Company Registration No. 01644146 (England and Wales)
BROOKS BROS. (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BROOKS BROS. (UK) LIMITED
COMPANY INFORMATION
Directors
M Sherriff
M C Fleming
S J S Greig
D P McCarthy
M J Hall
Secretary
MA Staples
Company number
01644146
Registered office
Blackwater Place
Blackwater Trading Estate
The Causeway
Maldon
Essex
CM9 4GG
Auditor
Rickard Luckin Limited
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
BROOKS BROS. (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 27
BROOKS BROS. (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

Turnover and profit exceeded expectations in 2024.

 

The directors are very satisfied with the company’s performance in the year and are confident that they have the policies and procedures in place to ensure that the results in the forthcoming year are similar to those achieved in 2024.

 

The directors believe that the company retains the potential to respond positively to the challenges posed by the current economic climate and market conditions and look forward to being able to improve the company’s profitability during the forthcoming year.

Principal risks and uncertainties

Competitive pressure: Competitor pressure is a continuing risk to the company, which could result in losing sales to its key competitors. The company manages this risk by providing added value services to its customers through a high level of service support as well as a quality product and by maintaining strong relationships with customers.

 

Interest rate risk: The Company finances its operations by bank borrowing at contracted rates of interest.

 

Liquidity risk: The directors consider that the banking facilities are adequate going forward.

 

Foreign currency risk: The foreign currency risk faced by the business is mitigated by hedging with the use of forward contracts.

 

Credit risk: Credit risk arises on financial instruments such as trade debtors and short-term bank deposits. Policies and procedures exist to ensure that the trade debtors have an appropriate credit history.

Key performance indicators

 

2024

2023

Product Sales

£70,692,423

£71,497,662

EBIT

£4,355,419

£5,611,627

Return on Sales

6.2%

7.8%

Environment

The company recognises the importance of its environmental responsibilities, monitors its impact on the environment and designs and implements policies to reduce any damage that might be caused by the company’s activities. Initiatives include the use of waste sawdust to fire kilns and safe storage of hazardous substances.

 

The company operates an Environmental Policy for the procurement of timber and timber products and operates a robust due diligence system to ensure its compliance with Timber and Timber Products (Placing on the Market) Regulations (UKTR). As a member of Timber Development UK (formerly the UK Timber Trade Federation (TTF)), it complies with the organisation’s Responsible Purchasing Policy and remains committed to continuously increasing the proportion of certified timber it purchases and reports on progress annually.

The UK Government has legislated that all timber specified on Government contracts must be sourced from legal sustainable forests. Architects and specifiers in the construction and joinery industries are required to provide evidence to demonstrate this. The company is FSC and PEFC chain of custody certified which enables the company to trade timber and timber products with credible sustainability claims. Additionally it is BM Trada Forest Chain of Custody certified, enabling the trade of legally verified timber.

 

With the ever increasing market awareness of the importance of legal and sustainable sourcing, the company’s purchasing policy is heavily influenced by these environmental responsibilities and the company’s products are sourced from proven sustainably managed forests.

BROOKS BROS. (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

Section 172(1) Statement

The Directors of the company have acted in ways that they consider to be, in good faith, to promote the success of the company for the benefit of its members as a whole, and in doing so have regard (amongst other matters) to matters set out in section 172 Companies Act 2006.

 

The Directors of the company have identified the stakeholders that are key to the success of the company and understand their differing needs and priorities and look to balance these to the company’s own objectives and strategies.

The Company fosters and maintains appropriate relationships with suppliers ensuring the continued supply of on time quality timber.

 

The Directors recognise that the success of the business is dependent upon successful outcome of its long term decision making and therefore consider the potential impact on, and the likely action of, its various stakeholders before implementing strategic decisions.

 

The Company’s employees are critical to the delivery of its strategy and it ensures that the welfare of its employees are recognised by complying with health and safety regulations, providing additional training and providing a safe healthy working environment.

On behalf of the board

M Sherriff
Director
22 September 2025
BROOKS BROS. (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024

Principal activities

The principal activities of the company are the supply and machining of timber and the supply of flooring products. There have not been any significant changes in the principal activities in the year under review.

Results and dividends

The results for the year are set out on page 10.

The directors declared dividends totalling £884,000 (2023: £1,384,000)

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M Sherriff
M C Fleming
S J S Greig
D P McCarthy
M J Hall
Energy and carbon report

The Directors present their report on the performance of the Company for the year ended 31st December 2024.

2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Electricity and Gas purchased
2,884,566
2,787,010
- Fuel consumed for transport
7,080,981
6,736,818
9,965,547
9,523,828
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
-
- Fuel consumed for owned transport
1,625.24
1,470.00
1,625.24
1,470.00
Scope 2 - indirect emissions
- Electricity purchased
590.55
570.67
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
36.54
109.10
Total gross emissions
2,252.33
2,149.77
Intensity ratio
Tonnes of CO2e per Tonne of Timber sold
0.0469
0.0532
BROOKS BROS. (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Quantification and reporting methodology

The quantities utilised have been calculated based upon invoiced kWh for each site for electricity and gas and by actual litres of fuel purchased for use in transport. The company has followed the 2019 HM Government Environmental Reporting guidelines and has used the 2023 UK Government Conversion Factors for Company Reporting.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per metric tonne of timber sold. The Directors consider this to be a relevant measure as the energy consumed in the business is expended on receiving, warehousing, processing and delivery of timber products.

Measures taken to improve energy efficiency

The company is continually looking at ways to reduce CO2 consumption including installing Ecogates on our extraction systems to reduce demand for electricity and replacing diesel powered mechanical handling equipment with electrically powered equipment.

Disabled persons

The company's policy is to recruit disabled workers for those vacancies that they are able to fill. All necessary assistance with initial training courses is given. Once employed, a career plan is developed so as to ensure suitable opportunities for each disabled person. Arrangements are made, wherever possible, for retraining employees who become disabled, to enable them to work identified as appropriate to their aptitudes and abilities.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

Business relationships

Our success relies on establishing strong partnerships with our customers and suppliers. The support we receive from our suppliers enable us to maintain sufficient stock, exceptional service, and knowledgeable staff. These elements are essential to providing our customers with the best products and solutions.

Auditor

Rickard Luckin Limited were appointed as auditors during the year under section 487(2) of the Companies Act 2006.

BROOKS BROS. (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of directors' responsibilities

The directors are responsible for preparing the Strategic Report, Directors' Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of financial risk disclosures.

Statement of disclosure to auditor

The directors who are in office on the date of approval of these financial statements have confirmed that, as far as they are aware, there is no relevant audit information of which the auditors are unaware. Each of the directors have confirmed that they have taken all steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that is has been communicated to the auditor.

On behalf of the board
M Sherriff
Director
22 September 2025
BROOKS BROS. (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BROOKS BROS. (UK) LIMITED
- 6 -
Opinion

We have audited the financial statements of Brooks Bros. (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BROOKS BROS. (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BROOKS BROS. (UK) LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Capability of the audit in detecting irregularity, including fraud

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our: general commercial and sector experience; through verbal and written communications with those charged with governance and other management; and via inspection of the company’s regulatory and legal correspondence.

We discussed with those charged with governance and other management the policies and procedures regarding compliance with laws and regulations.

We communicated identified laws and regulations to our team and remained alert to any indicators of non-compliance throughout the audit, we also specifically considered where and how fraud may occur within the company.

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the company is subject to laws and regulations that directly affect the financial statements, including: the company’s constitution, relevant financial reporting standards; company law; tax legislation and distributable profits legislation and we assess the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.

BROOKS BROS. (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BROOKS BROS. (UK) LIMITED (CONTINUED)
- 8 -

Secondly the company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on the amounts or disclosures in the financial statements, for instance through the imposition of fines and penalties, or through losses arising from litigations. We identified the following areas as those most likely to have such an affect:

The UK Timber and Timber Products Placing on the Market Regulations (UKTR); employment legislation; health and safety legislation; trade legislation; data protection legislation; anti-bribery and anti-corruption legislation.

ISAs (UK) limit the required procedures to identify non-compliance with these laws and regulations, and no procedures over and above those already noted are required. These limited procedures did not identify any actual or suspected non-compliance with laws and regulations that could have a material impact on the financial statements.

