Debtors
7
110,207
173,758
Cash at bank and in hand
1,272,537
1,103,232
------------
------------
1,550,232
1,462,123
Creditors: amounts falling due within one year
8
689,557
693,193
------------
------------
Net current assets
860,675
768,930
------------
------------
Total assets less current liabilities
4,094,697
4,144,962
Creditors: amounts falling due after more than one year
9
365,522
421,645
------------
------------
Net assets
3,729,175
3,723,317
------------
------------
Represented by:
Loans and other debts due to members
Other amounts
10
1,520,252
1,498,162
Members' other interests
Members' capital classified as equity
1,546,085
1,562,317
Revaluation reserve
662,838
662,838
Other reserves
------------
------------
3,729,175
3,723,317
------------
------------
Total members' interests
Loans and other debts due to members
10
1,520,252
1,498,162
Members' other interests
2,208,923
2,225,155
------------
------------
3,729,175
3,723,317
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006 (as applied to LLPs), the statement of comprehensive income has not been delivered.
J C Morrison LLP
Statement of Financial Position (continued)
31 March 2025
For the year ending 31 March 2025 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) relating to small LLPs.
The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to LLPs) with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the members and authorised for issue on 22 September 2025 , and are signed on their behalf by:
A J Du Plessis
C A Morrison
Designated Member
Designated Member
Registered number: OC368615
J C Morrison LLP
Notes to the Financial Statements
Year ended 31 March 2025
1.
General information
The LLP is registered in England and Wales. The address of the registered office is Broadway Garage, Broadstairs, Kent, CT10 2AY.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' issued in December 2021 (SORP 2021).
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and freehold properties measured at fair value through other comprehensive income. The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
The turnover shown in the statement of comprehensive income represents income earned from the operation of petrol filling stations along with associated retail activities, stated exclusive of Value Added Tax and trade discounts.
Members' participation rights
Members' participation rights are the rights of a member against the LLP that arise as under the partnership agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).
Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with FRS 25 (IAS 32) Financial Instruments: Disclosure and Presentation and UITF abstract 39 Members' shares in co-operative entities and similar instruments. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.
Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.
Profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, and profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the Profit and Loss Account and are equity appropriations in the Balance Sheet.
All amounts due to members that are classified as liabilities are presented in the Balance Sheet within 'Loans and other debts due to members' and are charged to the Profit and Loss Account within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the Balance Sheet within 'Members' other interests'. Loans and other debts due to members rank equally with debts due to ordinary creditors in the event of a winding up.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings
-
2% - 6% straight line
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to sell, using the first in first out method. Cost includes all costs of purchase and those incurred in bringing the stock to its present location and condition.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4.
Employee numbers
The average number of persons employed by the LLP during the year, including the members with contracts of employment, amounted to 34 (2024: 33 ).
5.
Intangible assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
5,000
-------
Amortisation
At 1 April 2024 and 31 March 2025
5,000
-------
Carrying amount
At 31 March 2025
-------
At 31 March 2024
-------
6.
Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
£
Cost
At 1 Apr 2024
3,116,290
671,227
269,519
70,186
42,882
4,170,104
Additions
29,543
818
30,361
Disposals
( 144)
( 144)
------------
---------
---------
--------
--------
------------
At 31 Mar 2025
3,116,290
671,227
299,062
70,186
43,556
4,200,321
------------
---------
---------
--------
--------
------------
Depreciation
At 1 Apr 2024
353,184
277,508
94,393
46,603
22,384
794,072
Charge for the year
35,055
78,743
37,925
11,839
8,713
172,275
Disposals
( 48)
( 48)
------------
---------
---------
--------
--------
------------
At 31 Mar 2025
388,239
356,251
132,318
58,442
31,049
966,299
------------
---------
---------
--------
--------
------------
Carrying amount
At 31 Mar 2025
2,728,051
314,976
166,744
11,744
12,507
3,234,022
------------
---------
---------
--------
--------
------------
At 31 Mar 2024
2,763,106
393,719
175,126
23,583
20,498
3,376,032
------------
---------
---------
--------
--------
------------
Included in land and buildings is land at valuation of £1,987,197 (2024: £1,987,197) which is not depreciated.
7.
Debtors
2025
2024
£
£
Trade debtors
13,727
17,441
Other debtors
96,480
156,317
---------
---------
110,207
173,758
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
52,738
50,687
Trade creditors
451,616
486,293
Social security and other taxes
84,251
63,208
Wages liability
51,484
47,214
Other creditors
49,468
45,791
---------
---------
689,557
693,193
---------
---------
Bank loans amounting to £52,738 (2024: £50,687) are secured by a debenture with a fixed and floating charge over the business and the mortgage deeds which are secured over the freehold property.
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
365,522
421,645
---------
---------
Bank loans amounting to £363,522 (2024: £421,645) are secured by a debenture with a fixed and floating charge over the business and the mortgage deeds which are secured over the freehold property.
The LLP bank loans are repayable by instalments ending May 2032, at an interest rate of 5.615%.
10.
Loans and other debts due to members
2025
2024
£
£
Amounts owed to members in respect of profits
1,520,252
1,498,162
------------
------------
11.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
33,120
Later than 1 year and not later than 5 years
128,287
Later than 5 years
23,000
---------
----
184,407
---------
----