Company Registration No. 02483860 (England and Wales)
LESJÖFORS SPRINGS (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
31 December 2024
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
LESJÖFORS SPRINGS (UK) LIMITED
COMPANY INFORMATION
Directors
R S Glynn
K H Möller
Mr Filip Ribbenberg
(Appointed 17 March 2025)
Secretary
R S Glynn
Company number
02483860
Registered office
Spring Moor
Lindley Moor Road
Huddersfield
HD3 3TD
Auditor
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
LESJÖFORS SPRINGS (UK) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of income and retained earnings
8
Balance sheet
9
Notes to the financial statements
10 - 18
LESJÖFORS SPRINGS (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
Business review

The company has continued to trade throughout the year as a wholly owned subsidiary of the Lesjöfors Group, a major European and Worldwide manufacturer of springs.

 

The company's principal suppliers are fellow group companies whose manufacturing operations continue to expand throughout Europe and Worldwide. The Lesjöfors Group's ongoing investment in the latest technology, combined with full range production, superior product quality and commitment to exceptional service levels will ensure the company continues to maintain its position within the UK market place.

Principal risks and uncertainties

The directors are not aware of any unusual risks that the company is susceptible to. However, like other European suppliers, products pricing is under ongoing pressure from short range competitors from Eastern Europe and the Far East. There is also uncertainty in respect of product cost increases as a result of economic uncertainty, increases in raw materials prices and exchange rate movements.

 

The company does not actively use financial instruments as part of its financial risk management. It is exposed to the usual credit risk and cash flow risk associated with selling on credit and manages this through credit control procedures. The nature of its financial instruments means that they are not subject to price risk or liquidity risk.

Development and Performance

Net sales achieved in the year are £17.7m in comparison to £20.1m in the previous year, a decrease of 12%. The results indicate that the gross margin currently being achieved is 25.7%, an increase on the prior year margin of 23.12%, driven by a change in business mix.

 

Selling and distribution costs have increased by £14k. Total selling and distribution costs as a percentage of turnover equates to 14% in relation to 12% in the previous year.

 

Administration costs have increased by £96k, from £973k to £1.07m. They have remained at a similar percentage of turnover to the prior year.

 

Trade debtors have decreased by 18.4% from £4.36m to £3.56m. The decrease is partly due to the overall decrease in sales. Debtor days have remained fairly consistent.

 

Trade creditors have increased by 71% from £183k to £317k. The balance of trade creditors is higher in comparison to last year due to the timing of purchase ledger payments.

 

On behalf of the board

R S Glynn
Director
22 September 2025
LESJÖFORS SPRINGS (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £800,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

R S Glynn
K H Möller
O Tengroth
(Resigned 17 March 2025)
Mr Filip Ribbenberg
(Appointed 17 March 2025)
Post reporting date events

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, PM+M Solutions for Business LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

LESJÖFORS SPRINGS (UK) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
R S Glynn
Director
22 September 2025
LESJÖFORS SPRINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LESJÖFORS SPRINGS (UK) LIMITED
- 4 -
Opinion

We have audited the financial statements of Lesjöfors Springs (UK) Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LESJÖFORS SPRINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LESJÖFORS SPRINGS (UK) LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Extent to which the audit was considered capable of detecting irregularities, including fraud

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

LESJÖFORS SPRINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LESJÖFORS SPRINGS (UK) LIMITED (CONTINUED)
- 6 -

Identifying and assessing potential risks related to irregularities

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have considered the following:

 

 

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: timing of recognition of commercial income, posting of unusual journals and complex transactions; and manipulating the Company's performance profit measures and other key performance indicators to meet remuneration targets and externally communicated targets. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included UK Companies Act, employment law, health and safety regulations, pensions legislation and tax legislation.

