Company registration number 01991838 (England and Wales)
CROWTHORNE HI-TEC SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
CROWTHORNE HI-TEC SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
CROWTHORNE HI-TEC SERVICES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
137,061
190,621
Tangible assets
5
757,927
487,925
Investments
6
597
597
895,585
679,143
Current assets
Stocks
293,631
239,187
Debtors
7
2,134,904
1,393,752
Cash at bank and in hand
87,888
470,000
2,516,423
2,102,939
Creditors: amounts falling due within one year
8
(1,130,008)
(992,973)
Net current assets
1,386,415
1,109,966
Total assets less current liabilities
2,282,000
1,789,109
Creditors: amounts falling due after more than one year
9
(238,962)
(117,671)
Net assets
2,043,038
1,671,438
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
2,042,938
1,671,338
Total equity
2,043,038
1,671,438

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
K Beauchamp
Director
Company Registration No. 01991838
CROWTHORNE HI-TEC SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
1,294,040
1,294,140
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
377,298
377,298
Balance at 31 December 2023
100
1,671,338
1,671,438
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
371,600
371,600
Balance at 31 December 2024
100
2,042,938
2,043,038
CROWTHORNE HI-TEC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Crowthorne Hi-Tec Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Beech House, Ancells Business Park, Ancells Road, Fleet, Hampshire, United Kingdom, GU51 2UN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

After reviewing the company’s forecasts and projections and taking into account likely normal economic conditions and trading performance  the directors have a reasonable expectation that in such a business environment the company has adequate resources to continue in operational existence for the foreseeable future and therefore continues to adopt the going concern basis in preparing its financial statements.true

 

Consequently, the directors have a reasonable expectation that the company will have sufficient funds to continue to meet its liabilities as they fall due for the foreseeable future and therefore have prepared the financial statements on a going concern basis.

 

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of various businesses since 2019, is being amortised evenly over its estimated useful life of 10 years.

1.5
Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Improvements to property
Over lease term
Plant and machinery etc
Over 5 years
Fixtures and fittings
Over 5 years
Computer equipment
Over 1 year/Over 4 years
Motor vehicles
Over 4 years
1.6
Fixed asset investments

Investments in subsidiary undertakings are recognised at cost.

CROWTHORNE HI-TEC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

CROWTHORNE HI-TEC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12

Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

 

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

1.13

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

CROWTHORNE HI-TEC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

The preparation of financial statements requires management to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on a continuing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

 

The key judgements and sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below.

 

(i) Impairment of debtors

The Company makes an estimate of the recoverable value of its debtors, including inter-company and other debtors. When assessing impairment of debtors, management considers factors including any history of non-payment by the counter-party or any other factors which indicate that they may not be able to settle their obligation to the company in full.

 

(ii) Impairment of stock

The Company makes an estimate of the stock obsolescence. When assessing the impairment of stock, management considers factors including future selling price of stock and expected demand and best before dates of goods for resale.

 

(iii) Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement future investments, economic utilisation and the physical condition of the assets.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
49
51
CROWTHORNE HI-TEC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
535,596
Amortisation and impairment
At 1 January 2024
344,975
Amortisation charged for the year
53,560
At 31 December 2024
398,535
Carrying amount
At 31 December 2024
137,061
At 31 December 2023
190,621
5
Tangible fixed assets
Improvements to property
Plant and machinery etc
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
42,857
1,059,394
55,589
189,398
776,880
2,124,118
Additions
9,091
97,530
1,089
49,734
388,146
545,590
Disposals
-
0
-
0
-
0
-
0
(225,863)
(225,863)
At 31 December 2024
51,948
1,156,924
56,678
239,132
939,163
2,443,845
Depreciation and impairment
At 1 January 2024
26,853
864,034
53,685
175,034
516,587
1,636,193
Depreciation charged in the year
4,840
75,371
615
7,810
176,911
265,547
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(215,822)
(215,822)
At 31 December 2024
31,693
939,405
54,300
182,844
477,676
1,685,918
Carrying amount
At 31 December 2024
20,255
217,519
2,378
56,288
461,487
757,927
At 31 December 2023
16,004
195,360
1,904
14,364
260,293
487,925
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
597
597
CROWTHORNE HI-TEC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
592,522
892,191
Amounts owed by group undertakings
1,170,196
163,880
Other debtors
338,295
255,785
2,101,013
1,311,856
Deferred tax asset
33,891
81,896
2,134,904
1,393,752
8
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
108,189
117,334
Amounts owed to group undertakings
310,345
65,740
Corporation tax
88,506
107,633
Other taxation and social security
162,141
150,431
Other creditors
460,827
551,835
1,130,008
992,973
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
238,962
117,671

Hire purchase agreements are secured over the assets they relate.

 

Lloyds Commercial Finance holds a fixed charge over the assets of the company.

 

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Julian Golding
Statutory Auditor:
Azets Audit Services
CROWTHORNE HI-TEC SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
57,012
53,652
Between two and five years
87,701
129,659
144,713
183,311
12
Parent company

The company's immediate controlling party is Crowthorne Group Limited, a company registered in England and Wales. The address of its registered office is Beech House Ancells Business Park, Ancells Road, Fleet, England, GU51 2UN.

 

Greyhound Dutch Topco B.V. is the ultimate parent company, and ultimate controlling party.

 

The parent undertaking of the smallest (Normec 1 B.V.) and largest group (Greyhound Dutch Topco B.V.) which includes the company and for which group accounts are prepared is NORMEC GROUP B.V. Copies of the group financial statements are available from Honthorststraat 3, 1071 DC, Amsterdam.

 

 

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityK BeauchampMr V BremmerMr R WolffMr I Grahamslaw019918382024-01-012024-12-31019918382024-12-31019918382023-12-3101991838core:NetGoodwill2024-12-3101991838core:NetGoodwill2023-12-3101991838core:LeaseholdImprovements2024-12-3101991838core:PlantMachinery2024-12-3101991838core:FurnitureFittings2024-12-3101991838core:ComputerEquipment2024-12-3101991838core:MotorVehicles2024-12-3101991838core:LeaseholdImprovements2023-12-3101991838core:PlantMachinery2023-12-3101991838core:FurnitureFittings2023-12-3101991838core:ComputerEquipment2023-12-3101991838core:MotorVehicles2023-12-3101991838core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101991838core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101991838core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101991838core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3101991838core:ShareCapital2024-12-3101991838core:ShareCapital2023-12-3101991838core:RetainedEarningsAccumulatedLosses2024-12-3101991838core:RetainedEarningsAccumulatedLosses2023-12-3101991838core:ShareCapital2022-12-3101991838core:RetainedEarningsAccumulatedLosses2022-12-3101991838bus:Director12024-01-012024-12-3101991838core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31019918382023-01-012023-12-3101991838core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101991838core:Goodwill2024-01-012024-12-3101991838core:LeaseholdImprovements2024-01-012024-12-3101991838core:PlantMachinery2024-01-012024-12-3101991838core:FurnitureFittings2024-01-012024-12-3101991838core:ComputerEquipment2024-01-012024-12-3101991838core:MotorVehicles2024-01-012024-12-3101991838core:NetGoodwill2023-12-3101991838core:NetGoodwill2024-01-012024-12-3101991838core:LeaseholdImprovements2023-12-3101991838core:PlantMachinery2023-12-3101991838core:FurnitureFittings2023-12-3101991838core:ComputerEquipment2023-12-3101991838core:MotorVehicles2023-12-31019918382023-12-3101991838core:CurrentFinancialInstruments2024-12-3101991838core:CurrentFinancialInstruments2023-12-3101991838core:WithinOneYear2024-12-3101991838core:WithinOneYear2023-12-3101991838core:Non-currentFinancialInstruments2024-12-3101991838core:Non-currentFinancialInstruments2023-12-3101991838core:BetweenTwoFiveYears2024-12-3101991838core:BetweenTwoFiveYears2023-12-3101991838bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101991838bus:FRS1022024-01-012024-12-3101991838bus:Audited2024-01-012024-12-3101991838bus:Director22024-01-012024-12-3101991838bus:Director32024-01-012024-12-3101991838bus:CompanySecretary12024-01-012024-12-3101991838bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101991838bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP