Acorah Software Products - Accounts Production 16.5.460 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 SC220462 Mr S Sharp Mr S McLean Mr G MacLachlan Miss G MacLachlan Miss G MacLachlan iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC220462 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2024-12-31 SC220462 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2024-12-31 SC220462 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2024-12-31 SC220462 2023-12-31 SC220462 2024-12-31 SC220462 2024-01-01 2024-12-31 SC220462 frs-core:CurrentFinancialInstruments 2024-12-31 SC220462 frs-core:Non-currentFinancialInstruments 2024-12-31 SC220462 frs-core:BetweenOneFiveYears 2024-12-31 SC220462 frs-core:ComputerEquipment 2024-12-31 SC220462 frs-core:ComputerEquipment 2024-01-01 2024-12-31 SC220462 frs-core:ComputerEquipment 2023-12-31 SC220462 frs-core:FurnitureFittings 2024-12-31 SC220462 frs-core:FurnitureFittings 2024-01-01 2024-12-31 SC220462 frs-core:FurnitureFittings 2023-12-31 SC220462 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 SC220462 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-12-31 SC220462 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 SC220462 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-31 SC220462 frs-core:MotorVehicles 2024-12-31 SC220462 frs-core:MotorVehicles 2024-01-01 2024-12-31 SC220462 frs-core:MotorVehicles 2023-12-31 SC220462 frs-core:PlantMachinery 2024-12-31 SC220462 frs-core:PlantMachinery 2024-01-01 2024-12-31 SC220462 frs-core:PlantMachinery 2023-12-31 SC220462 frs-core:WithinOneYear 2024-12-31 SC220462 frs-core:ShareCapital 2024-12-31 SC220462 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 SC220462 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC220462 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 SC220462 frs-bus:SmallEntities 2024-01-01 2024-12-31 SC220462 frs-bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC220462 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC220462 frs-core:CostValuation 2023-12-31 SC220462 frs-core:CostValuation 2024-12-31 SC220462 frs-core:ProvisionsForImpairmentInvestments 2023-12-31 SC220462 frs-core:ProvisionsForImpairmentInvestments 2024-12-31 SC220462 frs-bus:Director1 2024-01-01 2024-12-31 SC220462 frs-bus:Director2 2024-01-01 2024-12-31 SC220462 frs-bus:Director3 2024-01-01 2024-12-31 SC220462 frs-bus:Director4 2024-01-01 2024-12-31 SC220462 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 SC220462 frs-countries:Scotland 2024-01-01 2024-12-31 SC220462 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2023-12-31 SC220462 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2023-12-31 SC220462 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2023-12-31 SC220462 2022-12-31 SC220462 2023-12-31 SC220462 2023-01-01 2023-12-31 SC220462 frs-core:CurrentFinancialInstruments 2023-12-31 SC220462 frs-core:Non-currentFinancialInstruments 2023-12-31 SC220462 frs-core:BetweenOneFiveYears 2023-12-31 SC220462 frs-core:WithinOneYear 2023-12-31 SC220462 frs-core:ShareCapital 2023-12-31 SC220462 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: SC220462
Alexander (Scotland) & Co Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
EH54 6AX
Contents
Page
Accountant's Report 1
Balance Sheet 2—3
Notes to the Financial Statements 4—8
Page 1
Accountant's Report
Report to the directors on the preparation of the unaudited statutory accounts of Alexander (Scotland) & Co Limited for the year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the accounts of Alexander (Scotland) & Co Limited for the year ended 31 December 2024 which comprise the Profit and Loss Account, the Balance Sheet and the related notes, from the company's accounting records and from information and explanations you have given to us.
As a practising member of ICAS, we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/regulation-technical-resources/documents/framework-for-the-preparation-of-accounts-revised-june-2020.
This report is made solely to the directors of Alexander (Scotland) & Co Limited , as a body, in accordance with the terms of our engagement letter dated . Our work has been undertaken solely to prepare for your approval the accounts of Alexander (Scotland) & Co Limited and state those matters that we have agreed to state to the directors of Alexander (Scotland) & Co Limited , as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/regulation-technical-resources/documents/framework-for-the-preparation-of-accounts-revised-june-2020. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Alexander (Scotland) & Co Limited and its directors, as a body, for our work or for this report.
It is your duty to ensure that Alexander (Scotland) & Co Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Alexander (Scotland) & Co Limited . You consider that Alexander (Scotland) & Co Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Alexander (Scotland) & Co Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Signed
18 September 2025
Glen Drummond Ltd
Chartered Accountants
Argyll House
Quarrywood Court
Livingston
EH54 6AX
Page 1
Page 2
Balance Sheet
Registered number: SC220462
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 1,815,258 1,732,597
Investments 5 1 1
1,815,259 1,732,598
CURRENT ASSETS
Stocks 6 1,075,002 1,218,315
Debtors 7 1,428,579 1,948,236
Cash at bank and in hand 25,946 23,503
2,529,527 3,190,054
Creditors: Amounts Falling Due Within One Year 8 (2,115,800 ) (2,606,816 )
NET CURRENT ASSETS (LIABILITIES) 413,727 583,238
TOTAL ASSETS LESS CURRENT LIABILITIES 2,228,986 2,315,836
Creditors: Amounts Falling Due After More Than One Year 9 (570,471 ) (623,748 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (150,296 ) (116,658 )
NET ASSETS 1,508,219 1,575,430
CAPITAL AND RESERVES
Called up share capital 13 10,001 10,001
Profit and Loss Account 1,498,218 1,565,429
SHAREHOLDERS' FUNDS 1,508,219 1,575,430
Page 2
Page 3
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr G MacLachlan
Director
18 September 2025
The notes on pages 4 to 8 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Alexander (Scotland) & Co Limited is a private company, limited by shares, incorporated in Scotland, registered number SC220462 . The registered office is Alexander (Scotland) & Co Ltd Meadowforth Road, Springkerse, Stirling, FK7 7SA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 2% Reducing balance
Leasehold 33% Reducing balance
Plant & Machinery 25% Reducing balance
Motor Vehicles 12.5% Reducing balance
Fixtures & Fittings 25% Reducing balance
Computer Equipment 20% Reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Financial Instruments
Basic financial instruments are initially recognised at transaction price, including transaction costs, and subsequently measured at amortised cost using the effective interest method, where applicable. These can include trade and other debtors, cash and bank balances, trade and other creditors, and intercompany balances. Financial assets are assessed at the end of each reporting period for evidence of impairment and adjusted if necessary. The company does not hold or issue any complex financial instruments such as derivatives.
Page 4
Page 5
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.8. Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 36 (2023: 39)
36 39
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2024 1,344,081 304,815 687,716 23,308
Additions - 61,957 104,633 25,969
Disposals - - (40,724 ) -
As at 31 December 2024 1,344,081 366,772 751,625 49,277
Depreciation
As at 1 January 2024 126,868 205,631 326,604 13,701
Provided during the period 23,050 24,333 28,574 8,894
Disposals - - (25,031 ) -
As at 31 December 2024 149,918 229,964 330,147 22,595
Net Book Value
As at 31 December 2024 1,194,163 136,808 421,478 26,682
As at 1 January 2024 1,217,213 99,184 361,112 9,607
Page 5
Page 6
Computer Equipment Total
£ £
Cost
As at 1 January 2024 188,700 2,548,620
Additions - 192,559
Disposals - (40,724 )
As at 31 December 2024 188,700 2,700,455
Depreciation
As at 1 January 2024 143,219 816,023
Provided during the period 9,354 94,205
Disposals - (25,031 )
As at 31 December 2024 152,573 885,197
Net Book Value
As at 31 December 2024 36,127 1,815,258
As at 1 January 2024 45,481 1,732,597
5. Investments
Subsidiaries
£
Cost
As at 1 January 2024 1
As at 31 December 2024 1
Provision
As at 1 January 2024 -
As at 31 December 2024 -
Net Book Value
As at 31 December 2024 1
As at 1 January 2024 1
6. Stocks
2024 2023
£ £
Stock 1,075,002 1,218,315
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 1,353,422 1,785,924
Other debtors 75,157 162,312
1,428,579 1,948,236
Page 6
Page 7
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 88,283 54,849
Trade creditors 730,773 880,825
Bank loans and overdrafts 60,091 59,053
Other creditors 941,403 1,413,960
Taxation and social security 295,250 198,129
2,115,800 2,606,816
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 162,946 159,439
Bank loans 407,525 464,309
570,471 623,748
Creditors include bank loans repayable by instalments of £142,671 (2023 £204,033) due after more than five years.
2024 2023
£ £
Bank loans 142,671 204,032
10. Secured Creditors
Hire purchase and finance lease liabilities are secured over the assets concerned.
The bank borrowings are secured by a bond and floating charge over the assets of the company. Standard securities have also been given over the properties at 10/5 East Pilton Farm Place, Edinburgh and the Yard on the North side of Springkerse Road, Stirling.
Other creditors includes factored debts of £940,388 (2023 - £1397,043). These are secured by a floating charge over the assets and undertakings of the company.
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 88,282 54,848
Trade Creditors 730,772 880,826
Bank loans and overdrafts 60,091 59,052
Other Creditors 940,388 1,397,043
Accruals and deferred income - 16,917
11. Loans
An analysis of the maturity of loans is given below:
2024 2023
£ £
Amounts falling due within one year or on demand:
Bank loans 60,091 59,053
2024 2023
£ £
Amounts falling due between one and five years:
Bank loans 264,854 260,277
Page 7
Page 8
2024 2023
£ £
Amounts falling due after more than five years:
Bank loans 142,671 204,032
12. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 88,283 54,849
Later than one year and not later than five years 162,946 159,439
251,229 214,288
251,229 214,288
13. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 10,001 10,001
Page 8