IRIS Accounts Production v25.2.0.378 00429205 director 1.4.24 31.3.25 31.3.25 Medium entities true false true true false false true true true true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Fair value model Ordinary 1.00000 Deferred Ordinary Shares 1.00000 Ordinary 1.00000 Deferred Ordinary Shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh004292052024-03-31004292052025-03-31004292052024-04-012025-03-31004292052023-03-31004292052023-04-012024-03-31004292052024-03-3100429205ns15:EnglandWales2024-04-012025-03-3100429205ns14:PoundSterling2024-04-012025-03-3100429205ns10:Director12024-04-012025-03-3100429205ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100429205ns10:MediumEntities2024-04-012025-03-3100429205ns10:Audited2024-04-012025-03-3100429205ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-04-012025-03-3100429205ns10:Medium-sizedCompaniesRegimeForAccounts2024-04-012025-03-3100429205ns10:FullAccounts2024-04-012025-03-3100429205ns10:OrdinaryShareClass12024-04-012025-03-3100429205ns10:OrdinaryShareClass22024-04-012025-03-3100429205ns10:CompanySecretary12024-04-012025-03-3100429205ns10:RegisteredOffice2024-04-012025-03-3100429205ns10:Director22024-04-012025-03-3100429205ns5:CurrentFinancialInstruments2025-03-3100429205ns5:CurrentFinancialInstruments2024-03-3100429205ns5:Non-currentFinancialInstruments2025-03-3100429205ns5:Non-currentFinancialInstruments2024-03-3100429205ns5:ShareCapital2025-03-3100429205ns5:ShareCapital2024-03-3100429205ns5:RevaluationReserve2025-03-3100429205ns5:RevaluationReserve2024-03-3100429205ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3100429205ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3100429205ns5:RetainedEarningsAccumulatedLosses2025-03-3100429205ns5:RetainedEarningsAccumulatedLosses2024-03-3100429205ns5:ShareCapital2023-03-3100429205ns5:RetainedEarningsAccumulatedLosses2023-03-3100429205ns5:RevaluationReserve2023-03-3100429205ns5:FurtherSpecificReserve1ComponentTotalEquity2023-03-3100429205ns5:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100429205ns5:RevaluationReserve2023-04-012024-03-3100429205ns5:FurtherSpecificReserve1ComponentTotalEquity2023-04-012024-03-3100429205ns5:RevaluationReserve2024-04-012025-03-3100429205ns5:FurtherSpecificReserve1ComponentTotalEquity2024-04-012025-03-3100429205ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3100429205ns5:LeaseholdImprovements2024-04-012025-03-3100429205ns5:PlantMachinery2024-04-012025-03-3100429205ns5:FurnitureFittings2024-04-012025-03-3100429205ns5:MotorVehicles2024-04-012025-03-3100429205ns10:HighestPaidDirector2024-04-012025-03-3100429205ns10:HighestPaidDirector2023-04-012024-03-3100429205ns5:OwnedAssets2024-04-012025-03-3100429205ns5:OwnedAssets2023-04-012024-03-3100429205ns5:LeasedAssets2024-04-012025-03-3100429205ns5:LeasedAssets2023-04-012024-03-3100429205ns5:HirePurchaseContracts2024-04-012025-03-3100429205ns5:HirePurchaseContracts2023-04-012024-03-3100429205ns10:OrdinaryShareClass12023-04-012024-03-3100429205ns5:LandBuildings2024-03-3100429205ns5:LeaseholdImprovements2024-03-3100429205ns5:PlantMachinery2024-03-3100429205ns5:LandBuildings2024-04-012025-03-3100429205ns5:LandBuildings2025-03-3100429205ns5:LeaseholdImprovements2025-03-3100429205ns5:PlantMachinery2025-03-3100429205ns5:LandBuildings2024-03-3100429205ns5:LeaseholdImprovements2024-03-3100429205ns5:PlantMachinery2024-03-3100429205ns5:FurnitureFittings2024-03-3100429205ns5:MotorVehicles2024-03-3100429205ns5:FurnitureFittings2025-03-3100429205ns5:MotorVehicles2025-03-3100429205ns5:FurnitureFittings2024-03-3100429205ns5:MotorVehicles2024-03-3100429205ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3100429205ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3100429205ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-03-3100429205ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3100429205ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100429205ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3100429205ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-03-3100429205ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-03-3100429205ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3100429205ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3100429205ns5:WithinOneYearns5:HirePurchaseContracts2025-03-3100429205ns5:WithinOneYearns5:HirePurchaseContracts2024-03-3100429205ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3100429205ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3100429205ns5:HirePurchaseContracts2025-03-3100429205ns5:HirePurchaseContracts2024-03-3100429205ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3100429205ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3100429205ns5:WithinOneYear2025-03-3100429205ns5:WithinOneYear2024-03-3100429205ns5:BetweenOneFiveYears2025-03-3100429205ns5:BetweenOneFiveYears2024-03-3100429205ns5:MoreThanFiveYears2025-03-3100429205ns5:MoreThanFiveYears2024-03-3100429205ns5:AllPeriods2025-03-3100429205ns5:AllPeriods2024-03-3100429205ns5:Secured2025-03-3100429205ns5:Secured2024-03-3100429205ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3100429205ns5:AcceleratedTaxDepreciationDeferredTax2024-03-3100429205ns5:DeferredTaxation2024-03-3100429205ns5:DeferredTaxation2025-03-3100429205ns10:OrdinaryShareClass12025-03-3100429205ns10:OrdinaryShareClass22025-03-3100429205ns5:RetainedEarningsAccumulatedLosses2024-03-3100429205ns5:RevaluationReserve2024-03-3100429205ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3100429205ns5:RetainedEarningsAccumulatedLosses2024-04-012025-03-31
REGISTERED NUMBER: 00429205 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

AUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

W.N. THOMAS & SONS LIMITED

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025










Page

Company Information 1

Strategic Report 2

Report of the Director 5

Report of the Independent Auditors 7

Income Statement 11

Other Comprehensive Income 12

Balance Sheet 13

Statement of Changes in Equity 14

Cash Flow Statement 15

Notes to the Cash Flow Statement 16

Notes to the Financial Statements 18


W.N. THOMAS & SONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2025







DIRECTOR: P Mills



SECRETARY: P Mills



REGISTERED OFFICE: Belmont Works, Stoke Gardens
Stoke Road
Slough
Berkshire
SL1 3QA



REGISTERED NUMBER: 00429205 (England and Wales)



AUDITORS: Diverset Limited
Chartered Accountants and Statutory Auditor
Ferrari House
258 Field End Road
Ruislip
Middlesex
HA4 9UU



BANKERS: National Westminster Bank plc
South of England Corporate Service
Audits Team, PO Box 33
Silbury House, 300 Silbury Boulevard
Milton Keynes
MK9 2ZF

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025


The directors present their strategic report for the year ended 31 March 2025.

With over 160 years of knowledge and experience WN Thomas & Sons Ltd is Berkshire's leading scrap metal recyclers.

WN Thomas & Sons uses the latest technology and methods to offer complete metal recycling to major companies, independent traders, householders and other dealers.

Using well established facilities in Slough and Reading, we have a large fleet of cranes, fork lift trucks, electro magnets, power shears, hydraulic bailing presses and vehicles to recycle metal in an environmentally aware manner.


W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

REVIEW OF BUSINESS
Underlying market trends have for the years post COVID been broadly supportive of the business, with high metal prices, continued drive toward recycling in all forms, and ongoing construction projects in our region driving revenue and profit.

However, global events have over the last year and since the year end driven policy makers to raise interest rates, aimed at reducing inflation. While this has been successful, and interest rates are now reducing prices have not reduced, leaving revenue and costs at an increased base level, while cooling some construction projects. Global metal prices, a key determinant of revenue, started the year on average very strong, dipped significantly in the year, and increased toward the end.

The business currently operates from 2 main sites in Slough, with smaller 'feeder' sites both owned, and independent to spread the footprint of supply of material. Mindful that one of these sites does not have sufficient security of tenure the Directors would prefer to consolidate the business into one new site is a suitable property became available.

Through this accounting period, the company had maintained its revenues, reflecting historically high metal prices, but has experienced tighter gross margins and increased costs.

Significant effort has been used in expanding the network of 'feeder' sites, who all use pricing guided by W N Thomas & Sons Ltd, and who then supply to W N Thomas at normal sales prices. W N Thomas benefits by amalgamating these relatively smaller individual supplies and can use its capacity and knowhow to obtain a better spot sale price. The gross margin on these supplies is lower than that generated by material sourced directly, but it has enabled the company to expand its footprint, maintain volume in a variable market, and obtain improved terms from its major customers.

As a result turnover has been maintained, at the expense of average gross margin, which has fallen as this activity has increased. Gradually, the company expects to be able to improve its margins in the coming years, and maybe acquire one or more of the feeder operations directly as the operators retire.

Effort and investment has therefore gone into further developing both its depot in Slough, with further significant investment into replacement and upgrade to the plant and machinery, funded from cash flow.

The Directors are also mindful that the business is cyclical in nature so in anticipation of consolidation of its site(s), and with a number of years good trading conditions, in recent years considered it prudent to build cash reserves.

In this year however, the circumstances arose for the company to repurchase shares from many of its wider family member shareholders, and for the long serving Director John Thomas, to retire. The repurchase price and a schedule was duly negotiated, and 9125 Ordinary shares were repurchased in the year from cash reserves, with a further 3843 to be repurchased by March 2027. This leaves the business controlled by its Managing Director Peter Mills, and is expected to be beneficial to the business in terms of its strategic direction and decision making.




KEY PERFORMANCE INDICATORS

Turnover overall has increased 16.6% and gross profit increased by 5.5%, driven by the trends and policy outlined above.

Motor Fleet, employment, property maintenance and depreciation costs increased, but overall, overheads were reasonably well controlled to be up by 1.5% to leave profit before tax of £454k (2024: £309k).


W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The company remains strongly cash generative, with cash generated from operations of £597k (2024 : £499k) funding an investment programme net of disposals totalling £51k and debt reduced by a net £73k (2024 : £61k).

The company has funded repurchase of shares totalling £1642k in the year.

As a result, net cash on hand at the year end of £993k (2024 : £2111k) is considered adequate. Debt (all secured) totalled £797k ( 2024 : £871k) at the year end.

Overall the Directors are content with the company's position and profitability, is able to meet its obligations in the foreseeable future, and believe the company is in a good position to prosper in the coming years.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks faced by the company are business and regulatory risks.

The company seeks to manage business risks by diversification of customer and supplier base, by maintaining close working relationships with all stakeholder groups and a strong focus on customer service to differentiate
themselves from price driven competition.

The company's operations are relatively highly operationally geared, and revenues are driven by the global market price of metals, over which the company has no control. These factors expose it to financial risks as well as risks of customer default, plus fuel and other transport costs outside of its control, and fluctuation in customer demand, either up or down.

The company mitigates this risk as best it can by its operation of a robust credit control system, with all customers credit checked and credit limits strictly applied. The company is extremely prudent in its expenditure, preferring to invest in plant and machinery for the long term efficiency and success of the business than short term gains.

At the same time, long term relationships with customers are sought and developed, to ensure that at all times fixed costs are covered, minimizing financial risks arising from underutilized assets. The company also benefits because as a global industry, customers tend to be much larger dealers, and to date both customer and supplier payment cycles have been relatively short.

As the cost base is relatively fixed in the short term, unexpected reduction in sales or poor asset utilization can rapidly erode gross margins and profitability. Conversely, upturn in sales or optimized asset utilization can dramatically increase profitability.

External market or regulatory changes, or tax changes can impact the company. For instance, environmental
regulations could affect its ability to operate, although to date, the company has found that proactively addressing environmental issues has had a positive effect in terms of supplier relationships and growth as smaller competitors struggle to maintain increasing standards.

ON BEHALF OF THE BOARD:





P Mills - Director


24 September 2025

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 MARCH 2025


The director presents his report with the financial statements of the company for the year ended 31 March 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of dealers in ferrous and non-ferrous metal.

DIVIDENDS
No dividends will be distributed for the year ended 31 March 2025.

DIRECTORS
The directors during the year under review were:

J Thomas - resigned 25.10.24
P Mills

The beneficial interests of the directors holding office on 31 March 2025 in the issued share capital of the company were as follows:
31.3.25 1.4.24
Ordinary £1.00 shares

P Mills 3,540 3,540

Deferred Ordinary Shares £1 shares

P Mills - -

DONATIONS AND EXPENDITURE
During the year, the company made charitable donations of £6,150 (2024 : £5,860)

DISCLOSURE IN THE STRATEGIC REPORT
Information in respect of future developments, and other matters required to be disclosed are included in the strategic report.

DIRECTOR'S RESPONSIBILITIES STATEMENT
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 MARCH 2025

DIRECTOR'S RESPONSIBILITIES STATEMENT - continued
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Diverset Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





P Mills - Director


24 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
W.N. THOMAS & SONS LIMITED


Opinion
We have audited the financial statements of W.N. Thomas & Sons Limited (the 'company') for the year ended 31 March 2025 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
W.N. THOMAS & SONS LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Director's Responsibilities Statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
W.N. THOMAS & SONS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- our engagement partner ensured that the engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognize non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with management, and from our knowledge and experience of the company's operations.
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including such as the Companies Act, data protection, anti-bribery, employment, environmental and health and safety legislation;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations;

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias;
- investigated the rationale behind significant or unusual transactions;

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- reading the minutes of meetings of those charged with governance;
- enquiring of management as to actual and potential litigation and claims;
- reviewing correspondence with the company's legal advisors;

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may
involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
W.N. THOMAS & SONS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mark Britter (Senior Statutory Auditor)
for and on behalf of Diverset Limited
Chartered Accountants and Statutory Auditor
Ferrari House
258 Field End Road
Ruislip
Middlesex
HA4 9UU

24 September 2025

Note:
The maintenance and integrity of the W.N. Thomas & Sons Limited website is the responsibility of the director; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.


W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £    £    £   

TURNOVER 31,096,814 26,661,538

Cost of sales 28,079,875 23,802,150
GROSS PROFIT 3,016,939 2,859,388

Distribution costs 224,817 241,420
Administrative expenses 2,334,959 2,281,600
2,559,776 2,523,020
457,163 336,368

Other operating income 34,800 34,810
OPERATING PROFIT 4 491,963 371,178

Interest receivable and similar income 27,447 8,479
519,410 379,657

Interest payable and similar expenses 5 65,555 70,573
PROFIT BEFORE TAXATION 453,855 309,084

Tax on profit 6 123,705 76,652
PROFIT FOR THE FINANCIAL YEAR 330,150 232,432

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   

PROFIT FOR THE YEAR 330,150 232,432


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

330,150

232,432

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

BALANCE SHEET
31 MARCH 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 4,094,892 4,215,462
Investment property 9 450,000 450,000
4,544,892 4,665,462

CURRENT ASSETS
Stocks 10 432,381 512,437
Debtors 11 611,729 438,298
Cash at bank and in hand 993,459 2,111,183
2,037,569 3,061,918
CREDITORS
Amounts falling due within one year 12 1,489,088 1,252,955
NET CURRENT ASSETS 548,481 1,808,963
TOTAL ASSETS LESS CURRENT LIABILITIES 5,093,373 6,474,425

CREDITORS
Amounts falling due after more than one
year

13

(740,529

)

(779,789

)

PROVISIONS FOR LIABILITIES 17 (720,895 ) (750,337 )
NET ASSETS 3,631,949 4,944,299

CAPITAL AND RESERVES
Called up share capital 18 9,875 19,000
Revaluation reserve 19 1,705,985 1,705,985
Other reserves 19 20,705 20,705
Retained earnings 19 1,895,384 3,198,609
SHAREHOLDERS' FUNDS 22 3,631,949 4,944,299

The financial statements were approved by the director and authorised for issue on 24 September 2025 and were signed by:





P Mills - Director


W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025

Called up
share Retained Revaluation Other Total
capital earnings reserve reserves equity
£    £    £    £    £   
Balance at 1 April 2023 19,000 3,004,177 1,705,985 20,705 4,749,867

Changes in equity
Profit for the year - 232,432 - - 232,432
Total comprehensive income - 232,432 - - 232,432
Dividends - (38,000 ) - - (38,000 )
Balance at 31 March 2024 19,000 3,198,609 1,705,985 20,705 4,944,299

Changes in equity
Profit for the year - 330,150 - - 330,150
Share Buyback Premium Paid - (1,633,375 ) - - (1,633,375 )
Total comprehensive income - (1,303,225 ) - - (1,303,225 )
Issue of share capital (9,125 ) - - - (9,125 )
Balance at 31 March 2025 9,875 1,895,384 1,705,985 20,705 3,631,949

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 725,635 618,925
Interest paid (61,301 ) (66,319 )
Interest element of hire purchase payments
paid

(4,254

)

(4,254

)
Tax paid (62,646 ) (49,798 )
Net cash from operating activities 597,434 498,554

Cash flows from investing activities
Purchase of tangible fixed assets (82,922 ) (295,562 )
Sale of tangible fixed assets 3,800 12,000
Interest received 27,447 8,479
Net cash from investing activities (51,675 ) (275,083 )

Cash flows from financing activities
Loan repayments in year (32,317 ) (19,547 )
Capital repayments in year (41,666 ) (41,666 )
Amount introduced by directors 53,000 -
Share issue (9,125 ) -
Share buyback (1,633,375 ) -
Equity dividends paid - (38,000 )
Net cash from financing activities (1,663,483 ) (99,213 )

(Decrease)/increase in cash and cash equivalents (1,117,724 ) 124,258
Cash and cash equivalents at beginning of
year

2

2,111,183

1,986,925

Cash and cash equivalents at end of year 2 993,459 2,111,183

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit before taxation 453,855 309,084
Depreciation charges 201,298 224,168
(Profit)/loss on disposal of fixed assets (1,605 ) 6,002
Finance costs 65,555 70,573
Finance income (27,447 ) (8,479 )
691,656 601,348
Decrease/(increase) in stocks 80,056 (170,420 )
(Increase)/decrease in trade and other debtors (173,431 ) 153,817
Increase in trade and other creditors 127,354 34,180
Cash generated from operations 725,635 618,925

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 March 2025
31.3.25 1.4.24
£    £   
Cash and cash equivalents 993,459 2,111,183
Year ended 31 March 2024
31.3.24 1.4.23
£    £   
Cash and cash equivalents 2,111,183 1,986,925


W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank and in hand 2,111,183 (1,117,724 ) 993,459
2,111,183 (1,117,724 ) 993,459
Debt
Finance leases (48,610 ) 41,666 (6,944 )
Debts falling due within 1 year (50,000 ) - (50,000 )
Debts falling due after 1 year (772,845 ) 32,316 (740,529 )
(871,455 ) 73,982 (797,473 )
Total 1,239,728 (1,043,742 ) 195,986

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


1. STATUTORY INFORMATION

W.N. Thomas & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The directors have concluded that the company is and remains a going concern for the foreseeable future based on stable trading volume, revenue, profitability and cash flow since the year end, and projected cash positivity taking into account the post year end commitment to repurchase 12968 of its own shares over the next 2 years..

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirement of paragraph 3.17(d);
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and
11.48(c);
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of paragraphs 26.18(b), 26.19 to 26.21 and 26.23;
the requirement of paragraph 33.7;
the requirements of paragraph 24(b) of IFRS 6.

Significant judgements and estimates
The judgements (apart from those involving estimations - that management has made in the process of
applying the entity's accounting policies and that have the most significant effect on the amounts included in
the financial statements are as follows:

Assessing indicators of impairment - in assessing whether there have been indicators of impairment of assets, the directors have considered both external and internal sources of information such as market conditions,counter party credit ratings and experience of recoverability.

Assessing nature of lease - The company has entered into commercial leases, and as a lessee it obtains use of property, plant and equipment. The classification as operating or finance lease requires the company to
determine, based on an evaluation of the contract. whether it acquires the significant risks and rewards of
ownership and therefore whether the lease requires and asset and liability to be recognised in the balance
sheet.

Taxation - Management judgement is required to determine the amount of deferred tax assets that can be
recognised, based on the likely timing and level of future taxable profits together with an assessment of the
effect of future tax planning strategy.

Turnover
Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 10% on cost
Improvements to property - 2% on cost
Plant and machinery - 10% on reducing balance
Fixtures and fittings - 10% on reducing balance
Motor vehicles - 20% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 1,288,263 1,235,606
Social security costs 150,619 138,815
Other pension costs 21,004 19,285
1,459,886 1,393,706

The average number of employees during the year was as follows:
2025 2024

Staff 24 23
Directors 1 2
25 25

2025 2024
£    £   
Directors' remuneration 362,579 356,331

Information regarding the highest paid director is as follows:
2025 2024
£    £   
Emoluments etc 362,579 356,331

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Other operating leases 161,985 116,421
Depreciation - owned assets 183,148 204,003
Depreciation - assets on hire purchase contracts 18,149 20,164
(Profit)/loss on disposal of fixed assets (1,605 ) 6,002
Auditors' remuneration 15,000 15,000
Auditors' remuneration for non audit work 15,888 13,325

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


5. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank loan interest 61,301 66,319
Hire purchase 4,254 4,254
65,555 70,573

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 153,147 62,603

Deferred tax (29,442 ) 14,049
Tax on profit 123,705 76,652

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit before tax 453,855 309,084
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

113,464

77,271

Effects of:
Expenses not deductible for tax purposes 10,089 3,086
Capital allowances in excess of depreciation - (17,754 )
Depreciation in excess of capital allowances 29,594 -
Deferred tax provision (29,442 ) 14,049
Total tax charge 123,705 76,652

7. DIVIDENDS
2025 2024
£    £   
Ordinary shares of £1.00 each
Interim - 38,000

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


8. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST OR VALUATION
At 1 April 2024 3,001,214 49,234 1,237,379
Additions - - 32,922
Disposals - - -
At 31 March 2025 3,001,214 49,234 1,270,301
DEPRECIATION
At 1 April 2024 132,940 14,981 477,083
Charge for year 2,059 743 79,322
Eliminated on disposal - - -
At 31 March 2025 134,999 15,724 556,405
NET BOOK VALUE
At 31 March 2025 2,866,215 33,510 713,896
At 31 March 2024 2,868,274 34,253 760,296

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST OR VALUATION
At 1 April 2024 46,100 1,036,863 5,370,790
Additions - 50,000 82,922
Disposals - (10,466 ) (10,466 )
At 31 March 2025 46,100 1,076,397 5,443,246
DEPRECIATION
At 1 April 2024 36,940 493,384 1,155,328
Charge for year 916 118,257 201,297
Eliminated on disposal - (8,271 ) (8,271 )
At 31 March 2025 37,856 603,370 1,348,354
NET BOOK VALUE
At 31 March 2025 8,244 473,027 4,094,892
At 31 March 2024 9,160 543,479 4,215,462

Included in cost or valuation of land and buildings is freehold land of £ 1,819,336 (2024 - £ 1,819,336 ) which is not depreciated.

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


8. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 March 2025 is represented by:

Improvements
Freehold to Plant and
property property machinery
£    £    £   
Valuation in 2005 397,746 - -
Valuation in 2006 240,000 - -
Valuation in 2018 920,000 - -
Cost 1,443,468 49,234 1,270,301
3,001,214 49,234 1,270,301

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Valuation in 2005 - - 397,746
Valuation in 2006 - - 240,000
Valuation in 2018 - - 920,000
Cost 46,100 1,076,397 3,885,500
46,100 1,076,397 5,443,246

In December 2017 the company's property situated at Stoke Gardens, Slough was valued by Belleveue Mortlakes, 4 Crossfield Chambers, Enfield EN2 7HT. The directors consider that the current market value of the land is unchanged from this professional valuation and the buildings unchanged at valuation (£135,000) less depreciation.

The historical cost of the land and building is £1,367,096 and accumulated depreciation £nil.

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


8. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST OR VALUATION
At 1 April 2024
and 31 March 2025 248,950
DEPRECIATION
At 1 April 2024 67,465
Charge for year 18,149
At 31 March 2025 85,614
NET BOOK VALUE
At 31 March 2025 163,336
At 31 March 2024 181,485

9. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2024
and 31 March 2025 450,000
NET BOOK VALUE
At 31 March 2025 450,000
At 31 March 2024 450,000

Fair value at 31 March 2025 is represented by:
£   
Valuation in 2022 130,664
Cost 319,336
450,000

The investment properties were valued by P Mills, Director on an open-market valuation as at 31 March 2025.

10. STOCKS
2025 2024
£    £   
Finished goods 432,381 512,437

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 508,595 288,612
Other debtors 5,062 5,062
Prepayments and accrued income 98,072 144,624
611,729 438,298

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 14) 50,000 50,000
Hire purchase contracts (see note 15) 6,944 41,666
Trade creditors 604,257 523,683
Tax 153,104 62,603
Social security and other taxes 34,279 33,769
Net Wages control account 207 -
VAT 310,020 321,314
Other creditors - 2,535
Directors' current accounts 56,289 3,289
Accrued expenses 273,988 214,096
1,489,088 1,252,955

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans (see note 14) 740,529 772,845
Hire purchase contracts (see note 15) - 6,944
740,529 779,789

14. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank loans 50,000 50,000

Amounts falling due between one and two years:
Bank loans - 1-2 years 50,000 50,000

Amounts falling due between two and five years:
Bank loans - 2-5 years 150,000 150,000

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


14. LOANS - continued
2025 2024
£    £   
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 540,529 572,845

15. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 7,653 45,920
Between one and five years - 7,653
7,653 53,573

Finance charges repayable:
Within one year 709 4,254
Between one and five years - 709
709 4,963

Net obligations repayable:
Within one year 6,944 41,666
Between one and five years - 6,944
6,944 48,610

Non-cancellable
operating leases
2025 2024
£    £   
Within one year 171,750 94,667
Between one and five years 687,000 287,000
In more than five years 3,873,750 1,445,500
4,732,500 1,827,167

Operating leases represent 3 property leases, including one renewed in the year, for a 25 year term.

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


16. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 790,529 822,845
Hire purchase contracts 6,944 48,610
797,473 871,455

The company has a loan and an (unused) overdraft facility at the bank which are secured by a debenture over all of the assets of the company.

The bank borrowings comprise a loan secured by fixed charges over Freehold Property, repayable over 20
years from April 2018 at a fixed interest rate 3.5% over base rate.

17. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 298,792 328,234
Other timing differences 422,103 422,103
720,895 750,337

Deferred
tax
£   
Balance at 1 April 2024 750,337
Accelerated capital allowances (29,442 )
Revalue investment properties
Balance at 31 March 2025 720,895

18. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
19,000 Ordinary £1.00 6,032 19,000
5,764 Deferred Ordinary Shares £1 3,843 -
9,875 19,000

In October 2024 the company repurchased and cancelled 12968 (68.25%) of the issued share capital.

W.N. THOMAS & SONS LIMITED (REGISTERED NUMBER: 00429205)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2025


19. RESERVES
Retained Revaluation Other
earnings reserve reserves Totals
£    £    £    £   

At 1 April 2024 3,198,609 1,705,985 20,705 4,925,299
Profit for the year 330,150 - - 330,150
Purchase of own shares (1,633,375 ) - - (1,633,375 )
At 31 March 2025 1,895,384 1,705,985 20,705 3,622,074

20. RELATED PARTY DISCLOSURES

The company has in the year purchased material for resale totalling £4.561m (2024 : £4.175m) from Horn Lane Metals Ltd, a company controlled by P Mills.

At the year end, the company owed £360k (2024 : £274k) to Horn Lane Metals Ltd, on normal trading terms.

At the year end, the company owed its Director P Mills £55,932 (2024 : £2,932), and former Director J Thomas £356 (2024 : £356)

21. ULTIMATE CONTROLLING PARTY

The controlling party is P Mills.

The ultimate controlling party is P Mills.

At the previous year end, the company was family owned, with 10 shareholders. No single person had overall control of the company.

In October 2024. the company repurchased and cancelled 12968 (68.25%) of the issued share capital.

22. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
2025 2024
£    £   
Profit for the financial year 330,150 232,432
Dividends - (38,000 )
Payments to acquire own shares (1,642,500 ) -
Net (reduction)/addition to shareholders' funds (1,312,350 ) 194,432
Opening shareholders' funds 4,944,299 4,749,867
Closing shareholders' funds 3,631,949 4,944,299