|
|
|
Company Limited by Guarantee |
|
|
|
For the year ended |
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Jubilee Park Road |
|
office |
Dingwall |
|
Ross-shire |
|
|
IV15 9QZ |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
Tulloch Street |
|
|
Dingwall |
|
|
Ross-shire |
|
|
IV15 9JY |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Other trading activities |
5 |
|
– |
|
|
|
------- |
---- |
------- |
------- |
||
|
Total income |
|
– |
|
|
|
|
------- |
---- |
------- |
------- |
||
|
Costs of other trading activities |
6 |
26,744 |
– |
26,744 |
5,344 |
|
|
Expenditure on charitable activities |
7,8 |
|
– |
|
|
|
|
-------- |
---- |
-------- |
------- |
|||
|
Total expenditure |
|
– |
|
|
||
|
-------- |
---- |
-------- |
------- |
|||
|
-------- |
---- |
-------- |
------- |
|
|
Net expenditure |
(
|
– |
(
|
(
|
|
-------- |
---- |
-------- |
------- |
|
|
Transfers between funds |
510,240 |
(510,240) |
– |
– |
|
Gains from revaluation of fixed assets |
– |
– |
– |
|
|
--------- |
--------- |
-------- |
--------- |
|
|
Net movement in funds |
|
(
|
(
|
|
|
Total funds brought forward |
(
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
13 |
|
|
|
|
Debtors |
14 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
-------- |
-------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
15 |
|
|
|
|
-------- |
-------- |
|||
|
Net current assets |
|
|
||
|
--------- |
--------- |
|||
|
Total assets less current liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net assets |
|
|
||
|
--------- |
--------- |
|||
|
Revaluation reserve |
– |
|
|
|
Other restricted income funds |
– |
276,394 |
|
|
Revaluation reserve |
|
– |
|||
|
Other unrestricted income funds |
131,477 |
(123,237) |
|||
|
--------- |
--------- |
||||
|
Total unrestricted funds |
|
(
|
|||
|
--------- |
--------- |
||||
|
Total charity funds |
16 |
|
|
||
|
--------- |
--------- |
||||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Freehold property |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Rent |
5,738 |
5,738 |
4,753 |
4,753 |
|
|
Other income |
– |
– |
584 |
584 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Administration and establishment costs |
26,744 |
26,744 |
5,344 |
5,344 |
|
|
-------- |
-------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Support costs |
674 |
674 |
551 |
551 |
|
|
---- |
---- |
---- |
---- |
||
|
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Governance costs |
674 |
674 |
551 |
|
|
---- |
---- |
---- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
18,698 |
1,252 |
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
550 |
1,075 |
|
---- |
------- |
|
|
Land and buildings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2024 and 31 March 2025 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
Depreciation |
|||
|
At 1 April 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
------------ |
-------- |
------------ |
|
|
At 31 March 2025 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
At 31 March 2024 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
– |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 Apr 2024 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
General fund |
(123,237) |
5,738 |
(27,418) |
276,394 |
– |
131,477 |
|
Revaluation reserve |
– |
– |
– |
233,846 |
– |
233,846 |
|
--------- |
------- |
-------- |
--------- |
---- |
--------- |
|
|
(123,237) |
5,738 |
(27,418) |
510,240 |
– |
365,323 |
|
|
--------- |
------- |
-------- |
--------- |
---- |
--------- |
|
|
At 1 Apr 2023 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
General fund |
(122,679) |
5,337 |
(5,895) |
– |
– |
(123,237) |
|
Revaluation reserve |
– |
– |
– |
– |
– |
– |
|
--------- |
------- |
------- |
---- |
---- |
--------- |
|
|
(122,679) |
5,337 |
(5,895) |
– |
– |
(123,237) |
|
|
--------- |
------- |
------- |
---- |
---- |
--------- |
|
|
At 1 Apr 2024 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
276,394 |
– |
– |
(276,394) |
– |
– |
|
Revaluation reserve |
233,846 |
– |
– |
(233,846) |
– |
– |
|
--------- |
---- |
---- |
--------- |
---- |
---- |
|
|
510,240 |
– |
– |
(510,240) |
– |
– |
|
|
--------- |
---- |
---- |
--------- |
---- |
---- |
|
|
At 1 Apr 2023 |
Income |
Expenditure |
Transfers |
Gains and losses |
At 31 Mar 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
276,394 |
– |
– |
– |
– |
276,394 |
|
Revaluation reserve |
– |
– |
– |
– |
233,846 |
233,846 |
|
--------- |
---- |
---- |
---- |
--------- |
--------- |
|
|
276,394 |
– |
– |
– |
233,846 |
510,240 |
|
|
--------- |
---- |
---- |
---- |
--------- |
--------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
347,556 |
– |
347,556 |
|
|
Current assets |
19,273 |
– |
19,273 |
|
|
Creditors less than 1 year |
(1,506) |
– |
(1,506) |
|
|
--------- |
---- |
--------- |
||
|
Net assets |
365,323 |
– |
365,323 |
|
|
--------- |
---- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
31,447 |
334,807 |
366,254 |
|
|
Current assets |
22,291 |
– |
22,291 |
|
|
Creditors less than 1 year |
(1,542) |
– |
(1,542) |
|
|
-------- |
--------- |
--------- |
||
|
Net assets |
52,196 |
334,807 |
387,003 |
|
|
-------- |
--------- |
--------- |
||