Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsetruetrue105truetruetruetruetruetruetruetruetruetruefalse2024-01-01125 00164206 2024-01-01 2024-12-31 00164206 2023-01-01 2023-12-31 00164206 2024-12-31 00164206 2023-12-31 00164206 2023-01-01 00164206 3 2024-01-01 2024-12-31 00164206 3 2023-01-01 2023-12-31 00164206 d:CompanySecretary1 2024-01-01 2024-12-31 00164206 d:Director1 2024-01-01 2024-12-31 00164206 d:Director2 2024-01-01 2024-12-31 00164206 d:Director3 2024-01-01 2024-12-31 00164206 d:RegisteredOffice 2024-01-01 2024-12-31 00164206 e:Buildings 2024-12-31 00164206 e:Buildings 2023-12-31 00164206 e:Buildings e:LongLeaseholdAssets 2024-01-01 2024-12-31 00164206 e:Buildings e:LongLeaseholdAssets 2024-12-31 00164206 e:Buildings e:LongLeaseholdAssets 2023-12-31 00164206 e:LandBuildings 2024-12-31 00164206 e:LandBuildings 2023-12-31 00164206 e:PlantMachinery 2024-01-01 2024-12-31 00164206 e:PlantMachinery 2024-12-31 00164206 e:PlantMachinery 2023-12-31 00164206 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00164206 e:PlantMachinery e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00164206 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00164206 e:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 00164206 e:CurrentFinancialInstruments 2024-12-31 00164206 e:CurrentFinancialInstruments 2023-12-31 00164206 e:Non-currentFinancialInstruments 2024-12-31 00164206 e:Non-currentFinancialInstruments 2023-12-31 00164206 e:Non-currentFinancialInstruments 3 2024-12-31 00164206 e:Non-currentFinancialInstruments 3 2023-12-31 00164206 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 00164206 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 00164206 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 00164206 e:Non-currentFinancialInstruments e:AfterOneYear 2023-12-31 00164206 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 00164206 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 00164206 e:ReportableOperatingSegment2 2024-01-01 2024-12-31 00164206 e:ReportableOperatingSegment2 2023-01-01 2023-12-31 00164206 e:ReportableOperatingSegment3 2024-01-01 2024-12-31 00164206 e:ReportableOperatingSegment3 2023-01-01 2023-12-31 00164206 f:UnitedKingdom 2024-01-01 2024-12-31 00164206 f:UnitedKingdom 2023-01-01 2023-12-31 00164206 f:RestWorldOutsideUK 2024-01-01 2024-12-31 00164206 f:RestWorldOutsideUK 2023-01-01 2023-12-31 00164206 e:UKTax 2024-01-01 2024-12-31 00164206 e:UKTax 2023-01-01 2023-12-31 00164206 e:ShareCapital 2024-01-01 2024-12-31 00164206 e:ShareCapital 2024-12-31 00164206 e:ShareCapital 2023-01-01 2023-12-31 00164206 e:ShareCapital 2023-12-31 00164206 e:ShareCapital 2023-01-01 00164206 e:OtherMiscellaneousReserve 2024-01-01 2024-12-31 00164206 e:OtherMiscellaneousReserve 2024-12-31 00164206 e:OtherMiscellaneousReserve 2023-01-01 2023-12-31 00164206 e:OtherMiscellaneousReserve 2023-12-31 00164206 e:OtherMiscellaneousReserve 2023-01-01 00164206 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 00164206 e:RetainedEarningsAccumulatedLosses 2024-12-31 00164206 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 00164206 e:RetainedEarningsAccumulatedLosses 2023-12-31 00164206 e:RetainedEarningsAccumulatedLosses 2023-01-01 00164206 e:FinancialAssetsAmortisedCost 2024-12-31 00164206 e:FinancialAssetsAmortisedCost 2023-12-31 00164206 e:FinancialLiabilitiesAmortisedCost 2024-12-31 00164206 e:FinancialLiabilitiesAmortisedCost 2023-12-31 00164206 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 00164206 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 00164206 d:OrdinaryShareClass1 2024-01-01 2024-12-31 00164206 d:OrdinaryShareClass1 2024-12-31 00164206 d:OrdinaryShareClass1 2023-12-31 00164206 d:FRS101 2024-01-01 2024-12-31 00164206 d:Audited 2024-01-01 2024-12-31 00164206 d:FullAccounts 2024-01-01 2024-12-31 00164206 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00164206 2 2024-01-01 2024-12-31 00164206 4 2024-01-01 2024-12-31 00164206 e:CurrentFinancialInstruments 7 2024-12-31 00164206 e:CurrentFinancialInstruments 7 2023-12-31 00164206 e:Buildings e:Right-of-useAssets 2024-01-01 2024-12-31 00164206 e:Buildings e:Right-of-useAssets 2023-01-01 2023-12-31 00164206 e:PlantMachinery e:Right-of-useAssets 2024-01-01 2024-12-31 00164206 e:PlantMachinery e:Right-of-useAssets 2023-01-01 2023-12-31 00164206 e:Right-of-useAssets 2024-01-01 2024-12-31 00164206 e:Right-of-useAssets 2023-01-01 2023-12-31 00164206 e:WithinOneYear 2024-12-31 00164206 e:WithinOneYear 2023-12-31 00164206 e:BetweenOneFiveYears 2024-12-31 00164206 e:BetweenOneFiveYears 2023-12-31 00164206 g:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 00164206










AIR COMPRESSORS & TOOLS LTD










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
AIR COMPRESSORS & TOOLS LTD
 
 
COMPANY INFORMATION


Directors
A. D. Bardsley 
A. C. J. Bongaerts 
M. P. Taylor 




Company secretary
Bryony Mulcrone



Registered number
00164206



Registered office
Unit 5 Westway
21 Chesford Grange

Woolston

Warrington

WA1 4SZ




Independent auditors
Langtons Professional Services Limited
Chartered Accountants & Statutory Auditors

The Plaza

100 Old Hall Street

Liverpool

L3 9QJ





 
AIR COMPRESSORS & TOOLS LTD
 

CONTENTS



Page
Strategic report
 
 
1 - 3
Directors' report
 
 
4 - 5
Independent auditors' report
 
 
6 - 9
Statement of comprehensive income
 
 
10
Statement of financial position
 
 
11 - 12
Statement of changes in equity
 
 
13
Notes to the financial statements
 
 
14 - 34


 
AIR COMPRESSORS & TOOLS LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present their strategic report for the year ended 31 December 2024.
The company has chosen in accordance with Section 414C(ii) of the Companies Act 2006 to set out in the company strategic report the following which the directors believe to be of strategic importance:                                                          
-  Business review
-  Financial key performance indicators
-  Corporate and social responsibility
Air Compressors & Tools Limited (the company) is a part of the Atlas Copco Group (the group), which is a world-leading provider of sustainable productivity solutions. The Group serves customers in more than 180 countries with products and service focused on productivity, energy efficiency, safety and ergonomics.  Its vision is to become and remain 'First in Mind—First in Choice®' for all of its stakeholders. This principle also drives the Group’s strategy which is to create positive value for customers, shareholders and employees in an increasingly resource-constrained world.
The Atlas Copco Group strives to reduce its environmental footprint across the value chain and to deliver energy efficient products designed with a life-cycle approach. The impacts of climate change presents both challenges and opportunities for Atlas Copco, who wants to be part of a solution to this increasing Global concern.
Air Compressors & Tools Limited uses environmental management systems to help in minimising its environmental impact.  The company is ISO 9001 and 14001 certified. 
Operations in the UK are based on two sites, Warrington and Hemel Hempstead. The company comprises two business areas, Industrial Technique and Compressor Technique.
Principal activities
The company’s principal activities during the year were the marketing and distribution of air compressors and compressed air products under the trading names, ABAC (UK), Worthington, MARK and Allup.
On 1 December 2012, the UK Desoutter business was transferred to another group company, Etablissement Georges Renault S.A.S., based in France. Under the terms of an agency agreement, staff employed by Air Compressors & Tools Ltd provide sales, finance and internal sales support for the selling of Desoutter and CP branded products in the UK. Under the agreement all costs of providing these services are invoiced to Etablissement Georges Renault S.A.S.

Business review
 
As shown in the Statement of Comprehensive Income on page 10, turnover for existing operations for the year was £26,107k (2023: £24,813k) which represents an increase of 5% (2023: Increase of 25%). Gross profit for the year was £11,314k (2023: £9,098k) which gives a margin of 43% (2023: 37%). The increase in margin is mainly as a result of a transfer price adjustment being made during the year to ensure profit is within the range expected per the transfer price agreement.  
 
Operating profit was £ 720k compared to £794k the previous year.
Operating profit as a percentage of turnover is 2.8% (2023: 3.2%).
The company has net assets of £13,111k (2023: £12,716k), with net current Assets of £12,324k (2023: £11,966k). The increase in assets is driven mainly by an increase in amounts owed by debtors at the year-end.

Page 1

 
AIR COMPRESSORS & TOOLS LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Principal risks and uncertainties
 
Following the Brexit referendum in 2016 and the exit from the EU that came in force on 1st January 2021, the directors continue to closely monitor developments. The company is keeping up to date with all the changes and is putting appropriate measures in place to mitigate any associated risks . Performance was strong in 2024. The current expectation and outlook of the market is strong with large orders in hand.          
                                                                                                                                                                 
The company is exposed to other risks in its operations.  These risks include:
Credit risk
The company's principal financial assets are bank balances, trade receivables and other receivables.  The company's credit risk is primarily attributable to its trade receivables.  The amounts presented in the balance sheet are net of allowances for doubtful receivables.
The company has no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.
Funding and liquidity risk
In order to maintain liquidity and ensure that sufficient funds are available for ongoing operations and future developments the company utilises group funds.
Group Treasury has the operational responsibility for financial risk management in the Group. Group Treasury manages and controls financial risk exposures, ensures that appropriate financing is in place through loans and committed credit facilities, and manages the Group's liquidity.
With the recent exit from the European Union, there is still a level of uncertainty and caution in some business sectors.  The company constantly monitors this situation and believes that its strong market position and focused market approach together with a concentration on customer relationships puts it in a good position to sustain business levels during any period of uncertainty.

Financial key performance indicators
 
A key performance indicator set by the Atlas Copco Group for the UK businesses, is growth in sales. The 2024 target for the Compressor Technique side of the business was to increase sales by 10% (2023: 10%) over that of prior year.  Actual sales for the Compressor Technique side of the business for 2024  was up 5.2% on 2023. This increase is as a direct result of business activity returning to normal levels after the effects of the global pandemic.

Other key performance indicators
 
Another key performance indicator set by the Group for UK Businesses is to attract, develop and retain qualified and motivated employees. This is measured every 2 years via the use of an employer net promoter score (NPS) survey. Based on results corrective or reinforcement actions are implemented. The last survey was carried out in April 2023. Both operations within the entity met the Group's NPS target. The next survey will be carried out in April 2025.

Page 2

 
AIR COMPRESSORS & TOOLS LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Corporate and social responsibility

Air Compressors & Tools Limited strives to be a responsible corporate citizen in all its activities by finding synergies between economic growth, environmental stewardship and socially responsible operations. The Company and its employees currently support ‘Water for All’, which is a charity founded by Atlas Copco employees. The Charity’s mission is to provide people in need with long term access to clean drinking water.
The Group’s vision is to become and remain 'First in Mind—First in Choice®' for all of its stakeholders. This principle also drives the Group’s strategy in order to create positive value for customers, shareholders and employees in an increasingly resource-constrained world. The Group views sustainability as an opportunity to drive product innovation, reduce costs, mitigate risks and create business opportunities for long-term strategic growth.

Directors' statement of compliance with duty to promote the success of the Company
 
The Board of Directors confirm that during the year under review, it has acted to promote the long-term success of the Company for the benefit of shareholders, whilst having due regard to the matters set out in section 172(1) (a) to (f) of the Companies Act 2006, being:
(a)   The likely consequences of any decision in the long term
(b)   The interests of the Company’s employees
(c)   The need to foster the Company’s business relationships with suppliers, customers and others
(d)   The impact of the Company’s operations on the community and the environment
(e)   The desirability of the Company maintaining a reputation for high standards of business conduct
(f)    The need to act fairly between members of the company
In reaching our decisions we consider our purpose, vision, values and the Group’s strategic priorities as outlined in the Annual Report of Atlas Copco AB (https://www.atlascopcogroup .com/en/investor -relations/financial -reports-presentations /financial-publications ).   We have a process in place for decision-making and we aim to make sure that our decisions are consistent across the board.  
As is usual practice for similar companies, we delegate authority for day-to-day management to the management team and then engage them in setting, approving and overseeing execution of the business strategy and related policies. We review health and safety, financial and operational performance and legal and regulatory compliance at our Board meetings. 


This report was approved by the board on 23 September 2025 and signed on its behalf.



A. D. Bardsley
Director

Page 3

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The company’s principal activities during the year were the marketing and distribution of air compressors and compressed air products under the trading names, ABAC (UK) Worthington and MARK.
On 1 December 2012, the UK Desoutter business was transferred to another group company, Etablissement Georges Renault S.A.S., based in France. Under the terms of an agency agreement, staff employed by Air Compressors & Tools Ltd provide sales, finance and internal sales support for the selling of Desoutter and CP branded products in the UK. Under the agreement all costs of providing these services are invoiced to Etablissement Georges Renault S.A.S.

Results and dividends

The profit for the year, after taxation, amounted to £395k (2023 - £508 thousand).

As at the date of signing no dividend has been paid or proposed for the year ended 31 December 2024 (2023: £Nil).

Page 4

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Directors

The directors who served during the year were:

A. D. Bardsley 
A. C. J. Bongaerts 
M. P. Taylor 

Future developments

The focus for the company going forward remains unchanged in creating customer value through innovation while staying agile and keeping a close eye on efficiency.
The directors remain optimistic about the future and are confident that Air Compressors & Tools Limited will yield profitable growth. The company's future developments are aligned with the Group's vision as stated above.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditors

The auditorsLangtons Professional Services Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 23 September 2025 and signed on its behalf.
 





A. D. Bardsley
Director

Page 5

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AIR COMPRESSORS & TOOLS LTD
 

Opinion

We have audited the financial statements of AIR COMPRESSORS & TOOLS LTD (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 ‘Reduced Disclosure Framework’ (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 6

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AIR COMPRESSORS & TOOLS LTD (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.

Page 7

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AIR COMPRESSORS & TOOLS LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit, in respect to fraud, are:
• to identify and assess the risks of material misstatement of the financial statements due to fraud;
• to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and
• to respond appropriately to fraud or suspected fraud identified during the audit.
However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management.
Our approach was as follows:
• We obtained an understanding of the legal and regulatory frameworks that are applicable to the Company and determined that the most significant are those that relate to the reporting framework (FRS 101 and the Companies Act 2006), the relevant tax compliance regulations in the UK and the EU General Data Protection Regulation (GDPR).
• We understood how the Company is complying with those frameworks by making enquiries of management. Through consideration of the results of our audit procedures we were able to either corroborate or provide contrary evidence which was then followed up.
• Based on our understanding we designed our audit procedures to identify non-compliance with laws and regulations. Our procedures involved:
enquiries of management; and
journal entry testing, with a focus on manual journals indicating large or unusual transactions based on our understanding of the business.
• We assessed the susceptibility of the Company’s financial statements to material misstatement, including how fraud might occur by meeting with management to understand where it considered there was susceptibility to fraud. We also considered performance targets and their propensity to influence efforts made by management to manage revenue and earnings. Where the risk was considered to be higher, including areas impacting key performance indicators or management remuneration, we performed audit procedures to address each identified fraud risk or other risk of material misstatement. These procedures included those on revenue recognition detailed above, the assessment of items identified by management as non-recurring and testing manual journals and were designed to provide reasonable assurance that the financial statements were free from material fraud or error.
 
Page 8

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF AIR COMPRESSORS & TOOLS LTD (CONTINUED)



A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.

Use of our report

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Simon Whalley (Senior statutory auditor)
  
for and on behalf of
Langtons Professional Services Limited
 
Chartered Accountants
Statutory Auditors
  
The Plaza
100 Old Hall Street
Liverpool
L3 9QJ

23 September 2025
Page 9

 
AIR COMPRESSORS & TOOLS LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£000
£000

  

Turnover
  
26,107
24,813

Cost of sales
  
(14,793)
(15,715)

Gross profit
  
11,314
9,098

Distribution costs
  
195
(26)

Administrative expenses
  
(10,789)
(8,278)

Operating profit
  
720
794

Interest receivable and similar income
  
1
2

Interest payable and similar expenses
  
(165)
(78)

Profit before tax
  
556
718

Tax on profit
  
(161)
(210)

Profit for the financial year
  
395
508

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 14 to 34 form part of these financial statements.

Page 10

 
AIR COMPRESSORS & TOOLS LTD
REGISTERED NUMBER: 00164206

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£000
£000

  

Fixed assets
  

Tangible assets
 11 
1,927
2,033

  
1,927
2,033

Current assets
  

Stocks
 12 
1,820
2,008

Debtors: amounts falling due within one year
 13 
15,703
15,369

  
17,523
17,377

Creditors: amounts falling due within one year
 14 
(5,199)
(5,411)

Net current assets
  
 
 
12,324
 
 
11,966

Total assets less current liabilities
  
14,251
13,999

  

Creditors: amounts falling due after more than one year
 15 
(1,083)
(1,264)

  
13,168
12,735

Provisions for liabilities
  

Deferred taxation
 18 
(57)
(19)

  
 
 
(57)
 
 
(19)

  

Net assets
  
13,111
12,716


Capital and reserves
  

Called up share capital 
 19 
1,000
1,000

Other reserves
  
668
668

Profit and loss account
  
11,443
11,048

  
13,111
12,716


Page 11

 
AIR COMPRESSORS & TOOLS LTD
REGISTERED NUMBER: 00164206
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 September 2025.






A. D. Bardsley
Director

The notes on pages 14 to 34 form part of these financial statements.

Page 12

 
AIR COMPRESSORS & TOOLS LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Other reserves
Profit and loss account
Total equity

£000
£000
£000
£000


At 1 January 2023
1,000
668
10,540
12,208


Comprehensive income for the year

Profit for the year
-
-
508
508
Total comprehensive income for the year
-
-
508
508


Total transactions with owners
-
-
-
-



At 1 January 2024
1,000
668
11,048
12,716


Comprehensive income for the year

Profit for the year
-
-
395
395
Total comprehensive income for the year
-
-
395
395


Total transactions with owners
-
-
-
-


At 31 December 2024
1,000
668
11,443
13,111


The notes on pages 14 to 34 form part of these financial statements.

Page 13

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Air Compressors & Tools Limited is a Company incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The nature of the Company's operations and its principal activities are set out in the Directors' Report. Air Compressors & Tools Limited is a private company limited by shares.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 101 'Reduced Disclosure Framework'  and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 101 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

Page 14

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.2

Financial Reporting Standard 101 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions under FRS 101:
the requirements of paragraphs 62, B64(d), B64(e), B64(g), B64(h), B64(j) to B64(m), B64(n)(ii), B64(o)(ii), B64(p), B64(q)(ii), B66 and B67 of IFRS 3 Business Combinations
the requirements of paragraph 33(c) of IFRS 5 Non Current Assets Held For Sale and Discontinued Operations
the requirements of IFRS 7 Financial Instruments: Disclosures
the requirements of paragraphs 91-99 of IFRS 13 Fair Value Measurement
the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers
the requirements of paragraph 52, the second sentence of paragraph 89, and paragraphs 90, 91 and 93 of IFRS 16 Leases. The requirements of paragraph 58 of IFRS 16, provided that the disclosure of details in indebtedness relating to amounts payable after 5 years required by company law is presented separately for lease liabilities and other liabilities, and in total
the requirement in paragraph 38 of IAS 1 'Presentation of Financial Statements' to present comparative information in respect of:
 - paragraph 79(a)(iv) of IAS 1;
 - paragraph 73(e) of IAS 16 Property, Plant and Equipment;
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D, 111 and 134-136 of IAS 1 Presentation of Financial Statements
the requirements of IAS 7 Statement of Cash Flows
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
the requirements of paragraph 74A(b) of IAS 16
the requirements of paragraph 17 and 18A of IAS 24 Related Party Disclosures
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions entered into between two or more members of a group, provided that any subsidiary which is a party to the transaction is wholly owned by such a member
the requirements of paragraphs 130(f)(ii), 130(f)(iii), 134(d)-134(f) and 135(c)-135(e) of IAS 36 Impairment of Assets.

This information is included in the consolidated financial statements of Atlas Copco AB as at 31 December 2022 and these financial statements may be obtained from Patent and Registration Office, Bolagsavdelningen, Storgatan 13, S85181, Sundsvall, Sweden.

Page 15

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Going concern

In accordance with their responsibilities, the directors of the company have considered the appropriateness of the going concern basis, which has been used in the preparation of these financial statements.
The company continues to manage its liquidity needs through a group bank pooling facility managed by the ultimate parent company, Atlas Copco AB. The company has no external debt and with the bank pooling facility it ensures sufficient resources are immediately available if need be. At the year-end the company has an intercompany cash balance of £25k (2023: £50k) and was in a net current asset position of £13,168k (2023: £12,735k).
The going concern of Air Compressors & Tools Limited is linked to that of the overall group. The Directors made enquiries of the group to ascertain the group position on going concern. Following these enquiries, the Directors are satisfied the group's strategy is robust and that they will continue as a going concern. The directors have considered the company’s current and prospects and its availability of intercompany financing.  
In turn, the company has received assurances, in the form of a letter of support, that Atlas Copco  Airpower NV will continue to provide sufficient cash resources as required to enable the company to meet its liabilities as they fall due for the period to 30 September 2026.
The company therefore continues to adopt the going concern basis in preparing its financial statements which has been applied consistently throughout the year. 

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 16

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

The Company has contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a consequence, the Company adjusts the transaction prices of these contracts for the time value of money.

Sale of goods

Revenue from the sale of goods is recognised on the satisfaction of performance obligations, such as the transfer of a promised good, identified in the contract between the Company and the customer.

A receivable is recognised when the goods are delivered as this is the point in time that the consideration is unconditional because only the passage of time is required before the payment is due.

Rendering of services

Revenue from providing services is recognised in the accounting period in which the services are rendered.

For fixed-price contracts, revenue is recognised based on the actual service provided to the end of the reporting period as a proportion of the total services to be provided because the customer receives and uses the benefits simultaneously.

 
2.6

Leases

The Company as a lessee

The Company assesses whether a contract is or contains a lease, at inception of a contract. The Company recognises a right-of-use asset and a corresponding lease liability with respect to all lease agreements in which it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low value assets. For these leases, the Company recognises the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Company uses its incremental borrowing rate. [Provide an explanation how the incremental borrowing rate is determined].

Lease payments included in the measurement of the lease liability comprise:

fixed lease payments (including in-substance fixed payments), less any lease incentives;

variable lease payments that depend on an index or rate, initially measured using the index or rate at the commencement date;

the amount expected to be payable by the lessee under residual value guarantees;

Page 17

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Leases (continued)

the exercise price of purchase options, if the lessee is reasonably certain to exercise the options; and

payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.

The lease liability is included in 'Creditors' on the Statement of financial position.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Company remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:

the lease term has changed or there is a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised discount rate.

the lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using the initial discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used).

a lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate.

The Company did not make any such adjustments during the periods presented.

The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the commencement day and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses.

Whenever the Company incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognised and measured under IAS 37. The costs are included in the related right-of-use asset, unless those costs are incurred to produce inventories.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the underlying asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Company expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

The right-of-use assets are included in the 'Intangible Assets', 'Tangible Fixed Assets' and 'Investment Property' lines, as applicable, in the Statement of financial position.

The Company applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as described in note 2.12.

As a practical expedient, IFRS 16 permits a lessee not to separate non-lease components, and
Page 18

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Leases (continued)

instead account for any lease and associated non-lease components as a single arrangement. The Company has used this practical expedient.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 19

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
between 5 and 10 years
Plant and machinery
-
between 3 and 7 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 20

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.16

Creditors

Creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Creditors are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 21

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.18

Financial instruments

The Company recognises financial instruments when it becomes a party to the contractual arrangements of the instrument. Financial instruments are de-recognised when they are discharged or when the contractual terms expire. Financial assets and financial liabilities are initially measured at fair value. The Company's accounting policies in respect of financial instruments transactions are further explained below:
Financial assets
All recognised financial assets are subsequently measured in their entirety at either fair value or amortised cost, depending on the classification of the financial assets.
Fair value through profit or loss
All of the Company's financial assets are subsequently measured at fair value at the end of each reporting period, with any fair value gains or losses being recognised in profit or loss to the extent they are not part of a designated hedging relationship. The net gain or loss recognised in profit or loss includes any dividend or interest earned on the financial asset. 
I
mpairment of financial assets
The Company always recognises lifetime ECL for trade receivables and amounts due on contracts with customers. The expected credit losses on these financial assets are estimated based on the Company's historical credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions and an assessment of both the current as well as the forecast direction of conditions at the reporting date, including time value of money where appropriate. Lifetime ECL represents the expected credit losses that will result from all possible default events over the expected life of a financial instrument.
Financial liabilities
Fair value through profit or loss
Financial liabilities are classified as at fair value through profit or loss, when the financial liability is held for trading, or is designated as at fair value through profit or loss. This designation may be made if such designation eliminates or significantly reduces a measurement or recognition inconsistency that would otherwise arise, or the financial liability forms part of a group of financial instruments which is managed and its performance is evaluated on a fair value basis, or the financial liability forms part of a contract containing one or more embedded derivatives, and IFRS 9 permits the entire combined contract to be designated as at fair value through profit or loss. Any gains or losses arising on changes in fair value are recognised in profit or loss to the extent that they are not part of a designated hedging relationship.
At amortised cost
Financial liabilities which are neither contingent consideration of an acquirer in a business combination, held for trading, nor designated as at fair value through profit or loss are subsequently measured at amortised cost using the effective interest method. This is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash payments through the expected life of the financial liability, or where appropriate a shorter period, to the amortised cost of a financial liability.

Page 22

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company's accounting policies, which are described in note 2, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised If the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
There were no critical judgements, estimates or assumptions that the directors have made in the process of applying the Company's accounting policies that have significant effect on the financial statements.
Key sources of estimation uncertainity
Although there are uncertainties, none of these are deemed key. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£000
£000

Assembly sale of compressed air equipment
20,244
19,590

Marketing and selling of industrial power tools etc
3,805
3,377

Recharge income - Group
2,058
1,846

26,107
24,813


Analysis of turnover by country of destination:

2024
2023
£000
£000

United Kingdom
21,675
20,758

Rest of the world
4,432
4,055

26,107
24,813


Page 23

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging:

2024
2023
£000
£000

Depreciation of tangible fixed assets
631
631

Defined contribution pension cost
764
403

Including:
- write-down of stocks to net realisable value
-
8


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£000
£000

Fees payable to the Company's auditors for the audit of the Company's financial statements
15
15

Fees payable to the Company's auditors for all non-audit services not included above

All non-audit services not included above
3
3

Page 24

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£000
£000

Wages and salaries
6,253
5,282

Social security costs
507
626

Cost of defined contribution scheme
764
445

7,524
6,353


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Management and administration
41
41



Production and sales
84
64

125
105


8.


Directors' remuneration

2024
2023
£000
£000

Directors' emoluments
400
355

Company contributions to defined contribution pension schemes
18
17

418
372


During the year retirement benefits were accruing to no directors (2023 - NIL) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £254 thousand (2023 - £213 thousand).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £NIL (2023 - £NIL).

Page 25

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Interest payable and similar expenses

2024
2023
£000
£000


Loans from group undertakings
102
32

Interest on lease liabilities
53
35

Other interest payable
10
11

165
78


10.


Taxation


2024
2023
£000
£000

Corporation tax


Current tax on profits for the year
136
175

Adjustments in respect of previous periods
(13)
3


123
178


Total current tax
123
178

Deferred tax


Origination and reversal of timing differences
5
(4)

Adjustments in respect of prior periods
33
36

Total deferred tax
38
32


Tax on profit
161
210
Page 26

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is lower than (2023 - higher than) the standard rate of corporation tax in the UK of 23.5% (2023 - 23.5%). The differences are explained below:

2024
2023
£000
£000


Profit on ordinary activities before tax
557
718


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 23.5% (2023 - 23.5%)
139
169

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
2
2

Adjustments to tax charge in respect of prior periods
20
39

Total tax charge for the year
161
210

Page 27

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


11.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Total

£000
£000
£000



Cost or valuation


At 1 January 2024
1,949
1,369
3,318


Additions
-
527
527


Disposals
-
(174)
(174)



At 31 December 2024

1,949
1,722
3,671



Depreciation


At 1 January 2024
702
584
1,286


Charge for the year on owned assets
40
64
104


Charge for the year on right-of-use assets
178
349
527


Disposals
-
(173)
(173)



At 31 December 2024

920
824
1,744



Net book value



At 31 December 2024
1,029
898
1,927



At 31 December 2023
1,248
785
2,033




The net book value of land and buildings may be further analysed as follows:


2024
2023
£000
£000

Long leasehold
1,030
1,248

1,030
1,248


Page 28

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           11.Tangible fixed assets (continued)


The net book value of owned and leased assets included as "Tangible fixed assets" in the Statement of financial position is as follows:

2024
2023
£000
£000


Tangible fixed assets owned
340
342

Right-of-use tangible fixed assets
1,587
1,691

1,927
2,033

Information about right-of-use assets is summarised below:

Net book value

2024
2023
£000
£000

Property
838
1,016

Plant and machinery
749
675

1,587
1,691

Depreciation charge for the year ended

2024
2023
£000
£000

Property
178
166

Plant and machinery
349
219

527
384


Additions to right-of-use assets

2024
2023
£000
£000

Additions to right-of-use assets
423
777

Page 29

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Stocks

2024
2023
£000
£000

Finished goods and goods for resale
1,820
2,008

1,820
2,008



The difference between purchase price or production cost of stocks and their replacement cost is not material.


13.


Debtors

2024
2023
£000
£000

Due after more than one year



2024
2023
£000
£000

Due within one year

Trade debtors
4,785
5,085

Amounts owed by group undertakings
10,247
9,978

Other debtors
324
136

Prepayments and accrued income
347
170

15,703
15,369



14.


Creditors: Amounts falling due within one year

2024
2023
£000
£000

Trade creditors
360
239

Amounts owed to group undertakings
2,505
3,125

Other taxation and social security
641
508

Lease liabilities
529
447

Accruals and deferred income
1,164
1,092

5,199
5,411


Page 30

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Creditors: Amounts falling due after more than one year

2024
2023
£000
£000

Lease liabilities
1,083
1,264

1,083
1,264



16.

Leases

Company as a lessee

The weighted average lessees incremental borrowing rate applied to lease liabilities recognised in the Balance Sheet is 3.3% (2023: 2.9 %).

Lease liabilities are due as follows:

2024
2023
£000
£000

Not later than one year
529
447

Between one year and five years
1,083
1,264

1,612
1,711

Operating lease payments represent rentals payable by the company for property and motor vehicles. Motor vehicle leases are negotiated for an average term of 3 to 4 years.  Property leases are for terms of 10 years for the Congleton site and 10 years for the Warrington site. 


The following amounts in respect of leases, where the Company is a lessee, have been recognised in profit or loss:

2024
2023
£000
£000

Interest expense on lease liabilities
53
35

Page 31

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Financial instruments

2024
2023
£000
£000

Financial assets


Financial assets that are debt instruments measured at amortised cost
15,037
15,064


Financial liabilities


Financial liabilities measured at amortised cost
(4,028)
(4,453)

Page 32

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Deferred taxation




2024


£000






At beginning of year
(19)


Charged to profit or loss
(38)



At end of year
(57)

The deferred taxation balance is made up as follows:

2024
2023
£000
£000


Accelerated capital allowances
(57)
(19)

(57)
(19)


19.


Share capital

2024
2023
£000
£000
Allotted, called up and fully paid



4,000,000 (2023 - 4,000,000) Ordinary shares of £0.25 each
1,000
1,000



20.


Pension commitments

The company operates a defined contribution pension scheme, a Company Sponsored Group Personal Pension Plan.  The pension cost charge for the year represents contributions payable by the company to the scheme and amounted to £506k (2023:429k).  There were no outstanding contributions at 31 December 2024 (2023:£nil).
     
The company is also the primary member of a group wide pension scheme providing benefits based on final pensionable pay.  This final salary scheme was closed to future accrual on 31 July 2010.  All members were moved to the group's defined contribution scheme.     

Page 33

 
AIR COMPRESSORS & TOOLS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Controlling party

The immediate parent company and controlling party is Atlas Copco UK Holdings Limited, a company incorporated in Great Britain and registered in England and Wales.  The company's registered address is Swallowdale Lane, Hemel Hempstead, Hertfordshire, HP2 7EA. Atlas Copco UK Holdings Limited does not prepare group financial statements.  Copies of the company’s financial statements can be obtained from the Registrar of Companies, Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.
The company’s ultimate parent and ultimate controlling party is Atlas Copco AB, which prepares consolidated group financial statements. This company is incorporated in Sweden and it's registered address is SE-105 23 Stockholm, Sweden. Copies of its financial statements are available from the Patent and Registration Office, Bolagsavdelningen, Storgatan 13, S85181, Sundsvall, Sweden. This is the largest and smallest company which prepares group financial statements.

Page 34