Audit response to risks identified

Our procedures to respond to risks identified included the following:

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

LESJÖFORS SPRINGS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LESJÖFORS SPRINGS (UK) LIMITED (CONTINUED)
- 7 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Simon Read BA(Hons) BFP ACA (Senior Statutory Auditor)
For and on behalf of PM+M Solutions for Business LLP, Statutory Auditor
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
22 September 2025
LESJÖFORS SPRINGS (UK) LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
17,688,141
20,098,349
Cost of sales
(13,139,505)
(15,452,424)
Gross profit
4,548,636
4,645,925
Distribution costs
(2,487,597)
(2,474,718)
Administrative expenses
(1,070,862)
(973,357)
Operating profit
4
990,177
1,197,850
Interest receivable and similar income
7
3,186
6,801
Interest payable and similar expenses
8
(187,062)
(123,178)
Profit before taxation
806,301
1,081,473
Tax on profit
9
(236,547)
(288,999)
Profit for the financial year
569,754
792,474
Retained earnings brought forward
3,689,263
4,096,789
Dividends
10
(800,000)
(1,200,000)
Retained earnings carried forward
3,459,017
3,689,263
LESJÖFORS SPRINGS (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
3,990,547
4,235,155
Current assets
Stocks
12
546,402
487,238
Debtors
13
3,690,208
4,477,873
Cash at bank and in hand
117,611
55,120
4,354,221
5,020,231
Creditors: amounts falling due within one year
14
(4,688,584)
(5,353,419)
Net current liabilities
(334,363)
(333,188)
Total assets less current liabilities
3,656,184
3,901,967
Creditors: amounts falling due after more than one year
15
(30,000)
(30,000)
Provisions for liabilities
Deferred tax liability
16
127,167
142,704
(127,167)
(142,704)
Net assets
3,499,017
3,729,263
Capital and reserves
Called up share capital
18
40,000
40,000
Profit and loss reserves
3,459,017
3,689,263
Total equity
3,499,017
3,729,263

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
R S Glynn
Director
Company registration number 02483860 (England and Wales)
LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Lesjöfors Springs (UK) Limited is a members limited liability company, incorporated in England and Wales. The registered office is Spring Moor, Lindley Moor Road, Huddersfield, HD3 3TD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Beijer Alma AB (publ). These consolidated financial statements are available from the registered office of Beijer Alma AB at Dragarbrunnsgatan 45, Uppsala, Sweden.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
3 - 25 years
Fixtures and fittings
3 - 10 years
Land and buildings
25 years
LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. These judgements include the provision for bad debts and depreciation.

 

There are no material judgments or estimations of uncertainty.

 

3
Turnover and other revenue
LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 13 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
16,473,926
18,759,415
Rest of Europe
1,214,215
1,338,934
17,688,141
20,098,349
2024
2023
£
£
Other revenue
Interest income
3,186
6,801
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,920
10,600
Depreciation of owned tangible fixed assets
262,246
265,557
Operating lease charges
34,345
26,022
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Directors
3
3
Administration
1
1
Warehouse and sales staff
24
25
Total
28
29

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
990,602
1,012,094
Social security costs
32,011
29,254
Pension costs
109,768
65,385
1,132,381
1,106,733
LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
177,562
172,229
Company pension contributions to defined contribution schemes
59,583
30,852
237,145
203,081

The number of directors receiving remuneration from this company, and for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).

7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
3,186
6,801
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
187,062
123,178
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
251,455
242,127
Adjustments in respect of prior periods
629
4,863
Total current tax
252,084
246,990
Deferred tax
Origination and reversal of timing differences
(15,537)
42,009
Total tax charge
236,547
288,999
LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 15 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
806,301
1,081,473
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
201,575
254,362
Tax effect of expenses that are not deductible in determining taxable profit
-
0
436
Adjustments in respect of prior years
629
4,863
Effect of change in corporation tax rate
-
0
2,819
Permanent capital allowances in excess of depreciation
35,419
32,934
Deferred tax adjustments in respect of prior years
(1,076)
(6,415)
Taxation charge for the year
236,547
288,999
10
Dividends
2024
2023
£
£
Final paid
800,000
1,200,000
11
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Land and buildings
Total
£
£
£
£
Cost
At 1 January 2024
1,332,694
91,112
4,681,987
6,105,793
Additions
15,858
1,780
-
0
17,638
Disposals
(27,123)
(5,552)
-
0
(32,675)
At 31 December 2024
1,321,429
87,340
4,681,987
6,090,756
Depreciation and impairment
At 1 January 2024
764,679
72,711
1,033,248
1,870,638
Depreciation charged in the year
98,617
6,266
157,363
262,246
Eliminated in respect of disposals
(27,123)
(5,552)
-
0
(32,675)
At 31 December 2024
836,173
73,425
1,190,611
2,100,209
Carrying amount
At 31 December 2024
485,256
13,915
3,491,376
3,990,547
At 31 December 2023
568,015
18,401
3,648,739
4,235,155
LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
546,402
487,238

Impairment losses recognised in cost of sales against stock during the year due to slow-moving and obsolete stock were not material.