In relation to fraud, we performed the following specific procedures in addition to those already noted:

These procedures did not identify any actual or suspected fraudulent irregularity that could have a material impact on the financial statements.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with ISAs (UK). For example, the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely the procedures that we are required to undertake would identify it. In addition, as with any audit, there mains a high risk of non-detection of irregularities, as these might involve collusion, forgery, intention omissions, misrepresentation, or the override of internal controls. We are not responsible for preventing non-compliance with laws and regulations or fraud, and cannot be expected to detect non-compliance with all laws and regulations or every incidence of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

BROOKS BROS. (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BROOKS BROS. (UK) LIMITED (CONTINUED)
- 9 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Forster (Senior Statutory Auditor)
For and on behalf of Rickard Luckin Limited, Statutory Auditor
Chartered Accountants
1st Floor
County House
100 New London Road
Chelmsford
Essex
CM2 0RG
23 September 2025
BROOKS BROS. (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
70,692,423
71,497,662
Cost of sales
(45,945,383)
(45,913,552)
Gross profit
24,747,040
25,584,110
Administrative expenses
(20,392,027)
(19,972,724)
Other operating income
406
241
Operating profit
4
4,355,419
5,611,627
Interest receivable and similar income
8
514,805
184,664
Interest payable and similar expenses
9
(132,328)
(106,128)
Profit before taxation
4,737,896
5,690,163
Tax on profit
10
(1,018,417)
(1,345,778)
Profit for the financial year
3,719,479
4,344,385

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BROOKS BROS. (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
7,545,694
6,906,361
Investments
13
500,002
500,002
8,045,696
7,406,363
Current assets
Stocks
15
20,833,809
21,241,729
Debtors
16
9,215,697
9,617,596
Cash at bank and in hand
14,168,883
10,514,892
44,218,389
41,374,217
Creditors: amounts falling due within one year
17
(12,894,961)
(11,596,286)
Net current assets
31,323,428
29,777,931
Total assets less current liabilities
39,369,124
37,184,294
Creditors: amounts falling due after more than one year
18
(1,048,296)
(1,698,945)
Provisions for liabilities
Deferred tax liability
20
1,260,000
1,260,000
(1,260,000)
(1,260,000)
Net assets
37,060,828
34,225,349
Capital and reserves
Called up share capital
22
1,908,521
1,908,521
Profit and loss reserves
35,152,307
32,316,828
Total equity
37,060,828
34,225,349
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
M Sherriff
Director
Company registration number 01644146 (England and Wales)
BROOKS BROS. (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1,908,521
29,356,443
31,264,964
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
4,344,385
4,344,385
Dividends
11
-
(1,384,000)
(1,384,000)
Balance at 31 December 2023
1,908,521
32,316,828
34,225,349
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
3,719,479
3,719,479
Dividends
11
-
(884,000)
(884,000)
Balance at 31 December 2024
1,908,521
35,152,307
37,060,828
BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
1
Accounting policies
Company information

Brooks Bros. (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Blackwater Place, Blackwater Trading Estate, The Causeway, Maldon, Essex, CM9 4GG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of George A Sherriff Limited.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill representing the excess of the purchase price compared with the fair value of net assets acquired is capitalised and written off evenly over 10 years as in the opinion of the directors this represents the period over which goodwill is effective. Goodwill is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the period of the lease
Plant and machinery
2% - 50% pa on cost or net book value
Motor vehicles
10% - 33% pa on cost or net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.17

Group accounts

The financial statements present information about the company as an individual undertaking and not about its group. The company has not prepared group accounts as it is exempt from the requirement to do so by section 400 of the Companies Act 2006 as it is a subsidiary undertaking of George A Sheriff Limited, a company incorporated in England and Wales, and is included in the consolidated accounts of that company.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock Obsolescence

The directors have concluded that the main area of judgement used in the financial statements is in relation to the stock obsolescence provision. In determining the recoverable amount of stock, the directors have to make estimates to arrive at Net Realisable Value.

Depreciation

Depreciation is charged so as to write off the cost of assets, less their residual values, over their useful economic lives. The determination of an asset’s useful life and residual value requires significant judgement, and is based on management’s assessment of expected usage, technological developments, and historical experience with similar assets. Actual results may differ from these estimates, which could result in changes to the depreciation charge in future periods.

Deferred tax

The recognition of deferred tax assets and liabilities requires management to make judgements about future profitability and the timing of reversal of temporary differences. Deferred tax assets are recognised only to the extent that it is considered probable that future taxable profits will be available against which the temporary differences can be utilised. This assessment involves assumptions regarding the future performance of the business

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of timber and building materials
70,692,423
71,497,662
BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 19 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
69,709,269
70,821,306
Ireland
450,867
459,239
Other
532,287
217,117
70,692,423
71,497,662
2024
2023
£
£
Other revenue
Interest income
514,805
184,664
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(252,722)
(289,188)
Depreciation of owned tangible fixed assets
845,787
515,386
Depreciation of tangible fixed assets held under finance leases
289,333
382,091
Loss/(profit) on disposal of tangible fixed assets
34,630
(62,135)
Operating lease charges
944,915
959,435
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
33,350
31,750
For other services
Taxation compliance services
4,990
4,750
All other non-audit services
3,400
6,500
8,390
11,250
BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Sales and adminstration
103
108
Production, warehouse and distrubution
182
178
Total
285
286

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
10,585,791
10,260,151
Social security costs
1,142,471
1,081,159
Pension costs
434,716
408,998
12,162,978
11,750,308
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
940,818
993,978
Company pension contributions to defined contribution schemes
117,349
104,192
1,058,167
1,098,170

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 4).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
342,341
343,525
Company pension contributions to defined contribution schemes
48,000
43,662
BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
505,359
184,664
Other interest income
9,446
-
0
Total income
514,805
184,664
9
Interest payable and similar expenses
2024
2023
£
£
Other interest on financial liabilities
12,965
10,803
Interest on finance leases and hire purchase contracts
119,363
95,325
132,328
106,128
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,071,217
994,317
Adjustments in respect of prior periods
(52,800)
-
0
Total current tax
1,018,417
994,317
Deferred tax
Origination and reversal of timing differences
-
0
351,461
Total tax charge
1,018,417
1,345,778
BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
4,737,896
5,690,163
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
1,184,474
1,337,188
Tax effect of expenses that are not deductible in determining taxable profit
26,576
(14,311)
Change in unrecognised deferred tax assets
(139,875)
-
0
Adjustments in respect of prior years
(52,800)
-
0
Depreciation on assets not qualifying for tax allowances
42
13,550
Other permanent differences
-
0
9,351
Taxation charge for the year
1,018,417
1,345,778
11
Dividends
2024
2023
£
£
Interim paid
884,000
1,384,000
12
Tangible fixed assets
Leasehold land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
1,102,220
8,915,651
3,384,968
13,402,839
Additions
71,651
856,126
988,596
1,916,373
Disposals
-
0
(614,377)
(452,977)
(1,067,354)
At 31 December 2024
1,173,871
9,157,400
3,920,587
14,251,858
Depreciation and impairment
At 1 January 2024
359,904
5,067,813
1,068,761
6,496,478
Depreciation charged in the year
53,682
448,981
632,457
1,135,120
Eliminated in respect of disposals
-
0
(614,377)
(311,057)
(925,434)
At 31 December 2024
413,586
4,902,417
1,390,161
6,706,164
Carrying amount
At 31 December 2024
760,285
4,254,983
2,530,426
7,545,694
At 31 December 2023
742,316
3,847,838
2,316,207
6,906,361
BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 23 -

Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:

2024
2023
£
£
Plant and machinery
1,251,902
1,280,420
Motor vehicles
1,312,698
1,697,898
2,564,600
2,978,318
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
500,002
500,002
BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
Brooks Bros (Danbury) Limited
1
Dormant
Ordinary
100.00
Brooks Bros (Maldon) Limited
1
Dormant
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

1
Blackwater Place, Blackwater Trading Estate, The Causeway, Maldon, Essex, CM9 4GG
15
Stocks
2024
2023
£
£
Raw materials and consumables
20,833,809
21,241,729
16
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
8,041,058
8,367,149
Other debtors
15,299
2,919
Prepayments and accrued income
1,159,340
1,247,528
9,215,697
9,617,596
17
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
19
649,355
665,263
Trade creditors
6,912,679
5,384,459
Amounts owed to group undertakings
2,514,652
2,780,061
Corporation tax
451,080
356,731
Other taxation and social security
1,134,657
1,143,066
Other creditors
87,253
83,925
Accruals and deferred income
1,145,285
1,182,781
12,894,961
11,596,286

The finance leases are secured over the assets to which they relate.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
18
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
19
1,048,296
1,698,945

The finance leases are secured over the assets to which they relate.

19
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
735,458
785,919
In two to five years
1,129,715
1,865,174
1,865,173
2,651,093
Less: future finance charges
(167,522)
(286,885)
1,697,651
2,364,208

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,195,148
1,253,680
Other timing differences
64,852
6,320
1,260,000
1,260,000
There were no deferred tax movements in the year.
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
434,716
408,998

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
22
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
1,908,521 Ordinary shares of £1 each
1,908,521
1,908,521
1,908,521
1,908,521
23
Financial commitments, guarantees and contingent liabilities

The company purchases forward currency contracts to hedge currency exposure on firm future commitments. At the year end, the company had outstanding commitments to buy foreign currency with a sterling value of £2,529,633 (2023: £1,592,709). At the year end, the gain on these commitments was £738 (2023: £855).

