Company registration number 01313265 (England and Wales)
NEWTOWN PACKAGING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
NEWTOWN PACKAGING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
NEWTOWN PACKAGING LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
699,539
667,501
Investments
4
201,148
183,645
900,687
851,146
Current assets
Stocks
398,063
433,067
Debtors
5
1,829,039
1,683,352
Cash at bank and in hand
1,829,320
1,304,065
4,056,422
3,420,484
Creditors: amounts falling due within one year
6
(3,036,738)
(2,110,142)
Net current assets
1,019,684
1,310,342
Total assets less current liabilities
1,920,371
2,161,488
Creditors: amounts falling due after more than one year
7
(108,708)
(83,334)
Provisions for liabilities
(123,221)
(149,904)
Net assets
1,688,442
1,928,250
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
1,687,442
1,927,250
Total equity
1,688,442
1,928,250
NEWTOWN PACKAGING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 22 September 2025
L Verrall
Director
Company registration number 01313265 (England and Wales)
NEWTOWN PACKAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Newtown Packaging Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18-19 Padgets Lane, South Moons Moat, Redditch, Worcestershire, B98 0RA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.
Newtown Packaging Limited is a wholly owned subsidiary of Verco Holdings Limited and the results of both companies are available from the registered office.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
10% reducing balance
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Computers
20% straight line
Motor vehicles
25% reducing balance
1.4
Fixed asset investments
Investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in profit or loss. Transaction costs are expensed to profit or loss as incurred.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
NEWTOWN PACKAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
NEWTOWN PACKAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged income on a straight line basis over the term of the relevant lease.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
27
27
NEWTOWN PACKAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
84,470
1,430,290
1,514,760
Additions
208,354
208,354
Disposals
(15,600)
(15,600)
At 31 December 2024
84,470
1,623,044
1,707,514
Depreciation and impairment
At 1 January 2024
22,136
825,123
847,259
Depreciation charged in the year
5,955
168,955
174,910
Eliminated in respect of disposals
(14,194)
(14,194)
At 31 December 2024
28,091
979,884
1,007,975
Carrying amount
At 31 December 2024
56,379
643,160
699,539
At 31 December 2023
62,334
605,167
667,501
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
201,148
183,645
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
183,645
Additions
6,550
Valuation changes
10,953
At 31 December 2024
201,148
Carrying amount
At 31 December 2024
201,148
At 31 December 2023
183,645
NEWTOWN PACKAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,109,982
941,529
Corporation tax recoverable
30,044
30,044
Other debtors
598,310
598,310
Prepayments and accrued income
90,703
113,469
1,829,039
1,683,352
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
50,000
50,000
Obligations under finance leases
10,459
Trade creditors
1,615,506
1,289,576
Taxation and social security
44,466
63,079
Other creditors
1,012,301
218,523
Accruals and deferred income
304,006
488,964
3,036,738
2,110,142
The bank loans are secured by the UK Government under the Coronavirus Business Interruption Loan Scheme.
Finance lease obligations were secured over the assets to which they relate.
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
33,334
83,334
Obligations under finance leases
75,374
108,708
83,334
The bank loans are secured by the UK Government under the Coronavirus Business Interruption Loan Scheme.
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of £1 each
600
600
600
600
B Ordinary shares of £1 each
400
400
400
400
1,000
1,000
1,000
1,000
NEWTOWN PACKAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Called up share capital
(Continued)
- 8 -
9
Non-distributable profits reserve
Included in retained earnings is £13,128 (2023 - £6,551) which is non-distributable.
10
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
82,852
136,317
11
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Key management personnel
74,703
65,861
Other information
The amounts due to key management personnel were repayable on demand and interest free.
The company has taken advantage of the exemption under the terms of FRS102 not to disclose related party transactions with wholly owned subsidiaries within the group.
12
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
£
£
£
Fixed assets
Tangible assets
747,477
(79,976)
667,501
Current assets
Debtors due within one year
1,609,849
73,503
1,683,352
Provisions for liabilities
Deferred tax
(169,898)
19,994
(149,904)
Net assets
1,914,729
13,521
1,928,250
Capital and reserves
Profit and loss reserves
1,913,729
13,521
1,927,250
NEWTOWN PACKAGING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Prior period adjustment
(Continued)
- 9 -
Notes to reconciliation
The prior year adjustment corrects for the incorrect treatment of a loan as a fixed asset and the resultant taxation impact.
2024-12-312024-01-01falsefalsefalse22 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityL VerrallS Verralltrue013132652024-01-012024-12-31013132652024-12-31013132652023-12-3101313265core:LandBuildings2024-12-3101313265core:OtherPropertyPlantEquipment2024-12-3101313265core:LandBuildings2023-12-3101313265core:OtherPropertyPlantEquipment2023-12-3101313265core:ShareCapital2024-12-3101313265core:ShareCapital2023-12-3101313265core:RetainedEarningsAccumulatedLosses2024-12-3101313265core:RetainedEarningsAccumulatedLosses2023-12-3101313265core:ShareCapitalOrdinaryShareClass12024-12-3101313265core:ShareCapitalOrdinaryShareClass12023-12-3101313265core:ShareCapitalOrdinaryShareClass22024-12-3101313265core:ShareCapitalOrdinaryShareClass22023-12-3101313265core:ShareCapitalOrdinaryShares2024-12-3101313265core:ShareCapitalOrdinaryShares2023-12-3101313265bus:Director12024-01-012024-12-3101313265core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3101313265core:PlantMachinery2024-01-012024-12-3101313265core:FurnitureFittings2024-01-012024-12-3101313265core:ComputerEquipment2024-01-012024-12-3101313265core:MotorVehicles2024-01-012024-12-31013132652023-01-012023-12-3101313265core:LandBuildings2023-12-3101313265core:OtherPropertyPlantEquipment2023-12-31013132652023-12-3101313265core:LandBuildings2024-01-012024-12-3101313265core:OtherPropertyPlantEquipment2024-01-012024-12-3101313265core:CurrentFinancialInstruments2024-12-3101313265core:CurrentFinancialInstruments2023-12-3101313265core:Non-currentFinancialInstruments2024-12-3101313265core:Non-currentFinancialInstruments2023-12-3101313265bus:OrdinaryShareClass12024-01-012024-12-3101313265bus:OrdinaryShareClass22024-01-012024-12-3101313265bus:OrdinaryShareClass12024-12-3101313265bus:OrdinaryShareClass12023-12-3101313265bus:OrdinaryShareClass22024-12-3101313265bus:OrdinaryShareClass22023-12-3101313265bus:AllOrdinaryShares2024-12-3101313265bus:AllOrdinaryShares2023-12-3101313265bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101313265bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101313265bus:FRS1022024-01-012024-12-3101313265bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101313265bus:CompanySecretary12024-01-012024-12-3101313265bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP