IRIS Accounts Production v25.2.0.378 SC287850 director 31.12.24 1.1.24 31.12.24 31.12.24 true true true false true true false false false false true false Ordinary 0 Ordinary A 0 Ordinary B 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2878502023-12-31SC2878502024-12-31SC2878502024-01-012024-12-31SC2878502022-12-31SC2878502023-01-012023-12-31SC2878502023-12-31SC287850ns15:Scotland2024-01-012024-12-31SC287850ns14:PoundSterling2024-01-012024-12-31SC287850ns10:Director12024-01-012024-12-31SC287850ns10:Consolidated2024-12-31SC287850ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-31SC287850ns10:PrivateLimitedCompanyLtd2024-01-012024-12-31SC287850ns10:Consolidatedns10:FRS1022024-01-012024-12-31SC287850ns10:Consolidatedns10:Audited2024-01-012024-12-31SC287850ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC287850ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-31SC287850ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-31SC287850ns10:FullAccounts2024-01-012024-12-31SC287850ns5:Subsidiary12024-01-012024-12-31SC287850ns5:Subsidiary22024-01-012024-12-31SC287850ns10:OrdinaryShareClass12024-01-012024-12-31SC287850ns10:OrdinaryShareClass22024-01-012024-12-31SC287850ns10:OrdinaryShareClass32024-01-012024-12-31SC287850ns10:Consolidated2024-01-012024-12-31SC287850ns10:CompanySecretary12024-01-012024-12-31SC287850ns10:RegisteredOffice2024-01-012024-12-31SC287850ns10:Consolidated2023-01-012023-12-31SC287850ns5:CurrentFinancialInstruments2024-12-31SC287850ns5:CurrentFinancialInstruments2023-12-31SC287850ns5:ShareCapital2024-12-31SC287850ns5:ShareCapital2023-12-31SC287850ns5:RetainedEarningsAccumulatedLosses2024-12-31SC287850ns5:RetainedEarningsAccumulatedLosses2023-12-31SC287850ns5:ShareCapital2022-12-31SC287850ns5:RetainedEarningsAccumulatedLosses2022-12-31SC287850ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-31SC287850ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31SC287850ns5:FurnitureFittings2024-01-012024-12-31SC287850ns5:MotorVehicles2024-01-012024-12-31SC287850ns5:CostValuation2023-12-31SC287850ns5:Subsidiary112024-01-012024-12-31SC287850ns5:Subsidiary12024-12-31SC287850ns5:Subsidiary12023-12-31SC287850ns5:Subsidiary12023-01-012023-12-31SC2878503ns5:Subsidiary22024-01-012024-12-31SC287850ns5:Subsidiary22024-12-31SC287850ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-12-31SC287850ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-31SC287850ns10:OrdinaryShareClass12024-12-31SC287850ns10:OrdinaryShareClass22024-12-31SC287850ns10:OrdinaryShareClass32024-12-31
REGISTERED NUMBER: SC287850 (Scotland)











ARMSTRONG & SUTHERLAND LIMITED

GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Director 3

Report of the Independent Auditors 4 to 7

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16 to 27


ARMSTRONG & SUTHERLAND LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTOR: Martin Bell



SECRETARY: Martin Bell



REGISTERED OFFICE: 19 Robert Drive
Helen Street
Glasgow
G51 3HE



REGISTERED NUMBER: SC287850 (Scotland)



AUDITORS: Azets Audit Services
Chartered Accountants
Statutory Auditor
Titanium 1
King's Inch Place
Renfrew
PA4 8WF



BANKERS: Royal Bank of Scotland plc
Glasgow City Branch
10 Gordon Street
Glasgow
G1 3PL



SOLICITORS: BTO Solicitors LLP
48 St Vincent Street
Glasgow
G2 5HS

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The director presents his strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The results for the year and financial position of the company are as shown in the annexed financial statements.

The key financial highlights are as follows:

2024 2023 2022
£ £ £
Turnover 15,568,542 19,135,962 16,261,505
Turnover growth/(decrease) (18.6% 17.7% 60.4%
Profit/(Loss) before tax 694,569 823,284 1,412,419

The net assets of the company have increased from £2,674,558 at 31 December, 2023 to £3,262,065 at 31 December, 2024.

The group maintains the highest levels of service, safety and quality which in itself has contributed to a high level of repeat business from valued clients.

PRINCIPAL RISKS AND UNCERTAINTIES
We believe that the group can meet the key business risks of competition, both local and national, and also of employee retention.

The group has a strong working relationship with its suppliers and clients and believe those relationships together with a focus on continued operational efficiencies place the group in a strong position for the future.

KEY PERFORMANCE INDICATORS
Key performance indicators are monitored on a regular basis and include; order book, contract margins and net assets.

ENVIRONMENT
The group recognises the importance of its environmental responsibilities, and has policies in place to manage its impact on the environment.

FINANCIAL INSTRUMENTS
The group's principal financial instruments comprise bank balances, trade creditors and bank loans. The main purpose of these instruments is to finance the company's operations.

Trade debtors are managed in respect of credit and cashflow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding.

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

ON BEHALF OF THE BOARD:





Martin Bell - Director


10 September 2025

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2024

The director presents his report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of design, building construction and steel fabrication.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 will be £75,018.

DIRECTOR
Martin Bell held office during the whole of the period from 1 January 2024 to the date of this report.

DONATIONS AND EXPENDITURE
Donations in the year amounted to £2,550.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Azets Audit Services, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





Martin Bell - Director


10 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ARMSTRONG & SUTHERLAND LIMITED

Opinion
We have audited the financial statements of Armstrong & Sutherland Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ARMSTRONG & SUTHERLAND LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page three, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ARMSTRONG & SUTHERLAND LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

- Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
- Reviewing minutes of meetings of those charged with governance;
- Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
- Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
ARMSTRONG & SUTHERLAND LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Alex Webb BAcc FCCA (Senior Statutory Auditor)
for and on behalf of Azets Audit Services
Chartered Accountants
Statutory Auditor
Titanium 1
King's Inch Place
Renfrew
PA4 8WF

10 September 2025

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

TURNOVER 3 15,568,542 19,135,962

Cost of sales (12,789,896 ) (16,738,302 )
GROSS PROFIT 2,778,646 2,397,660

Administrative expenses (2,192,135 ) (1,638,652 )
586,511 759,008

Other operating income 25,451 16,372
OPERATING PROFIT 611,962 775,380

Interest receivable and similar income 83,544 53,640
695,506 829,020

Interest payable and similar expenses 5 (937 ) (5,736 )
PROFIT BEFORE TAXATION 6 694,569 823,284

Tax on profit 7 (32,044 ) 24,444
PROFIT FOR THE FINANCIAL YEAR 662,525 847,728
Profit attributable to:
Owners of the parent 662,525 847,728

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 662,525 847,728


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

662,525

847,728

Total comprehensive income attributable to:
Owners of the parent 662,525 847,728

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 201,277 132,144
Investments 11 - -
201,277 132,144

CURRENT ASSETS
Debtors 12 4,803,078 4,105,023
Cash at bank and in hand 2,222,377 3,604,038
7,025,455 7,709,061
CREDITORS
Amounts falling due within one year 13 3,920,574 5,071,647
NET CURRENT ASSETS 3,104,881 2,637,414
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,306,158

2,769,558

CREDITORS
Amounts falling due after more than one
year

14

(35,000

)

(95,000

)

PROVISIONS FOR LIABILITIES 18 (9,093 ) -
NET ASSETS 3,262,065 2,674,558

CAPITAL AND RESERVES
Called up share capital 19 21 21
Retained earnings 20 3,262,044 2,674,537
SHAREHOLDERS' FUNDS 3,262,065 2,674,558

The financial statements were approved by the director and authorised for issue on 10 September 2025 and were signed by:





Martin Bell - Director


ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

COMPANY BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 10 - -
Investments 11 253,891 253,891
253,891 253,891

CURRENT ASSETS
Debtors 12 63,758 63,758
Cash at bank 1,255 1,298
65,013 65,056
CREDITORS
Amounts falling due within one year 13 48,982 48,948
NET CURRENT ASSETS 16,031 16,108
TOTAL ASSETS LESS CURRENT
LIABILITIES

269,922

269,999

CAPITAL AND RESERVES
Called up share capital 19 21 21
Retained earnings 269,901 269,978
SHAREHOLDERS' FUNDS 269,922 269,999

Company's profit for the financial year 74,941 78,622

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 10 September 2025 and were signed by:





Martin Bell - Director


ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 21 1,905,427 1,905,448

Changes in equity
Dividends - (78,618 ) (78,618 )
Total comprehensive income - 847,728 847,728
Balance at 31 December 2023 21 2,674,537 2,674,558

Changes in equity
Dividends - (75,018 ) (75,018 )
Total comprehensive income - 662,525 662,525
Balance at 31 December 2024 21 3,262,044 3,262,065

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 21 269,974 269,995

Changes in equity
Dividends - (78,618 ) (78,618 )
Total comprehensive income - 78,622 78,622
Balance at 31 December 2023 21 269,978 269,999

Changes in equity
Dividends - (75,018 ) (75,018 )
Total comprehensive income - 74,941 74,941
Balance at 31 December 2024 21 269,901 269,922

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (592,457 ) 2,027,574
Interest paid (937 ) (3,983 )
Interest element of hire purchase or finance
lease rental payments paid

-

(1,753

)
Tax paid (91,230 ) (41,557 )
Net cash from operating activities (684,624 ) 1,980,281

Cash flows from investing activities
Purchase of tangible fixed assets (158,327 ) (44,343 )
Sale of tangible fixed assets 73,969 55,251
Interest received 83,544 53,640
Net cash from investing activities (814 ) 64,548

Cash flows from financing activities
Loan repayments in year (60,000 ) (60,000 )
Capital repayments in year (18,036 ) (21,429 )
Loan to associated company (543,169 ) (543,169 )
Equity dividends paid (75,018 ) (78,618 )
Net cash from financing activities (696,223 ) (703,216 )

(Decrease)/increase in cash and cash equivalents (1,381,661 ) 1,341,613
Cash and cash equivalents at beginning of
year

2

3,604,038

2,262,425

Cash and cash equivalents at end of year 2 2,222,377 3,604,038

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 694,569 823,284
Depreciation charges 34,962 45,019
Profit on disposal of fixed assets (19,737 ) (18,461 )
Government grants (25,451 ) -
Finance costs 937 5,736
Finance income (83,544 ) (53,640 )
601,736 801,938
(Increase)/decrease in trade and other debtors (111,399 ) 311,431
(Decrease)/increase in trade and other creditors (1,082,794 ) 914,205
Cash generated from operations (592,457 ) 2,027,574

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 2,222,377 3,604,038
Year ended 31 December 2023
31/12/23 1/1/23
£    £   
Cash and cash equivalents 3,604,038 2,262,425


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/1/24 Cash flow At 31/12/24
£    £    £   
Net cash
Cash at bank and in hand 3,604,038 (1,381,661 ) 2,222,377
3,604,038 (1,381,661 ) 2,222,377
Debt
Debts falling due within 1 year (60,000 ) - (60,000 )
Debts falling due after 1 year (95,000 ) 60,000 (35,000 )
(155,000 ) 60,000 (95,000 )
Total 3,449,038 (1,321,661 ) 2,127,377

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Armstrong & Sutherland Limited is a private company, limited by shares, registered in Scotland. The company’s registered number is SC287850 and registered office address is 19 Robert Drive, Glasgow, G51 3HE.

The nature of the company's operations and its principal activities are that of design, building construction and steel fabrication.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Basis of consolidation
The accounts include the consolidated results of the company and its subsidiaries made up to 31 December each year.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Consideration is given to the point at which the Company is entitled to receive the income, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the provision of services is recognised in the period in which the services are provided when all of the following conditions are satisfied:

- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due;
- the costs incurred can be measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 20% on cost
Motor vehicles - 20% on cost

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The Company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 ' Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transactions costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the Company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Investments
Investments in group companies are accounted for at cost less provision for diminution in value which is regarded as permanent, should that be appropriate.

Investments in joint ventures where there is no controlling right exercised are accounted for at the group's share of the net assets or liabilities, which is regarded as being equivalent to fair value.


ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued
Taxation
Current tax is recognised for the amount of income tax payable in respect of the taxable profit for the current or past reporting periods using the tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date, except as otherwise indicated.

Deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

If and when all conditions for retaining tax allowances for the cost of a fixed asset have been met, the deferred tax is reversed.

Deferred tax is calculated using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

With the exception of changes arising on the initial recognition of a business combination, the tax expense (income) is presented either in profit or loss, other comprehensive income or equity depending on the transaction that resulted in the tax expense (income).

Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.

Deferred tax assets and deferred tax liabilities are offset only if the deferred tax assets and deferred tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities simultaneously.

Research and development
Expenditure on research activities is recognised in the income statement as an expense as incurred.

Expenditure on development activities is capitalised if the product or process is technically and commercially feasible and the Company intends to and has the technical ability and sufficient resources to complete development, future economic benefits are probable and if the Company can measure reliably the expenditure attributable to the intangible asset during its development. Development activities improve a plan or design for the production of new or substantially improved products or processes. The expenditure capitalised includes the cost of materials, direct labour and an appropriate proportion of overheads and capitalised borrowing costs. Other development expenditure is recognised in the income statement as an expense as incurred. Capitalised development expenditure is stated at cost less accumulated amortisation and less accumulated impairment losses

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

Leases
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the profit and loss account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

Non-financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Financial assets
For financial assets carried at amortised cost, the amount of impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal.

An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Construction contracts
Profit is taken on long term contracts when their outcome has been foreseen with reasonable certainty. In determining the amount of profit taken at the year end, the main facts are considered are the experience of similar contracts and the estimated stage of completion. Anticipated losses are provided in full. Amounts recoverable on contracts are included in debtors; these amounts represent cost plus attributable profit, less foreseeable losses and total progress payments received and receivable. Where total progress payments and provisions for losses exceed the costs incurred plus attributable profit the excess is shown in current liabilities.

The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Design & building construction 15,568,542 19,135,962
15,568,542 19,135,962

An analysis of turnover by geographical market is given below:

2024 2023
£    £   
United Kingdom 15,568,542 19,135,962
15,568,542 19,135,962

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 2,597,164 2,172,815
Social security costs 299,219 243,158
Other pension costs 145,026 191,615
3,041,409 2,607,588

The average number of employees during the year was as follows:
2024 2023

Directors and office staff 17 9
Direct staff 35 38
52 47

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees by undertakings that were proportionately consolidated during the year was 52 (2023 - 47 ) .

2024 2023
£    £   
Director's remuneration 109,366 104,738
Director's pension contributions to money purchase schemes 60,000 91,000

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank loan interest 937 3,983
Hire purchase - 1,753
937 5,736

6. PROFIT BEFORE TAXATION

The profit is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 34,962 45,019
Profit on disposal of fixed assets (19,737 ) (18,461 )

7. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 185,221 189,610
Tax recovered on R & D claim (162,270 ) (214,054 )
Total current tax 22,951 (24,444 )

Deferred tax 9,093 -
Tax on profit 32,044 (24,444 )

UK corporation tax has been charged at 25 % (2023 - 23.52 %).

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

7. TAXATION - continued

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 694,569 823,284
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 23.520 %)

173,642

193,636

Effects of:
Expenses not deductible for tax purposes 16,192 3,641
Movement in unprovided deferred tax (4,613 ) (7,667 )
Prior year adjustment - UK tax (162,270 ) (214,054 )
Deferred tax rate changes 9,093 -
Total tax charge/(credit) 32,044 (24,444 )

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim 30,000 23,288
Ordinary A share of £1
Interim 45,018 43,356
Ordinary B share of £1
Interim - 11,974
75,018 78,618