13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,563,942
4,367,791
Corporation tax recoverable
39,823
55,323
Amounts owed by group undertakings
12,647
10,648
Prepayments and accrued income
73,796
44,111
3,690,208
4,477,873

Amount owed by group undertakings are not subject to any formal agreement.

14
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
313,551
183,206
Amounts owed to group undertakings
2,763,975
3,224,470
Taxation and social security
169,745
154,385
Accruals and deferred income
1,441,313
1,791,358
4,688,584
5,353,419

Certain amounts owed to the parent company, included within amounts owed to group undertakings, are secured by a floating charge. The charge covers goods purchased by the company, book debts, and other receivables.

15
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
30,000
30,000

 

LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
144,027
158,398
Short term timing differences
(16,860)
(15,694)
127,167
142,704
2024
Movements in the year:
£
Liability at 1 January 2024
142,704
Credit to profit or loss
(15,537)
Liability at 31 December 2024
127,167
17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
109,768
65,385

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

 

At balance sheet date, these contributions outstanding totalled £1,141 (2023: £165).

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
40,000
40,000
40,000
40,000
LESJÖFORS SPRINGS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
22,515
17,376
Between two and five years
35,322
3,088
57,837
20,464
20
Ultimate controlling party

The company's ultimate holding company is Beijer Alma AB which is registered in Sweden (no 5562297480), for which group accounts are prepared.

 

Copies of the group accounts can be obtained from the Registered Office of Beijer Alma AB at Dragarbrunnsgatan 45, Uppsala, Sweden.

 

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityK H MöllerO TengrothMr Filip RibbenbergMr Filip RibbenbergR S Glynn024838602024-01-012024-12-31024838602024-12-3102483860bus:CompanySecretaryDirector12024-01-012024-12-3102483860bus:Director12024-01-012024-12-3102483860bus:Director32024-01-012024-12-3102483860bus:CompanySecretary12024-01-012024-12-3102483860bus:Director22024-01-012024-12-3102483860bus:Director42024-01-012024-12-3102483860bus:RegisteredOffice2024-01-012024-12-31024838602023-01-012023-12-3102483860core:RetainedEarningsAccumulatedLosses2023-12-3102483860core:RetainedEarningsAccumulatedLosses2022-12-3102483860core:ShareCapital2024-12-3102483860core:ShareCapital2023-12-3102483860core:RetainedEarningsAccumulatedLosses2024-12-3102483860core:RetainedEarningsAccumulatedLosses2023-12-31024838602023-12-3102483860core:ShareCapitalOrdinaryShareClass12024-12-3102483860core:ShareCapitalOrdinaryShareClass12023-12-3102483860core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102483860core:PlantMachinery2024-12-3102483860core:FurnitureFittings2024-12-3102483860core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-12-3102483860core:PlantMachinery2023-12-3102483860core:FurnitureFittings2023-12-3102483860core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-3102483860core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102483860core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102483860core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102483860core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3102483860core:CurrentFinancialInstruments2024-12-3102483860core:CurrentFinancialInstruments2023-12-3102483860core:PlantMachinery2024-01-012024-12-3102483860core:FurnitureFittings2024-01-012024-12-3102483860core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-01-012024-12-3102483860core:UKTax2024-01-012024-12-3102483860core:UKTax2023-01-012023-12-3102483860core:PlantMachinery2023-12-3102483860core:FurnitureFittings2023-12-3102483860core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-12-31024838602023-12-3102483860core:Non-currentFinancialInstruments2024-12-3102483860core:Non-currentFinancialInstruments2023-12-3102483860bus:OrdinaryShareClass12024-01-012024-12-3102483860bus:OrdinaryShareClass12024-12-3102483860bus:OrdinaryShareClass12023-12-3102483860core:WithinOneYear2024-12-3102483860core:BetweenTwoFiveYears2024-12-3102483860bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102483860bus:FRS1022024-01-012024-12-3102483860bus:Audited2024-01-012024-12-3102483860bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP