Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.22024-01-01false2truetruefalse 00845662 2024-01-01 2024-12-31 00845662 2023-01-01 2023-12-31 00845662 2024-12-31 00845662 2023-12-31 00845662 c:Director1 2024-01-01 2024-12-31 00845662 d:Buildings 2024-01-01 2024-12-31 00845662 d:Buildings 2024-12-31 00845662 d:Buildings 2023-12-31 00845662 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00845662 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 00845662 d:Buildings d:LongLeaseholdAssets 2024-12-31 00845662 d:Buildings d:LongLeaseholdAssets 2023-12-31 00845662 d:PlantMachinery 2024-01-01 2024-12-31 00845662 d:PlantMachinery 2024-12-31 00845662 d:PlantMachinery 2023-12-31 00845662 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00845662 d:MotorVehicles 2024-01-01 2024-12-31 00845662 d:OfficeEquipment 2024-01-01 2024-12-31 00845662 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 00845662 d:CurrentFinancialInstruments 2024-12-31 00845662 d:CurrentFinancialInstruments 2023-12-31 00845662 d:Non-currentFinancialInstruments 2024-12-31 00845662 d:Non-currentFinancialInstruments 2023-12-31 00845662 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 00845662 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 00845662 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 00845662 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 00845662 d:ShareCapital 2024-12-31 00845662 d:ShareCapital 2023-12-31 00845662 d:RetainedEarningsAccumulatedLosses 2024-12-31 00845662 d:RetainedEarningsAccumulatedLosses 2023-12-31 00845662 c:FRS102 2024-01-01 2024-12-31 00845662 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 00845662 c:FullAccounts 2024-01-01 2024-12-31 00845662 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 00845662 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2024-12-31 00845662 d:PlantEquipmentOtherAssetsUnderOperatingLeases d:BetweenOneFiveYears 2023-12-31 00845662 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 00845662










STRATFORD BOAT HOUSE ESTATES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
STRATFORD BOAT HOUSE ESTATES LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
STRATFORD BOAT HOUSE ESTATES LIMITED
REGISTERED NUMBER: 00845662

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
996,377
900,754

Current assets
  

Debtors: amounts falling due within one year
 5 
29,303
25,191

Cash at bank and in hand
  
21,406
68,879

  
50,709
94,070

Creditors: amounts falling due within one year
 6 
(42,654)
(52,036)

Net current assets
  
 
 
8,055
 
 
42,034

Total assets less current liabilities
  
1,004,432
942,788

Creditors: amounts falling due after more than one year
 7 
(426,917)
(364,482)

Provisions for liabilities
  

Deferred tax
  
(9,529)
(358)

  
 
 
(9,529)
 
 
(358)

Net assets
  
567,986
577,948


Capital and reserves
  

Called up share capital 
  
150
150

Profit and loss account
  
567,836
577,798

  
567,986
577,948


Page 1

 
STRATFORD BOAT HOUSE ESTATES LIMITED
REGISTERED NUMBER: 00845662
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 September 2025.




V J Dews
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
STRATFORD BOAT HOUSE ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Stratford Boat House Estates Limited (the Company) is a private company, limited by shares, incorporated and domiciled in England. The address of the registered office is Rutland House, 148 Edmund Street, Birmingham, West Midlands, B3 2FD and the principal place of business is The Apartment, The Marina, Bridgefoot, Stratford up Avon, CV37 6YY.  The principal activity of the company was that of letting of property, car parking, boat moorings and management of real estate and a marina.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered the position of the business and it's future cash flows and consider that sufficient resources and funding facilities are in place including ongoing support from the shareholders who have indicated that they will continue to provide any financial support necessary to ensure the Company can continue as a going concern for the foreseeable future.
Accordingly, the financial statements have been prepared on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Rental and mooring income are recognised by the Company on a receivable basis net of collection fees and costs in the period to which it relates.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
STRATFORD BOAT HOUSE ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Freehold land and buildings
-
2%
on cost
Plant & Machinery
-
25%
on reducing balance and 10% on cost
Dredging of new moorings
-
10%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

No depreciation is provided on freehold land.

  
2.5

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and laibilities like trade and other debtors and creditors, loans to banks and other third parties and loans to related parties.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 4

 
STRATFORD BOAT HOUSE ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 5

 
STRATFORD BOAT HOUSE ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Tangible fixed assets





Freehold land and buildings
Dredging
Plant and machinery
Total

£
£
£
£



Cost


At 1 January 2024
1,362,103
23,059
78,817
1,463,979


Additions
115,807
-
6,191
121,998



At 31 December 2024

1,477,910
23,059
85,008
1,585,977



Depreciation


At 1 January 2024
480,675
23,059
59,491
563,225


Charge for the year on owned assets
21,529
-
4,846
26,375



At 31 December 2024

502,204
23,059
64,337
589,600



Net book value



At 31 December 2024
975,706
-
20,671
996,377



At 31 December 2023
881,428
-
19,326
900,754

Included within Freehold buildings is land amounting to £16,756 which is not depreciated.


5.


Debtors

2024
2023
£
£


Trade debtors
20,926
12,822

Other debtors
-
6,264

Prepayments and accrued income
8,377
6,105

29,303
25,191


Page 6

 
STRATFORD BOAT HOUSE ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
-
5,615

Other taxation and social security
4,980
885

Other creditors
11,916
21,666

Accruals and deferred income
25,758
23,870

42,654
52,036



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Amounts owed to related party
426,917
364,482



8.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023

£
£


Later than 1 year and not later than 5 years
24,012
37,728


9.


Related party transactions

Mr V J Dews and Ms H Perkins are both directors of Kenash Property Developments Limited.
Included within creditors due within one year is an amount of £11,916 (2023: £21,666)  which is due to the directors. The amount is unsecured, interest free and repayable on demand.
At the balance sheet date the company owed Kenash Property Developments Limited £426,917 (2023: £364,482) which is due after more than one year. During the year interest of £12,434 (2023: £10,616) was charged.
During the year the directors paid rent to the company of £9,600 (2023: £8,400)


10.


Controlling party

The company is under the joint control of V J Dews and Ms H Perkins, directors and shareholders.

 
Page 7