24
Operating lease commitments
As lessee

Operating lease payments represent rentals payable by the group for certain in respect of the hire/rental of motor vehicles and rental of land and buildings. At the year end date, the bulk of outstanding lease rental periods for motor vehicles were in the region of 2-5 years and land and buildings between 5-10 years.

 

At the reporting date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
924,028
771,313
Years 2-5
2,954,922
3,140,765
After 5 years
2,022,391
2,678,647
5,901,341
6,590,725
25
Capital commitments

Amounts contracted for but not provided in the financial statements:

2024
2023
£
£
Acquisition of tangible fixed assets
246,533
927,319
26
Related party transactions

The company has taken advantage of the exemption allowed under FRS102 from disclosing transactions with other wholly owned members of the group.

BROOKS BROS. (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
27
Ultimate controlling party

For the current and prior year the immediate and ultimate parent company is George A. Sherriff Limited, a company incorporated in England and Wales. The registered office, and principal place of business, of George A. Sherriff Limited is Blackwater Place, Blackwater Trading Estate, The Causeway, Maldon, Essex, CM9 4GG.

George A Sherriff Limited is the parent undertaking of both the largest and smallest group of which the Company is a member and for which consolidated accounts are prepared. Copies of the financial statements are available from Companies House.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200M SherriffM C FlemingS J S GreigD P McCarthyM J HallMA Staples016441462024-01-012024-12-3101644146bus:Director12024-01-012024-12-3101644146bus:Director22024-01-012024-12-3101644146bus:Director32024-01-012024-12-3101644146bus:Director42024-01-012024-12-3101644146bus:Director52024-01-012024-12-3101644146bus:CompanySecretary12024-01-012024-12-3101644146bus:RegisteredOffice2024-01-012024-12-31016441462024-12-31016441462023-01-012023-12-3101644146core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3101644146core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31016441462023-12-3101644146core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101644146core:PlantMachinery2024-12-3101644146core:MotorVehicles2024-12-3101644146core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101644146core:PlantMachinery2023-12-3101644146core:MotorVehicles2023-12-3101644146core:ShareCapital2024-12-3101644146core:ShareCapital2023-12-3101644146core:RetainedEarningsAccumulatedLosses2024-12-3101644146core:RetainedEarningsAccumulatedLosses2023-12-3101644146core:ShareCapital2022-12-3101644146core:RetainedEarningsAccumulatedLosses2022-12-3101644146core:ShareCapitalOrdinaryShareClass12024-12-3101644146core:ShareCapitalOrdinaryShareClass12023-12-3101644146core:Goodwill2024-01-012024-12-3101644146core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101644146core:PlantMachinery2024-01-012024-12-3101644146core:MotorVehicles2024-01-012024-12-3101644146dpl:Item32024-01-012024-12-3101644146dpl:Item32023-01-012023-12-3101644146core:UKTax2024-01-012024-12-3101644146core:UKTax2023-01-012023-12-310164414612024-01-012024-12-310164414612023-01-012023-12-310164414622024-01-012024-12-310164414622023-01-012023-12-3101644146core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3101644146core:PlantMachinery2023-12-3101644146core:MotorVehicles2023-12-31016441462023-12-3101644146core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3101644146core:Non-currentFinancialInstruments2024-12-3101644146core:Non-currentFinancialInstruments2023-12-3101644146core:Subsidiary12024-01-012024-12-3101644146core:Subsidiary22024-01-012024-12-3101644146core:Subsidiary112024-01-012024-12-3101644146core:Subsidiary222024-01-012024-12-3101644146core:CurrentFinancialInstruments2024-12-3101644146core:CurrentFinancialInstruments2023-12-3101644146core:WithinOneYear2024-12-3101644146core:WithinOneYear2023-12-3101644146core:BetweenTwoFiveYears2024-12-3101644146core:BetweenTwoFiveYears2023-12-3101644146bus:OrdinaryShareClass12024-01-012024-12-3101644146bus:OrdinaryShareClass12024-12-3101644146bus:OrdinaryShareClass12023-12-3101644146core:MoreThanFiveYears2024-12-3101644146bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101644146bus:FRS1022024-01-012024-12-3101644146bus:Audited2024-01-012024-12-3101644146bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP