Company registration number 00369093 (England and Wales)
LLOYD PASCAL & CO. LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
LLOYD PASCAL & CO. LIMITED
COMPANY INFORMATION
Directors
C M Bates
K J Bates
Secretary
K J Bates
Company number
00369093
Registered office
Phoenix House
Manor Road
Atherstone
Warwickshire
CV9 1QY
Auditor
Price Pearson
Finch House
28-30 Wolverhampton Street
Dudley
West Midlands
DY1 1DB
Business address
Phoenix House
Manor Road
Atherstone
Warwickshire
CV9 1QY
LLOYD PASCAL & CO. LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 29
LLOYD PASCAL & CO. LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The business of the group has comprised three main activities for many years:
The supply of housewares, including bathroom and living products from stock (“the Lloyd Pascal division” of Lloyd Pascal & Co. Limited)
The supply of garden and outdoor living products from stock (“the Slemcka division” of Lloyd Pascal & Co. Limited)
The direct supply of housewares, including bathroom and living products from suppliers based predominantly in the Far East (“the Hong Kong business”)
The strategic review of the business highlighted the differing needs of the family shareholders as well as the relative profitability of the activities carried out by the group. The Board made the decision to effect the wind down of the domestic retail division that supplies houseware product, including bathroom and living products in order to stem the losses being incurred, and formulated a plan for the restructure of the current group by way of a demerger and sale of certain properties to facilitate the exit of some of the shareholders from the trading activities all of which were completed in the year ended 31 December 2024.
Development and performance
During the year, the company undertook a capital de-merger whereby various assets and reserves were transferred to its parent company, Slemcka (DMS) Limited, and then to other group companies. As part of this capital de-merger, a new ultimate parent company, Slemcka (DMS) Holdings Limited has been formed to lead the group. The net asset position of the Lloyd Pascal & Co Limited remains strong with net assets of £4,572,717 (2023 : £13,084,443).
Due to the impact of the group restructuring and the wind down of the domestic retail division, the company experienced a significant reduction in turnover falling to £6,467,330 (2023 : £9,790,549).
The restructuring activities have resulted in a reduction in the operating loss to £136,359 (2023 : £365,788).
To affect the strategic review the Company incurred restructuring costs including the cost of redundancies, to the value of £1,036,803, which resulted in loss before taxation of £1,027,798 (2023 Profit : £195,249).
The Directors, whilst being happy with the improvement in the operating loss year on year, are not satisfied with the financial loss. The Directors are confident that with the completion of the restructuring process that has taken place the financial results for future years will show continued improvement.
Health and safety
The Company continues to be committed to the highest practicable standards of health and safety management and has applied significant measures to create a safe environment for staff, customers and suppliers.
Environmental matters
The Company recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The Directors continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.
Research and Development
The Company has invested heavily in R&D in order to adapt to consumer trends. Extensive research has been undertaken to include the use of third party trend forecasting and future consumer insights, and the addition of external design agencies and product designer to develop robust new concepts for customer new product development strategies. All products designed under the Lloyd Pascal and tertiary brands, remain the intellectual property of Lloyd Pascal & Co Limited and fully comply with required parameters and relevant safety and industry standards.
LLOYD PASCAL & CO. LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principle risks and uncertainties
Management continually monitor the key risks facing the Company together with assessing the controls used for managing these risks. The Board of Directors formally reviews and documents the principle risks facing the business at least annually. The principle risks and uncertainties facing the Company are volatility in ongoing market conditions and UK consumer confidence. Price pressure from both customers and suppliers and ongoing disruptions to the supply chain.
C M Bates
Director
24 September 2025
LLOYD PASCAL & CO. LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is that of design, import and distribution of housewares, including bathroom and living products.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £7,225,843. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
C M Bates
M K Bates
(Resigned 9 December 2024)
S N Bates
(Resigned 9 December 2024)
K J Bates
Directors' interests
The directors' interests in the shares of the company were as stated below:
Ordinary shares of £1 each
31 December 2024
31 December 2023
C M Bates
-
-
M K Bates
-
-
S N Bates
-
-
K J Bates
-
-
Deferred shares of £1 each
31 December 2024
31 December 2023
C M Bates
-
-
M K Bates
-
-
S N Bates
-
-
K J Bates
-
-
The interests of C M Bates and K J Bates in the issued share capital of the ultimate parent company, Slemcka (DMS) Holdings Limited, are disclosed in the directors' report of that company.
Financial instruments
The company has no requirement for an overdraft or other facilities in order to trade.
Liquidity risk
The company's exposure to liquidity risk is not considered to be material.
Foreign currency risk
The company's foreign currency transactions are mainly in US dollars and holds sufficient dollar reserves for trading purposes.
Auditor
Price Pearson were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
LLOYD PASCAL & CO. LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
C M Bates
Director
24 September 2025
LLOYD PASCAL & CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LLOYD PASCAL & CO. LIMITED
- 5 -
Opinion
We have audited the financial statements of Lloyd Pascal & Co. Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LLOYD PASCAL & CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LLOYD PASCAL & CO. LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We have obtained an understanding of the legal and regulatory frameworks which the company operates, focusing on those laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements. The laws and regulations we considered in the context were the requirements under FRS 102, the UK companies Act 2006 and Tax legislation.
In addition we considered other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the companies ability to operate or to avoid a material penalty. We also considered the opportunities and incentives that may exist within the company for fraud. The laws and regulations we considered in this context were General Data Protection Regulation (GDPR), Anti-fraud, bribery and corruption legislation, Environmental protection legislation, Health and Safety legislation, Tax legislation and Employment legislation.
We identified the greatest risk of material impact on the following areas: timing of the recognition of income; the valuation of stocks; the override of controls by management, including posting of any unusual journals; inappropriate treatment of non-routine transactions and areas of estimation uncertainty and manipulating the Company’s KPI’s to meet management targets.
We communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including internal specialists, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
LLOYD PASCAL & CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LLOYD PASCAL & CO. LIMITED (CONTINUED)
- 7 -
After consideration of the above risks we then carried out audit procedures including the following:
Stock Valuation – we performed the following procedures:
Unusual transactions and areas of estimation and uncertainty:
When considering the risk of fraud through management override and in response we incorporated testing of manual journal entries into our audit approach. As well as assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of the business.
In addition to the above, our procedures to respond to the risks also included:
There are inherent limitations in our audit procedures described above. The more removed that the laws and regulations are from financial transactions the less likely it is that we would be aware on non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to inquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters which we are required to address
The prior period financial statements of Lloyd Pascal & Co. Limited were audited by the predecessor auditor who provided an unmodified opinion of the comparatives shown in these financial statements, dated 26 September 2024.
LLOYD PASCAL & CO. LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF LLOYD PASCAL & CO. LIMITED (CONTINUED)
- 8 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Christopher Cooper FCA FCCA (Senior Statutory Auditor)
For and on behalf of Price Pearson, Statutory Auditor
Chartered Accountants
Finch House
28-30 Wolverhampton Street
Dudley
West Midlands
DY1 1DB
24 September 2025
LLOYD PASCAL & CO. LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
6,467,330
9,790,549
Cost of sales
(4,450,133)
(6,501,956)
Gross profit
2,017,197
3,288,593
Distribution costs
(511,190)
(740,510)
Administrative expenses
(2,332,277)
(3,622,313)
Other operating income
689,911
708,442
Operating loss
4
(136,359)
(365,788)
Interest receivable and similar income
7
154,766
72,982
Amounts written off investments
8
(9,402)
488,055
Exceptional item - restructuring costs
(1,036,803)
(Loss)/profit before taxation
(1,027,798)
195,249
Tax on (loss)/profit
9
177,368
34,488
(Loss)/profit for the financial year
(850,430)
229,737
LLOYD PASCAL & CO. LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
(Loss)/profit for the year
(850,430)
229,737
Other comprehensive income
Revaluation of tangible fixed assets
(602,003)
320,000
Tax relating to other comprehensive income
166,550
(124,822)
Total other comprehensive income for the year
(435,453)
195,178
Total comprehensive income for the year
(1,285,883)
424,915
LLOYD PASCAL & CO. LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
11
1
1
Tangible assets
12
2,817,201
5,629,229
Investment property
13
1,860,000
Investments
14
1,000
85,244
2,818,202
7,574,474
Current assets
Stocks
16
211,515
1,678,537
Debtors
17
2,198,056
2,843,254
Cash at bank and in hand
386,988
3,163,151
2,796,559
7,684,942
Creditors: amounts falling due within one year
18
(674,547)
(1,106,842)
Net current assets
2,122,012
6,578,100
Total assets less current liabilities
4,940,214
14,152,574
Provisions for liabilities
Deferred tax liability
19
367,497
1,068,131
(367,497)
(1,068,131)
Net assets
4,572,717
13,084,443
Capital and reserves
Called up share capital
21
49,500
49,500
Revaluation reserve
22
817,484
2,361,460
Capital redemption reserve
22
50,119
50,119
Other reserves
22
951,074
Profit and loss reserves
22
3,655,614
9,672,290
Total equity
4,572,717
13,084,443
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
C M Bates
Director
Company registration number 00369093 (England and Wales)
LLOYD PASCAL & CO. LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Revaluation reserve
Capital redemption reserve
Non-distributable reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2023
49,500
2,166,282
50,119
586,192
10,007,435
12,859,528
Year ended 31 December 2023:
Profit
-
-
-
-
229,737
229,737
Other comprehensive income:
Revaluation of tangible fixed assets
-
320,000
-
-
-
320,000
Tax relating to other comprehensive income
-
(124,822)
-
-
(124,822)
Total comprehensive income
-
195,178
-
-
229,737
424,915
Dividends
10
-
-
-
-
(200,000)
(200,000)
Other comprehensive income
-
-
-
364,882
(364,882)
-
Balance at 31 December 2023
49,500
2,361,460
50,119
951,074
9,672,290
13,084,443
Year ended 31 December 2024:
Loss
-
-
-
-
(850,430)
(850,430)
Other comprehensive income:
Revaluation of tangible fixed assets
-
(602,003)
-
-
-
(602,003)
Tax relating to other comprehensive income
-
166,550
-
-
166,550
Total comprehensive income
-
(435,453)
-
-
(850,430)
(1,285,883)
Dividends
10
-
-
-
-
(7,225,843)
(7,225,843)
Transfers
-
-
-
1,108,523
1,108,523
Other movements
-
(1,108,523)
-
(951,074)
951,074
(1,108,523)
Balance at 31 December 2024
49,500
817,484
50,119
-
3,655,614
4,572,717
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information
Lloyd Pascal & Co. Limited is a private company limited by shares incorporated in England and Wales. The registered office is Phoenix House, Manor Road, Atherstone, Warwickshire, CV9 1QY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Lloyd Pascal & Co. Limited is a wholly owned subsidiary of Slemcka (DMS) Limited and the results of Lloyd Pascal & Co. Limited are included in the consolidated financial statements of the ultimate parent company Slemcka (DMS) Holdings Limited which are available from its registered office Finch House, Wolverhampton Street, Dudley, West Midlands, England, DY1 1DB.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Rent receivable
Rental income is credited to the profit and loss account on the accruals basis.
Interest receivable
Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which shall not exceed ten years if a reliable statement of useful life cannot be made
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property (excluding land)
2% over remaining life
Plant and machinery
10% straight line
Furniture, fittings and equipment
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Investments in listed company shares are remeasured to market value at each statement of financial position date. Gains and losses on remeasurement are recognised in the profit and loss account.
1.8
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.19
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by shareholders.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provision
The company sells large volumes of goods. As a result it is necessary to consider the recoverability of the cost of stock and the associated provision required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of finished goods. See note 16 for the net carrying amount of the stock provision.
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancements, future investments, economic utilisation and physical condition of the assets. See note 12 for the carrying amount of plant and equipment and note 1.5 for the useful economic lives for each class of assets.
Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, ageing profile of debtors and historical experience. See note 17 for the net carrying amount of the debtors and associated impairment provision.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
UK
5,925,230
9,478,341
Rest of world
542,100
312,208
6,467,330
9,790,549
2024
2023
£
£
Other revenue
Interest income
153,902
72,268
Dividends received
864
714
Grants received
-
12,000
Rental income arising from investment properties
69,764
164,448
Management charges
620,147
531,994
4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses
8,754
19,086
Government grants
-
(12,000)
Fees payable to the company's auditor for the audit of the company's financial statements
30,224
27,500
Depreciation of owned tangible fixed assets
89,707
51,495
Loss on disposal of tangible fixed assets
5,567
-
Profit on disposal of investment property
(220,320)
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Distribution
15
16
Admin and support
28
33
Management
8
8
Total
51
57
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 21 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
1,455,484
1,896,597
Social security costs
164,436
205,503
Pension costs
36,337
88,081
1,656,257
2,190,181
Redundancy payments made or committed
274,023
2,308
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
225,663
316,189
Company pension contributions to defined contribution schemes
7,311
47,642
232,974
363,831
The number of directors for whom retirement benefits are accruing under money purchase pension schemes amounted to 2 (2023 - 2).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
100,000
107,892
The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £Nil (2023 - £Nil).
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
153,902
72,268
Other income from investments
Dividends received
864
714
Total income
154,766
72,982
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
8
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
460,000
Exchange gain on financial assets held at fair value through profit or loss
-
28,055
-
488,055
Other gains/(losses)
Loss on disposal of fixed asset investments
(9,402)
(9,402)
488,055
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
18,930
Deferred tax
Origination and reversal of timing differences
(177,368)
(53,418)
Total tax credit
(177,368)
(34,488)
The actual credit for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(1,027,798)
195,249
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
(256,950)
37,097
Tax effect of expenses that are not deductible in determining taxable profit
5,676
5,227
Tax effect of income not taxable in determining taxable profit
(92,866)
Unutilised tax losses carried forward
55,925
16,711
Group relief
158
Permanent capital allowances in excess of depreciation
(36,638)
1,638
Deferred tax
(177,368)
(53,418)
Other tax effects for reconciliation between accounting profit and tax expense (income)
50,965
Capital gains
231,987
Taxation credit for the year
(177,368)
(34,488)
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 23 -
In addition to the amount credited to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:
2024
2023
£
£
Deferred tax arising on:
Revaluation of property
(166,550)
124,822
10
Dividends
2024
2023
£
£
Final paid
5,600,333
200,000
Dividends in specie
1,625,510
7,225,843
200,000
During the year, the company has declared final dividends amounting to £5,600,333 and dividends in specie amounting to £1,625,510 in relation to the capital de-merger.
11
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
1
Amortisation and impairment
At 1 January 2024 and 31 December 2024
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Tangible fixed assets
Freehold property (excluding land)
Plant and machinery
Furniture, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2024
5,560,000
218,711
508,289
42,032
6,329,032
Additions
19,946
19,946
Disposals
(2,187,997)
(121,224)
(329,483)
(2,638,704)
Revaluation
(602,003)
(602,003)
At 31 December 2024
2,770,000
97,487
198,752
42,032
3,108,271
Depreciation and impairment
At 1 January 2024
189,094
468,677
42,032
699,803
Depreciation charged in the year
64,197
2,551
22,959
89,707
Eliminated in respect of disposals
(64,197)
(120,451)
(313,792)
(498,440)
At 31 December 2024
71,194
177,844
42,032
291,070
Carrying amount
At 31 December 2024
2,770,000
26,293
20,908
2,817,201
At 31 December 2023
5,560,000
29,617
39,612
5,629,229
The carrying value of land and buildings comprises:
2024
2023
£
£
Freehold
2,770,000
5,560,000
The fair value of the company's buildings was revalued as at 31 December 2024 by an independent valuer. The valuation is at an open market value with reference to a report in 2023 and a dilapidations report in March 2024. Had this class of asset been measured on a historical cost basis, the carrying amount would have been £1,428,328 (2023 - £1,841,186). The historical cost would have been £1,599,800 (2023 - £2,325,282) and accumulated depreciation £171,472 (2023 - £484,096).
13
Investment property
2024
£
Fair value
At 1 January 2024
1,860,000
Disposals
(1,860,000)
At 31 December 2024
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Investment property
(Continued)
- 25 -
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2024
2023
£
£
Cost
-
731,559
Accumulated depreciation
-
-
Carrying amount
-
731,559
The investment properties in the year were sold to generate liquid assets in order to facilitate the capital de-merger in the parent company in the year.
14
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
15
1,000
1,000
Listed investments
84,244
1,000
85,244
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
1,000
84,244
85,244
Disposals
-
(84,244)
(84,244)
At 31 December 2024
1,000
-
1,000
Carrying amount
At 31 December 2024
1,000
-
1,000
At 31 December 2023
1,000
84,244
85,244
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
House and Homestyle Limited
Phoenix House, Manor Road, Atherstone, Warwickshire, CV9 1QY.
Dormant
Ordinary shares
100.00
Lloyd Pascal (Hong Kong) Limited
42nd Floor, Central Plaza, 18 Harborour Road, Wanchai, Hong Kong.
Design, import and distribution of bathroom fittings and accessories and other household articles
Ordinary shares
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
House and Homestyle Limited
1,000
Lloyd Pascal (Hong Kong) Limited
188,388
5,320
16
Stocks
2024
2023
£
£
Finished goods and goods for resale
211,515
1,678,537
The current replacement cost of stocks is not materially different from the historic cost.
Stock is stated after provisions for impairment of £210,361 (2023: £229,451).
17
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
640,037
1,501,031
Amounts owed by group undertakings
1,469,785
1,083,507
Other debtors
61,686
147,781
Prepayments and accrued income
26,548
110,935
2,198,056
2,843,254
Trade debtors are stated after provisions for impairment of £9,727 (2023: £Nil).
Amounts due from group undertakings are unsecured, interest free, have no fixed repayment date and are repayable on demand.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
18
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
185,284
532,688
Amounts owed to group undertakings
1,000
1,000
Corporation tax
18,930
Other taxation and social security
27,016
389,719
Other creditors
287,372
23,032
Accruals and deferred income
173,875
141,473
674,547
1,106,842
Amounts due to group undertakings are interest free, have no fixed repayment date and are repayable on demand.
19
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Revaluations
367,497
890,763
Investment property
-
177,368
367,497
1,068,131
2024
Movements in the year:
£
Liability at 1 January 2024
1,068,131
Credit to profit or loss
(177,368)
Transfer on disposal
(523,266)
Liability at 31 December 2024
367,497
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
36,337
88,081
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totaling £15,144 (2023 - £23,032) were payable to the scheme at the end of the year and are included in creditors.
21
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4,500
4,500
4,500
4,500
Deferred shares of £1 each
45,000
45,000
45,000
45,000
49,500
49,500
49,500
49,500
Ordinary shares have the following rights, preferences and restrictions:
Ordinary shares have the right to vote, receive dividends and rights to any surplus assets arising on the winding up of the company. Deferred shares do not have the right to vote nor receive dividends, but do have the right to receive repayment of amounts paid up prior to ordinary shares receiving any payment on winding up of the company.
22
Reserves
Revaluation reserve
The revaluation reserve represents the cumulative increases and decreases in fair value of land and buildings used within the business.
During the year, the company has transferred the net revaluation on one property disposed of as part of the capital demerger in the group. Additionally, the remaining property has been reduced in valuation as part of an impairment review.
Capital redemption reserve
The capital redemption reserve represents the nominal value of shares bought back by the company from third parties.
Non-distributable reserves
The non-distributable reserve represents the cumulative increase in fair value of investment property which has been transferred to distributable reserves on the sale of the investment properties in the year as part of the capital demerger.
Profit and loss reserves
Retained earnings represents cumulative profits and losses retained in current and previous periods.
LLOYD PASCAL & CO. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
23
Related party transactions
During the year, amounts totaling £6,662 (2023 - £5,753) were paid to a close family member of a director in respect of administrative duties.
During the year gross salary and pension amounting to £197,358 (2023 - £194,125) were paid to close family members of the directors.
The company is a wholly owned subsidiary of Slemcka (DMS) Limited and as such has taken advantage of the exemption permitted by Section 33 Related Party Disclosures not to provide disclosures of transactions entered into with other wholly owned members of the Group.
24
Ultimate controlling party
The immediate parent company is Slemcka (DMS) Limited, a company registered in England and Wales. The registered office is Phoenix House, Manor Road, Atherstone, Warwickshire, England, CV9 1QY.
The ultimate parent company which heads the largest and smallest group in which the results are consolidated is Slemcka (DMS) Holdings Limited, a company registered in England and Wales. The registered office is Finch House, 28-30 Wolverhampton Street, Dudley, West Midlands, England, DY1 1DB.
Slemcka (DMS) Holdings Limited is under the control of C M Bates and K J Bates.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100C M BatesM K BatesS N BatesK J BatesK J Bates003690932024-01-012024-12-3100369093bus:Director12024-01-012024-12-3100369093bus:CompanySecretaryDirector12024-01-012024-12-3100369093bus:CompanySecretary12024-01-012024-12-3100369093bus:Director22024-01-012024-12-3100369093bus:Director32024-01-012024-12-3100369093bus:Director42024-01-012024-12-3100369093bus:RegisteredOffice2024-01-012024-12-31003690932024-12-31003690932023-01-012023-12-3100369093core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100369093core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100369093core:RevaluationReserve2024-01-012024-12-3100369093core:RevaluationReserve2023-01-012023-12-3100369093core:RevenueReservesInvestmentFundsOnly2023-01-012023-12-3100369093core:Goodwill2024-12-3100369093core:Goodwill2023-12-31003690932023-12-3100369093core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3100369093core:PlantMachinery2024-12-3100369093core:FurnitureFittings2024-12-3100369093core:MotorVehicles2024-12-3100369093core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100369093core:PlantMachinery2023-12-3100369093core:FurnitureFittings2023-12-3100369093core:MotorVehicles2023-12-3100369093core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100369093core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100369093core:CurrentFinancialInstruments2024-12-3100369093core:CurrentFinancialInstruments2023-12-3100369093core:ShareCapital2024-12-3100369093core:ShareCapital2023-12-3100369093core:RevaluationReserve2024-12-3100369093core:RevaluationReserve2023-12-3100369093core:CapitalRedemptionReserve2024-12-3100369093core:CapitalRedemptionReserve2023-12-3100369093core:OtherMiscellaneousReserve2024-12-3100369093core:OtherMiscellaneousReserve2023-12-3100369093core:RetainedEarningsAccumulatedLosses2024-12-3100369093core:RetainedEarningsAccumulatedLosses2023-12-3100369093core:ShareCapital2022-12-3100369093core:RevaluationReserve2022-12-3100369093core:CapitalRedemptionReserve2022-12-3100369093core:RetainedEarningsAccumulatedLosses2022-12-3100369093core:ShareCapitalOrdinaryShareClass12024-12-3100369093core:ShareCapitalOrdinaryShareClass12023-12-3100369093core:ShareCapitalOrdinaryShareClass22024-12-3100369093core:ShareCapitalOrdinaryShareClass22023-12-3100369093core:ShareCapitalOrdinaryShares2024-12-3100369093core:ShareCapitalOrdinaryShares2023-12-3100369093core:Goodwill2024-01-012024-12-3100369093core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100369093core:PlantMachinery2024-01-012024-12-3100369093core:FurnitureFittings2024-01-012024-12-3100369093core:MotorVehicles2024-01-012024-12-3100369093core:UKTax2024-01-012024-12-3100369093core:UKTax2023-01-012023-12-310036909312024-01-012024-12-310036909312023-01-012023-12-310036909322024-01-012024-12-310036909322023-01-012023-12-310036909332024-01-012024-12-310036909332023-01-012023-12-3100369093core:Goodwill2023-12-3100369093core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3100369093core:PlantMachinery2023-12-3100369093core:FurnitureFittings2023-12-3100369093core:MotorVehicles2023-12-31003690932023-12-3100369093core:Non-currentFinancialInstruments2024-12-3100369093core:Non-currentFinancialInstruments2023-12-3100369093core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3100369093core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2023-12-3100369093core:Subsidiary12024-01-012024-12-3100369093core:Subsidiary22024-01-012024-12-3100369093core:Subsidiary112024-01-012024-12-3100369093core:Subsidiary222024-01-012024-12-3100369093core:Subsidiary12024-12-3100369093core:Subsidiary22024-12-3100369093bus:OrdinaryShareClass12024-01-012024-12-3100369093bus:OrdinaryShareClass22024-01-012024-12-3100369093bus:OrdinaryShareClass12024-12-3100369093bus:OrdinaryShareClass12023-12-3100369093bus:OrdinaryShareClass22024-12-3100369093bus:OrdinaryShareClass22023-12-3100369093bus:AllOrdinaryShares2024-12-3100369093bus:AllOrdinaryShares2023-12-3100369093bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100369093bus:FRS1022024-01-012024-12-3100369093bus:Audited2024-01-012024-12-3100369093bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP