IRIS Accounts Production v25.2.0.378 02253927 Board of Directors 1.6.24 31.5.25 31.5.25 false true false false false true false A Ordinary 1.00000 B Ordinary 1.00000 C Ordinary 1.00000 D Ordinary 1.00000 E Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh022539272024-05-31022539272025-05-31022539272024-06-012025-05-31022539272023-05-31022539272023-06-012024-05-31022539272024-05-3102253927ns15:EnglandWales2024-06-012025-05-3102253927ns14:PoundSterling2024-06-012025-05-3102253927ns10:Director12024-06-012025-05-3102253927ns10:PrivateLimitedCompanyLtd2024-06-012025-05-3102253927ns10:SmallEntities2024-06-012025-05-3102253927ns10:AuditExempt-NoAccountantsReport2024-06-012025-05-3102253927ns10:SmallCompaniesRegimeForDirectorsReport2024-06-012025-05-3102253927ns10:SmallCompaniesRegimeForAccounts2024-06-012025-05-3102253927ns10:FullAccounts2024-06-012025-05-310225392712024-06-012025-05-3102253927ns10:OrdinaryShareClass12024-06-012025-05-3102253927ns10:OrdinaryShareClass22024-06-012025-05-3102253927ns10:OrdinaryShareClass32024-06-012025-05-3102253927ns10:OrdinaryShareClass42024-06-012025-05-3102253927ns10:OrdinaryShareClass52024-06-012025-05-3102253927ns10:Director22024-06-012025-05-3102253927ns10:Director32024-06-012025-05-3102253927ns10:Director42024-06-012025-05-3102253927ns10:Director52024-06-012025-05-3102253927ns10:CompanySecretary12024-06-012025-05-3102253927ns10:RegisteredOffice2024-06-012025-05-3102253927ns5:CurrentFinancialInstruments2025-05-3102253927ns5:CurrentFinancialInstruments2024-05-3102253927ns5:Non-currentFinancialInstruments2025-05-3102253927ns5:Non-currentFinancialInstruments2024-05-3102253927ns5:ShareCapital2025-05-3102253927ns5:ShareCapital2024-05-3102253927ns5:RetainedEarningsAccumulatedLosses2025-05-3102253927ns5:RetainedEarningsAccumulatedLosses2024-05-3102253927ns5:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-3102253927ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-06-012025-05-3102253927ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-06-012025-05-3102253927ns5:PlantMachinery2024-06-012025-05-3102253927ns5:FurnitureFittings2024-06-012025-05-3102253927ns5:MotorVehicles2024-06-012025-05-3102253927ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-05-3102253927ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-05-3102253927ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-05-3102253927ns5:LandBuildings2024-05-3102253927ns5:PlantMachinery2024-05-3102253927ns5:FurnitureFittings2024-05-3102253927ns5:MotorVehicles2024-05-3102253927ns5:LandBuildings2024-06-012025-05-3102253927ns5:LandBuildings2025-05-3102253927ns5:PlantMachinery2025-05-3102253927ns5:FurnitureFittings2025-05-3102253927ns5:MotorVehicles2025-05-3102253927ns5:LandBuildings2024-05-3102253927ns5:PlantMachinery2024-05-3102253927ns5:FurnitureFittings2024-05-3102253927ns5:MotorVehicles2024-05-3102253927ns5:WithinOneYearns5:CurrentFinancialInstruments2025-05-3102253927ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3102253927ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-05-3102253927ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-05-3102253927ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-05-3102253927ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-05-3102253927ns5:HirePurchaseContracts2025-05-3102253927ns5:HirePurchaseContracts2024-05-3102253927ns5:WithinOneYear2025-05-3102253927ns5:WithinOneYear2024-05-3102253927ns5:Secured2025-05-3102253927ns5:Secured2024-05-3102253927ns5:AcceleratedTaxDepreciationDeferredTax2025-05-3102253927ns5:AcceleratedTaxDepreciationDeferredTax2024-05-3102253927ns5:DeferredTaxation2024-05-3102253927ns5:DeferredTaxation2024-06-012025-05-3102253927ns5:DeferredTaxation2025-05-3102253927ns10:OrdinaryShareClass12025-05-3102253927ns10:OrdinaryShareClass22025-05-3102253927ns10:OrdinaryShareClass32025-05-3102253927ns10:OrdinaryShareClass42025-05-3102253927ns10:OrdinaryShareClass52025-05-31
REGISTERED NUMBER: 02253927 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 May 2025

for

Earlsmere Limited

Earlsmere Limited (Registered number: 02253927)






Contents of the Financial Statements
for the Year Ended 31 May 2025




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 8


Earlsmere Limited

Company Information
for the Year Ended 31 May 2025







DIRECTORS: Mr J White
Mr I G Loy
Mr J A Hoyle
Mrs S L Booth
Mr J W Bird





SECRETARY: Mr I G Loy





REGISTERED OFFICE: Unit 18 Valley Road
Station Road Industrial Estate
Wombwell
Barnsley
South Yorkshire
S73 OBS





REGISTERED NUMBER: 02253927 (England and Wales)





ACCOUNTANTS: Harris & Co Limited
Chartered Accountants
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

Earlsmere Limited (Registered number: 02253927)

Balance Sheet
31 May 2025

2025 2024
Notes £    £   
FIXED ASSETS
Intangible assets 5 - 38,195
Tangible assets 6 501,593 406,137
501,593 444,332

CURRENT ASSETS
Stocks 154,264 140,670
Debtors 7 274,080 229,239
Cash at bank and in hand 124,873 92,926
553,217 462,835
CREDITORS
Amounts falling due within one year 8 (352,962 ) (336,563 )
NET CURRENT ASSETS 200,255 126,272
TOTAL ASSETS LESS CURRENT
LIABILITIES

701,848

570,604

CREDITORS
Amounts falling due after more than one
year

9

(105,553

)

(14,344

)

PROVISIONS FOR LIABILITIES 12 (32,578 ) (14,946 )
NET ASSETS 563,717 541,314

CAPITAL AND RESERVES
Called up share capital 13 10,000 10,000
Retained earnings 553,717 531,314
SHAREHOLDERS' FUNDS 563,717 541,314

Earlsmere Limited (Registered number: 02253927)

Balance Sheet - continued
31 May 2025


The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2025.

The members have not required the Company to obtain an audit of its financial statements for the year ended 31 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the Company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 8 September 2025 and were signed on its behalf by:





Mr J White - Director


Earlsmere Limited (Registered number: 02253927)

Notes to the Financial Statements
for the Year Ended 31 May 2025

1. STATUTORY INFORMATION

Earlsmere Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in compliance with FRS 102, 'The Financial Standard Applicable in the UK and the Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value.

Significant judgements and estimates
The principal accounting policies and significant judgements and estimates applied in the preparation of these financial statements are set out below. These policies, judgements and estimates have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover represents amounts earned on goods and services provided during the year and derives from the provision of goods falling within the company's ordinary activities.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of seven years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost straight line
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

All fixed assets are initially recorded at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Earlsmere Limited (Registered number: 02253927)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

3. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
Research expenditure is written off to the profit and loss account in the year in which it is incurred. Development expenditure is written off in the same year unless the directors are satisfied as to the technical, commercial and financial viability of individual projects. In this situation, the expenditure is deferred and amortised over the period from which the company is expected to benefit.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 14 (2024 - 13 ) .

5. INTANGIBLE FIXED ASSETS
Developme
costs
£   
COST
At 1 June 2024
and 31 May 2025 616,612
AMORTISATION
At 1 June 2024 578,417
Amortisation for year 38,195
At 31 May 2025 616,612
NET BOOK VALUE
At 31 May 2025 -
At 31 May 2024 38,195

Earlsmere Limited (Registered number: 02253927)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

6. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 June 2024 393,038 353,449 210,997 153,294 1,110,778
Additions - 106,200 - 92,849 199,049
Disposals - (134,647 ) (210,997 ) (35,893 ) (381,537 )
At 31 May 2025 393,038 325,002 - 210,250 928,290
DEPRECIATION
At 1 June 2024 145,000 303,736 205,777 50,128 704,641
Charge for year 7,860 22,749 - 44,166 74,775
Eliminated on disposal - (130,398 ) (205,777 ) (16,544 ) (352,719 )
At 31 May 2025 152,860 196,087 - 77,750 426,697
NET BOOK VALUE
At 31 May 2025 240,178 128,915 - 132,500 501,593
At 31 May 2024 248,038 49,713 5,220 103,166 406,137

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 274,080 223,760
Other debtors - 5,479
274,080 229,239

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 25,652
Hire purchase contracts (see note 10) 59,523 33,272
Trade creditors 146,965 143,407
Taxation and social security 88,439 55,242
Other creditors 58,035 78,990
352,962 336,563

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 10) 105,553 14,344

Earlsmere Limited (Registered number: 02253927)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

10. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 59,523 33,272
Between one and five years 105,553 14,344
165,076 47,616

Non-cancellable
operating leases
2025 2024
£    £   
Within one year - 6,076

11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans - 25,652
Hire purchase contracts 165,076 47,616
165,076 73,268

12. PROVISIONS FOR LIABILITIES
2025 2024
£    £   
Deferred tax
Accelerated capital allowances 32,578 14,946

Deferred
tax
£   
Balance at 1 June 2024 14,946
Provided during year 17,632
Balance at 31 May 2025 32,578

Earlsmere Limited (Registered number: 02253927)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2025

13. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
6,000 A Ordinary £1 6,000 6,000
1,500 B Ordinary £1 1,500 1,500
500 C Ordinary £1 500 500
1,000 D Ordinary £1 1,000 1,000
500 E Ordinary £1 500 500
500 F Ordinary £1 500 500
10,000 10,000