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

10. TANGIBLE FIXED ASSETS

Group
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 January 2024 223,468 169,211 392,679
Additions 18,473 139,854 158,327
Disposals - (92,105 ) (92,105 )
At 31 December 2024 241,941 216,960 458,901
DEPRECIATION
At 1 January 2024 174,623 85,912 260,535
Charge for year 16,671 18,291 34,962
Eliminated on disposal - (37,873 ) (37,873 )
At 31 December 2024 191,294 66,330 257,624
NET BOOK VALUE
At 31 December 2024 50,647 150,630 201,277
At 31 December 2023 48,845 83,299 132,144

The net book value of tangible fixed assets includes £nil (2022 - £36,789) in respect of assets held under hire purchase contracts.

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 253,891
NET BOOK VALUE
At 31 December 2024 253,891
At 31 December 2023 253,891

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

11. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Bell Building Projects Limited
Registered office: 19 Robert Drive, Glasgow, G51 3HE
Nature of business: Design & building construction
%
Class of shares: holding
Ordinay 100.00
2024 2023
£    £   
Aggregate capital and reserves 3,284,494 2,658,451
Profit for the year 701,601 847,725

Bell Sustainable Roofing Ltd
Registered office: 108 Timber Wharf, Worsley Street, Manchester, M15 4NX
Nature of business: Roofing Contractors
%
Class of shares: holding
Ordinary 60.00
2024
£   
Aggregate capital and reserves (38,458 )
Loss for the year (38,459 )


12. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 704,868 756,658 - -
Amounts owed by associates 763,241 628,694 - -
Gross amounts owed by contract customers 1,606,187 1,154,078 - -
Other debtors 1,283,979 1,294,005 63,758 63,758
Prepayments and accrued income 444,803 271,588 - -
4,803,078 4,105,023 63,758 63,758

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 15) 60,000 60,000 - -
Trade creditors 3,450,901 4,174,836 - -
Amounts owed to group undertakings - - 48,050 48,016
Corporation tax 31,331 99,610 - -
Social security and other taxes 271,736 659,619 - -
Other creditors 34,393 41,119 932 932
Accruals and deferred income 72,213 36,463 - -
3,920,574 5,071,647 48,982 48,948

14. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group
2024 2023
£    £   
Bank loans (see note 15) 35,000 95,000

15. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank loans 60,000 60,000
Amounts falling due between one and two years:
Bank loans 35,000 95,000

16. SECURED DEBTS

The following secured debts are included within creditors:

Group
2024 2023
£    £   
Bank loans 95,000 155,000

Bank loans are secured by a bond and floating charge over the company.

The hire purchase contracts are secured over the assets to which they relate.

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

17. FINANCIAL INSTRUMENTS

The carrying amount for each category of financial instrument is as follows:


2024 2023
£ £
Financial assets
Financial assets that are debt instruments measured at amortised cost 7,025,455 7,709,061
Financial liabilities
Financial liabilities measured at amortised cost 3,955,574 5,166,647

18. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax 9,093 -

Group
Deferred
tax
£   
Originating and reveral of 9,093
timing differences
Balance at 31 December 2024 9,093

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
19 Ordinary £1 19 19
1 Ordinary A £1 1 1
1 Ordinary B £1 1 1
21 21

20. RESERVES

Group
Retained
earnings
£   

At 1 January 2024 2,674,537
Profit for the year 662,525
Dividends (75,018 )
At 31 December 2024 3,262,044

Profit and loss account includes all current and prior period retained profits and losses.

ARMSTRONG & SUTHERLAND LIMITED (REGISTERED NUMBER: SC287850)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

21. PENSION COMMITMENTS

The company makes contributions to a defined contribution pension scheme for employees and directors. During the year contributions of £145,026 (2023 - £191,615) were made. At 31 December 2024 £13,939 (2023 - £24,189) was outstanding.

22. RELATED PARTY DISCLOSURES

The group rents property from Harlaw Estates Limited, an associated company owned by the director, Martin Bell. The total rent for the year was £137,527 (2023 - £90,583).

23. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Martin Bell by virtue of his shareholding.