2024-01-012024-12-312024-12-31falseSC214665MERCAT TOURS LIMITED2025-09-23falseiso4217:GBPxbrli:pureSC2146652023-12-31SC2146652024-12-31SC2146652024-01-012024-12-31SC2146652022-12-31SC2146652023-12-31SC2146652023-01-012023-12-31SC214665bus:SmallEntities2024-01-012024-12-31SC214665bus:AuditExempt-NoAccountantsReport2024-01-012024-12-31SC214665bus:AbridgedAccounts2024-01-012024-12-31SC214665bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC214665core:WithinOneYear2024-12-31SC214665core:AfterOneYear2024-12-31SC214665core:WithinOneYear2023-12-31SC214665core:AfterOneYear2023-12-31SC214665core:ShareCapital2024-12-31SC214665core:SharePremium2024-12-31SC214665core:RevaluationReserve2024-12-31SC214665core:OtherReservesSubtotal2024-12-31SC214665core:RetainedEarningsAccumulatedLosses2024-12-31SC214665core:ShareCapital2023-12-31SC214665core:SharePremium2023-12-31SC214665core:RevaluationReserve2023-12-31SC214665core:OtherReservesSubtotal2023-12-31SC214665core:RetainedEarningsAccumulatedLosses2023-12-31SC214665core:LandBuildings2024-12-31SC214665core:PlantMachinery2024-12-31SC214665core:Vehicles2024-12-31SC214665core:FurnitureFittings2024-12-31SC214665core:OfficeEquipment2024-12-31SC214665core:NetGoodwill2024-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2024-12-31SC214665core:ListedExchangeTraded2024-12-31SC214665core:UnlistedNon-exchangeTraded2024-12-31SC214665core:LandBuildings2023-12-31SC214665core:PlantMachinery2023-12-31SC214665core:Vehicles2023-12-31SC214665core:FurnitureFittings2023-12-31SC214665core:OfficeEquipment2023-12-31SC214665core:NetGoodwill2023-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2023-12-31SC214665core:ListedExchangeTraded2023-12-31SC214665core:UnlistedNon-exchangeTraded2023-12-31SC214665core:LandBuildings2024-01-012024-12-31SC214665core:PlantMachinery2024-01-012024-12-31SC214665core:Vehicles2024-01-012024-12-31SC214665core:FurnitureFittings2024-01-012024-12-31SC214665core:OfficeEquipment2024-01-012024-12-31SC214665core:NetGoodwill2024-01-012024-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC214665core:ListedExchangeTraded2024-01-012024-12-31SC214665core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC214665core:MoreThanFiveYears2024-01-012024-12-31SC214665core:Non-currentFinancialInstruments2024-12-31SC214665core:Non-currentFinancialInstruments2023-12-31SC214665dpl:CostSales2024-01-012024-12-31SC214665dpl:DistributionCosts2024-01-012024-12-31SC214665core:LandBuildings2024-01-012024-12-31SC214665core:PlantMachinery2024-01-012024-12-31SC214665core:Vehicles2024-01-012024-12-31SC214665core:FurnitureFittings2024-01-012024-12-31SC214665core:OfficeEquipment2024-01-012024-12-31SC214665dpl:AdministrativeExpenses2024-01-012024-12-31SC214665core:NetGoodwill2024-01-012024-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31SC214665dpl:GroupUndertakings2024-01-012024-12-31SC214665dpl:ParticipatingInterests2024-01-012024-12-31SC214665dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-31SC214665core:ListedExchangeTraded2024-01-012024-12-31SC214665dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-31SC214665core:UnlistedNon-exchangeTraded2024-01-012024-12-31SC214665dpl:CostSales2023-01-012023-12-31SC214665dpl:DistributionCosts2023-01-012023-12-31SC214665core:LandBuildings2023-01-012023-12-31SC214665core:PlantMachinery2023-01-012023-12-31SC214665core:Vehicles2023-01-012023-12-31SC214665core:FurnitureFittings2023-01-012023-12-31SC214665core:OfficeEquipment2023-01-012023-12-31SC214665dpl:AdministrativeExpenses2023-01-012023-12-31SC214665core:NetGoodwill2023-01-012023-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-31SC214665dpl:GroupUndertakings2023-01-012023-12-31SC214665dpl:ParticipatingInterests2023-01-012023-12-31SC214665dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-31SC214665core:ListedExchangeTraded2023-01-012023-12-31SC214665dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-31SC214665core:UnlistedNon-exchangeTraded2023-01-012023-12-31SC214665core:NetGoodwill2024-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2024-12-31SC214665core:LandBuildings2024-12-31SC214665core:PlantMachinery2024-12-31SC214665core:Vehicles2024-12-31SC214665core:FurnitureFittings2024-12-31SC214665core:OfficeEquipment2024-12-31SC214665core:AfterOneYear2024-12-31SC214665core:WithinOneYear2024-12-31SC214665core:ListedExchangeTraded2024-12-31SC214665core:UnlistedNon-exchangeTraded2024-12-31SC214665core:ShareCapital2024-12-31SC214665core:SharePremium2024-12-31SC214665core:RevaluationReserve2024-12-31SC214665core:OtherReservesSubtotal2024-12-31SC214665core:RetainedEarningsAccumulatedLosses2024-12-31SC214665core:NetGoodwill2023-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2023-12-31SC214665core:LandBuildings2023-12-31SC214665core:PlantMachinery2023-12-31SC214665core:Vehicles2023-12-31SC214665core:FurnitureFittings2023-12-31SC214665core:OfficeEquipment2023-12-31SC214665core:AfterOneYear2023-12-31SC214665core:WithinOneYear2023-12-31SC214665core:ListedExchangeTraded2023-12-31SC214665core:UnlistedNon-exchangeTraded2023-12-31SC214665core:ShareCapital2023-12-31SC214665core:SharePremium2023-12-31SC214665core:RevaluationReserve2023-12-31SC214665core:OtherReservesSubtotal2023-12-31SC214665core:RetainedEarningsAccumulatedLosses2023-12-31SC214665core:NetGoodwill2022-12-31SC214665core:IntangibleAssetsOtherThanGoodwill2022-12-31SC214665core:LandBuildings2022-12-31SC214665core:PlantMachinery2022-12-31SC214665core:Vehicles2022-12-31SC214665core:FurnitureFittings2022-12-31SC214665core:OfficeEquipment2022-12-31SC214665core:AfterOneYear2022-12-31SC214665core:WithinOneYear2022-12-31SC214665core:ListedExchangeTraded2022-12-31SC214665core:UnlistedNon-exchangeTraded2022-12-31SC214665core:ShareCapital2022-12-31SC214665core:SharePremium2022-12-31SC214665core:RevaluationReserve2022-12-31SC214665core:OtherReservesSubtotal2022-12-31SC214665core:RetainedEarningsAccumulatedLosses2022-12-31SC214665core:AfterOneYear2024-01-012024-12-31SC214665core:WithinOneYear2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-31SC214665core:Non-currentFinancialInstrumentscore:CostValuation2024-12-31SC214665core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-31SC214665core:Non-currentFinancialInstrumentscore:CostValuation2023-12-31SC214665core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-31SC214665core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-31SC214665core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-31SC214665core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-31SC214665core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-31SC214665core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-31SC214665core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-31SC214665core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-31SC214665bus:Director12024-01-012024-12-31SC214665bus:Director22024-01-012024-12-31SC214665bus:Director32024-01-012024-12-31

MERCAT TOURS LIMITED

Registered Number
SC214665
(Scotland)

Unaudited Financial Statements for the Year ended
31 December 2024

MERCAT TOURS LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

BROGAN, Des
BROGAN, Kathleen Anne
BROGAN, Michael Anthony

Company Secretary

BROGAN, Kathleen Anne

Registered Address

Mercat House
28 Blair Street
Edinburgh
EH1 1QR

Registered Number

SC214665 (Scotland)
MERCAT TOURS LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets1,722,7621,883,018
Tangible assets354,012356,485
2,076,7742,239,503
Current assets
Stocks16,03211,172
Debtors61,97863,979
Cash at bank and on hand237,866372,298
315,876447,449
Creditors amounts falling due within one year(179,830)(159,894)
Net current assets (liabilities)136,046287,555
Total assets less current liabilities2,212,8202,527,058
Creditors amounts falling due after one year(1,883,745)(2,039,285)
Net assets329,075487,773
Capital and reserves
Called up share capital100100
Profit and loss account328,975487,673
Shareholders' funds329,075487,773
The financial statements were approved and authorised for issue by the Board of Directors on 23 September 2025, and are signed on its behalf by:
BROGAN, Kathleen Anne
Director
Registered Company No. SC214665
MERCAT TOURS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Borrowing costs
Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Amortisation
Amortisation costs are relating to the long term lease of the Blair Street Underground Vaults
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20242023
Average number of employees during the year5453