2024-01-012024-12-312024-12-31false02608178DRAYCOTT SURVEYORS LIMITED2025-09-1874909falseiso4217:GBPxbrli:pure026081782023-12-31026081782024-12-31026081782024-01-012024-12-31026081782022-12-31026081782023-12-31026081782023-01-012023-12-3102608178bus:SmallEntities2024-01-012024-12-3102608178bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3102608178bus:FullAccounts2024-01-012024-12-3102608178bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102608178core:WithinOneYear2024-12-3102608178core:AfterOneYear2024-12-3102608178core:WithinOneYear2023-12-3102608178core:AfterOneYear2023-12-3102608178core:ShareCapital2024-12-3102608178core:SharePremium2024-12-3102608178core:RevaluationReserve2024-12-3102608178core:OtherReservesSubtotal2024-12-3102608178core:RetainedEarningsAccumulatedLosses2024-12-3102608178core:ShareCapital2023-12-3102608178core:SharePremium2023-12-3102608178core:RevaluationReserve2023-12-3102608178core:OtherReservesSubtotal2023-12-3102608178core:RetainedEarningsAccumulatedLosses2023-12-3102608178core:LandBuildings2024-12-3102608178core:PlantMachinery2024-12-3102608178core:Vehicles2024-12-3102608178core:FurnitureFittings2024-12-3102608178core:OfficeEquipment2024-12-3102608178core:NetGoodwill2024-12-3102608178core:IntangibleAssetsOtherThanGoodwill2024-12-3102608178core:ListedExchangeTraded2024-12-3102608178core:UnlistedNon-exchangeTraded2024-12-3102608178core:LandBuildings2023-12-3102608178core:PlantMachinery2023-12-3102608178core:Vehicles2023-12-3102608178core:FurnitureFittings2023-12-3102608178core:OfficeEquipment2023-12-3102608178core:NetGoodwill2023-12-3102608178core:IntangibleAssetsOtherThanGoodwill2023-12-3102608178core:ListedExchangeTraded2023-12-3102608178core:UnlistedNon-exchangeTraded2023-12-3102608178core:LandBuildings2024-01-012024-12-3102608178core:PlantMachinery2024-01-012024-12-3102608178core:Vehicles2024-01-012024-12-3102608178core:FurnitureFittings2024-01-012024-12-3102608178core:OfficeEquipment2024-01-012024-12-3102608178core:NetGoodwill2024-01-012024-12-3102608178core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102608178core:ListedExchangeTraded2024-01-012024-12-3102608178core:UnlistedNon-exchangeTraded2024-01-012024-12-3102608178core:MoreThanFiveYears2024-01-012024-12-3102608178core:Non-currentFinancialInstruments2024-12-3102608178core:Non-currentFinancialInstruments2023-12-3102608178dpl:CostSales2024-01-012024-12-3102608178dpl:DistributionCosts2024-01-012024-12-3102608178core:LandBuildings2024-01-012024-12-3102608178core:PlantMachinery2024-01-012024-12-3102608178core:Vehicles2024-01-012024-12-3102608178core:FurnitureFittings2024-01-012024-12-3102608178core:OfficeEquipment2024-01-012024-12-3102608178dpl:AdministrativeExpenses2024-01-012024-12-3102608178core:NetGoodwill2024-01-012024-12-3102608178core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3102608178dpl:GroupUndertakings2024-01-012024-12-3102608178dpl:ParticipatingInterests2024-01-012024-12-3102608178dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3102608178core:ListedExchangeTraded2024-01-012024-12-3102608178dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3102608178core:UnlistedNon-exchangeTraded2024-01-012024-12-3102608178dpl:CostSales2023-01-012023-12-3102608178dpl:DistributionCosts2023-01-012023-12-3102608178core:LandBuildings2023-01-012023-12-3102608178core:PlantMachinery2023-01-012023-12-3102608178core:Vehicles2023-01-012023-12-3102608178core:FurnitureFittings2023-01-012023-12-3102608178core:OfficeEquipment2023-01-012023-12-3102608178dpl:AdministrativeExpenses2023-01-012023-12-3102608178core:NetGoodwill2023-01-012023-12-3102608178core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3102608178dpl:GroupUndertakings2023-01-012023-12-3102608178dpl:ParticipatingInterests2023-01-012023-12-3102608178dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3102608178core:ListedExchangeTraded2023-01-012023-12-3102608178dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3102608178core:UnlistedNon-exchangeTraded2023-01-012023-12-3102608178core:NetGoodwill2024-12-3102608178core:IntangibleAssetsOtherThanGoodwill2024-12-3102608178core:LandBuildings2024-12-3102608178core:PlantMachinery2024-12-3102608178core:Vehicles2024-12-3102608178core:FurnitureFittings2024-12-3102608178core:OfficeEquipment2024-12-3102608178core:AfterOneYear2024-12-3102608178core:WithinOneYear2024-12-3102608178core:ListedExchangeTraded2024-12-3102608178core:UnlistedNon-exchangeTraded2024-12-3102608178core:ShareCapital2024-12-3102608178core:SharePremium2024-12-3102608178core:RevaluationReserve2024-12-3102608178core:OtherReservesSubtotal2024-12-3102608178core:RetainedEarningsAccumulatedLosses2024-12-3102608178core:NetGoodwill2023-12-3102608178core:IntangibleAssetsOtherThanGoodwill2023-12-3102608178core:LandBuildings2023-12-3102608178core:PlantMachinery2023-12-3102608178core:Vehicles2023-12-3102608178core:FurnitureFittings2023-12-3102608178core:OfficeEquipment2023-12-3102608178core:AfterOneYear2023-12-3102608178core:WithinOneYear2023-12-3102608178core:ListedExchangeTraded2023-12-3102608178core:UnlistedNon-exchangeTraded2023-12-3102608178core:ShareCapital2023-12-3102608178core:SharePremium2023-12-3102608178core:RevaluationReserve2023-12-3102608178core:OtherReservesSubtotal2023-12-3102608178core:RetainedEarningsAccumulatedLosses2023-12-3102608178core:NetGoodwill2022-12-3102608178core:IntangibleAssetsOtherThanGoodwill2022-12-3102608178core:LandBuildings2022-12-3102608178core:PlantMachinery2022-12-3102608178core:Vehicles2022-12-3102608178core:FurnitureFittings2022-12-3102608178core:OfficeEquipment2022-12-3102608178core:AfterOneYear2022-12-3102608178core:WithinOneYear2022-12-3102608178core:ListedExchangeTraded2022-12-3102608178core:UnlistedNon-exchangeTraded2022-12-3102608178core:ShareCapital2022-12-3102608178core:SharePremium2022-12-3102608178core:RevaluationReserve2022-12-3102608178core:OtherReservesSubtotal2022-12-3102608178core:RetainedEarningsAccumulatedLosses2022-12-3102608178core:AfterOneYear2024-01-012024-12-3102608178core:WithinOneYear2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3102608178core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3102608178core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3102608178core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3102608178core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3102608178core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3102608178core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3102608178core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3102608178core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3102608178core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3102608178core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3102608178core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3102608178bus:Director12024-01-012024-12-3102608178bus:Director22024-01-012024-12-3102608178core:FurnitureFittingsToolsEquipment2023-12-3102608178core:FurnitureFittingsToolsEquipment2024-01-012024-12-3102608178core:FurnitureFittingsToolsEquipment2024-12-31026081781bus:Director22023-12-31026081781bus:Director22024-01-012024-12-31026081781bus:Director22024-12-31026081782bus:Director12023-12-31026081782bus:Director12024-01-012024-12-31026081782bus:Director12024-12-31026081782023-12-31026081782024-01-012024-12-31026081782024-12-31

DRAYCOTT SURVEYORS LIMITED

Registered Number
02608178
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

DRAYCOTT SURVEYORS LIMITED
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

DRAYCOTT, Harriet Monika
DRAYCOTT, Peter John

Company Secretary

DRAYCOTT, Peter John

Registered Address

35b High Street
Lymington
SO41 9AF

Registered Number

02608178 (England and Wales)
DRAYCOTT SURVEYORS LIMITED
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets411,03321,189
11,03321,189
Current assets
Debtors5,6127,93593,503
Cash at bank and on hand19370
128,12893,573
Creditors amounts falling due within one year7(117,503)(86,172)
Net current assets (liabilities)10,6257,401
Total assets less current liabilities21,65828,590
Creditors amounts falling due after one year8(18,182)(27,273)
Net assets3,4761,317
Capital and reserves
Called up share capital1,2001,200
Profit and loss account2,276117
Shareholders' funds3,4761,317
The financial statements were approved and authorised for issue by the Board of Directors on 18 September 2025, and are signed on its behalf by:
DRAYCOTT, Harriet Monika
Director
DRAYCOTT, Peter John
Director

Registered Company No. 02608178
DRAYCOTT SURVEYORS LIMITED
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Operating leases
Where, substantially, all the risks and rewards of ownership of the asset do not transfer from the lessor to the company, the lease is treated as an operating lease. Rentals payable under operating leases are charged to the profit and loss account on a straight-line basis over the period of the lease.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Defined contribution pension plan
The company operates a defined contribution pension plan for the benefit of its employees. Contributions are recognised as expenses as they become payable. Differences between contributions payable in the year and those actually paid are recognised as either prepayments or accruals in the balance sheet. The assets of the defined contribution pension scheme are held separately from those of the company in an independently administered fund.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Straight line (years)
Plant and machinery6
Fixtures and fittings6
Vehicles4
Office Equipment4
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
Related parties
For the purposes of these financial statements, a related party could be a person or an entity. Careful consideration is given to the definition of a related party to ensure that all related party relationships, transactions and balances are identified.
Government grants or assistance
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2.Average number of employees

20242023
Average number of employees during the year66
3.Intangible assets

Other

Total

££
Cost or valuation
At 01 January 2435,00035,000
At 31 December 2435,00035,000
Amortisation and impairment
At 01 January 2435,00035,000
At 31 December 2435,00035,000
Net book value
At 31 December 24--
At 31 December 23--
4.Tangible fixed assets

Plant & machinery

Vehicles

Fixtures & fittings

Office Equipment

Total

£££££
Cost or valuation
At 01 January 2443171,6637,12912,00491,227
Additions425-1,315-1,740
At 31 December 2485671,6638,44412,00492,967
Depreciation and impairment
At 01 January 2419364,1631,5694,11370,038
Charge for year1287,5001,2663,00211,896
At 31 December 2432171,6632,8357,11581,934
Net book value
At 31 December 24535-5,6094,88911,033
At 31 December 232387,5005,5607,89121,189
5.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables10,59120,616
Amounts owed by associates and joint ventures / participating interests18,0276,027
Other debtors90,52856,872
Prepayments and accrued income8,7899,988
Total127,93593,503
6.Debtors: amounts due after one year
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables2,8914,313
Bank borrowings and overdrafts32,2657,922
Amounts owed to related parties15,00015,000
Taxation and social security65,11857,186
Other creditors9811,523
Accrued liabilities and deferred income1,248228
Total117,50386,172
8.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts18,18227,273
Total18,18227,273
9.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
DRAYCOTT, Peter John19,27478,17466,90630,542
DRAYCOTT, Harriet Monika19,27478,17466,90630,542
38,548156,348133,81261,084
The above figures include a correction to the prior year balances to apportion the balances evenly between the directors.
10.Related party transactions
Included in Debtors is an amount owed by Draycott Management Ltd of £18,027 (2023 - £6,027) Included in Creditors is an amount owed to Hallmark Securities Ltd of £15,000 (2023 £15,000). The above amounts are undated, unsecured, interest free and repayable upon demand.