Company registration number 00779014 (England and Wales)
SAIT ABRASIVES (UK) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SAIT ABRASIVES (UK) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
SAIT ABRASIVES (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
1,152,969
1,189,235
Current assets
Stocks
1,181,877
1,071,843
Debtors
6
1,142,825
997,409
Cash at bank and in hand
373,188
358,524
2,697,890
2,427,776
Creditors: amounts falling due within one year
7
(2,394,183)
(2,170,231)
Net current assets
303,707
257,545
Total assets less current liabilities
1,456,676
1,446,780
Creditors: amounts falling due after more than one year
8
(29,022)
(2,649)
Provisions for liabilities
(48,297)
(42,162)
Net assets
1,379,357
1,401,969
Capital and reserves
Called up share capital
90,000
90,000
Profit and loss reserves
1,289,357
1,311,969
Total equity
1,379,357
1,401,969

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 July 2025 and are signed on its behalf by:
C Ingman
Director
Company registration number 00779014 (England and Wales)
SAIT ABRASIVES (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
page 2
1
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

2
Accounting policies
Company information

SAIT Abrasives (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Regent House, Meridian East, Meridian Business Park, Leicester, LE19 1WZ.

2.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of SAIT Finanziaria SpA. These consolidated financial statements are available from the registrar of Italian companies at www.registroimprese.it/richiedi-subito-document.

SAIT ABRASIVES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
page 3
2.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. The directors have prepared forecasts for a period to 30 June 2025 which indicate that, taking account of severe but plausible downsides, the company will have sufficient funds, through funding from its ultimate parent company, SAIT Finanzaria SpA Limited to meet its liabilities as they fall due for that period.

 

The current unprecedented economic environment has created uncertainty in relation to the timing of a return to normal operations, the ongoing availability and extent of certain government supports, future consumer behaviour and the associated recovery of volumes and margins. The timing and shape of recovery is uncertain and accordingly, the Company has modelled a number of scenarios, including a severe but plausible downside scenario, taking account of current levels of trading and the consequential impact on cashflows, and indebtedness to the parent company. The downside scenario does not incorporate any further government funding beyond that currently announced. Furthermore, the Company is also reliant on its parent company for the supply of products for resale, which has confirmed that it will continue to extend credit over trading balances to enable the Company to operate with a favourable cash flow throughout this period.

 

Those forecasts are dependent on SAIT Finanzaria SpA Limited not seeking repayment of the amounts currently due to the group, which at 31 December 2024 amounted to £2,023,886.91, and providing additional financial support during that period. SAIT Finanzaria SpA Limited has indicated its intention to continue to make available such funds as are needed by the company, and that it does not intend to seek repayment of the amounts due at the balance sheet date, for the period covered by the forecast.

 

As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so.

2.3
Turnover

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

2.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
30 years
Plant and equipment
3 to 10 years
Fixtures and fittings
3 to 20 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

2.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SAIT ABRASIVES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
page 4

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

2.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

2.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

SAIT ABRASIVES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
page 5
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

SAIT ABRASIVES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Accounting policies
(Continued)
page 6
2.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 27

2024
2023
Number
Number
Sales and marketing
9
9
Production
6
6
Administration
12
11
Total
27
26
4
Interest payable and similar expenses
2024
2023
£
£
Interest payable and similar expenses includes the following:
Interest payable to group undertakings
2,177
6,943
Net foreign exchange losses
(984)
8,583
Total other interest payable and similar charges
1,193
15,526
SAIT ABRASIVES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
page 7
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,572,408
718,995
2,291,403
Additions
-
0
56,133
56,133
At 31 December 2024
1,572,408
775,128
2,347,536
Depreciation and impairment
At 1 January 2024
575,030
527,138
1,102,168
Depreciation charged in the year
52,416
39,983
92,399
At 31 December 2024
627,446
567,121
1,194,567
Carrying amount
At 31 December 2024
944,962
208,007
1,152,969
At 31 December 2023
997,378
191,857
1,189,235
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,081,166
934,385
Prepayments and accrued income
61,659
63,024
1,142,825
997,409
7
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
8,706
-
0
Loan due to group undertaking
9
354
122,534
Trade creditors
62,457
34,035
Amounts owed to group undertakings
2,023,887
1,742,190
Corporation tax
4,069
3,451
Other taxation and social security
209,581
170,114
Accruals and deferred income
85,129
97,907
2,394,183
2,170,231

The majority of the company's goods for resale are imported from Italy under an agreement with SAIT Abrasivi SpA. The agreement is governed by Italian law which provides that in the event of the liquidation of a company, goods in stock remain the property of the supplier until paid for. A major part of the amount due to SAIT Abrasivi SpA shown above arose from the supply of goods. These amounts are interest free and are repayable on demand.

SAIT ABRASIVES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
page 8
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
29,022
-
0
Loan due to group undertaking
9
-
0
2,649
29,022
2,649

The amounts owed to group undertakings represents one loan. The loan is for machinery and has a value of £Nil plus accrued interest (2023: £11,000), this loan has an interest rate of 2% per annum and is repayable in one year. At the end of the period accrued interest totalled £354 (2023: £7,159).

9
Loans and overdrafts
2024
2023
£
£
Loans from group undertakings and related parties
354
125,183
Payable within one year
354
122,534
Payable after one year
-
0
2,649

A machinery loan from the parent company is for a value of £Nil (2023: £11,000) with accrued interest balances of £354 (2023: £7,159) for both loans.

Terms and debt repayment schedule

 

Loan

Currency

Nominal Interest rate

Year of maturity

2024

£

        2023

£

Loan from parent undertaking

 

4%

2024

-

113,419

Loan from parent undertaking

£

2%

2024

354

11,764

Total

 

 

 

354

125,183

The remaining loan balance represents accrued interest at a rate of 2% and is repayable on demand.

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Philip Hayden FCA
Statutory Auditor:
Richard Place Dobson Services Limited
Date of audit report:
13 August 2025
SAIT ABRASIVES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
page 9
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
86,090
129,847
12
Parent company

The ultimate parent undertaking company is SAIT Finanziaria SpA, a company incorporated in Italy, which is the parent undertaking of the smallest and largest group to consolidate these financial statements. The consolidated financial statements of SAIT Finanziaria SpA are publically available at SAIT Finanziaria SpA, Via Raspini 21, Settimo-Torinese, Torino, Italy or from the website disclosed on page 9. The directors do not consider there to be an ultimate controlling party, as no one person or group of individuals acting in concert has greater than 50% of the equity of the ultimate parent company.

13
Related parties

As the Company was a wholly owned subsidiary of SAIT Finanziaria SpA at 31 December 2024, the Company has taken advantage of the exemption contained in FRS102.33.1A and has therefore not disclosed transactions or balances with wholly owned entities which form part of the Group headed by SAIT Finanziaria SpA.

2024-12-312024-01-01falsefalsefalse13 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityC IngmanR FilippiV PilottoP RognaC Ingman007790142024-01-012024-12-31007790142024-12-31007790142023-12-3100779014core:LandBuildings2024-12-3100779014core:OtherPropertyPlantEquipment2024-12-3100779014core:LandBuildings2023-12-3100779014core:OtherPropertyPlantEquipment2023-12-3100779014core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100779014core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100779014core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100779014core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100779014core:CurrentFinancialInstruments2024-12-3100779014core:CurrentFinancialInstruments2023-12-3100779014core:Non-currentFinancialInstruments2024-12-3100779014core:Non-currentFinancialInstruments2023-12-3100779014core:ShareCapital2024-12-3100779014core:ShareCapital2023-12-3100779014core:RetainedEarningsAccumulatedLosses2024-12-3100779014core:RetainedEarningsAccumulatedLosses2023-12-3100779014bus:CompanySecretaryDirector12024-01-012024-12-3100779014core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3100779014core:PlantMachinery2024-01-012024-12-3100779014core:FurnitureFittings2024-01-012024-12-31007790142023-01-012023-12-3100779014core:LandBuildings2023-12-3100779014core:OtherPropertyPlantEquipment2023-12-31007790142023-12-3100779014core:LandBuildings2024-01-012024-12-3100779014core:OtherPropertyPlantEquipment2024-01-012024-12-3100779014bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100779014bus:FRS1022024-01-012024-12-3100779014bus:Audited2024-01-012024-12-3100779014bus:Director12024-01-012024-12-3100779014bus:Director22024-01-012024-12-3100779014bus:Director32024-01-012024-12-3100779014bus:Director42024-01-012024-12-3100779014bus:CompanySecretary12024-01-012024-12-3100779014bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3100779014bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP