Company registration number 02767033 (England and Wales)
QUINSHIELD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
QUINSHIELD LIMITED
COMPANY INFORMATION
Directors
Dr D J Jenkins
Mr D Jenkins
Mr A Jenkins
Secretary
Dr D J Jenkins
Company number
02767033
Registered office
Capel Hendre Industrial Estate
Ammanford
UK
SA18 3SJ
Auditor
Redwood Wales Limited
T/a CJH
Ty Caer Wyr, Charter Court
Phoenix Way
Swansea
SA7 9FS
QUINSHIELD LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 18
QUINSHIELD LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity continued to be that of a specialist manufacturer of prebuilt Glass Reinforced Plastic (GRP) composite buildings, serving all major utility sectors. Our products are engineered to meet rigorous industry standards and are used in a variety of infrastructure projects across the UK, providing turnkey enclosure solutions for gas, water, electricity, nuclear, rail and the renewables sector.
Review of the business
The directors are pleased to report a strong commercial performance for the year, with the Company achieving record turnover of over £17.6 million. Profit margins also improved significantly to 61.05%, compared to 54.98% in the prior year. This positive result reflects careful cost control, operational discipline, and effective management of staffing and overheads, supporting the Company’s ability to scale efficiently and sustainably.
The Company operates in a dynamic and increasingly sustainability-driven market. Demand continues to grow for durable, low-maintenance, and environmentally responsible materials—particularly in infrastructure, utilities, and construction. Within this context, our GRP (Glass Reinforced Plastic) products remain well-positioned, offering a compelling alternative to traditional building materials due to their long design life (typically exceeding 30 years) and recyclability at end-of-life.
Throughout the year, the Company has focused on strengthening internal systems and processes to enhance service delivery and operational resilience. Emphasis has been placed on driving customer value through proactive engagement and high service standards, while maintaining close collaboration with key suppliers to secure material availability and pricing stability.
Looking ahead, the Company’s strategic priorities include deepening customer and supplier relationships, investing further in workforce development, and continuing product innovation in line with sustainable construction trends. The directors believe this approach will allow the Company to consolidate its market position, respond effectively to external challenges, and capitalise on new growth opportunities.
Key Performance Indicators
2024
2023
Variance
Revenue
17,628,919
17,283,655
345,264
Gross Profit
10,762,239
9,502,971
1,259,268
Gross Proft %
61.05%
54.98%
Principal risks and uncertainties
The directors remain confident in the Company’s strategic direction but are mindful of the wider operating environment. The Company faces a range of risks, the most significant of which are considered below and actively monitored through its risk management framework:
Supply chain volatility
While mitigated through multi-source procurement, raw material lead times and prices—especially for resins and structural steel—remain a concern.
Utility sector budgeting cycles
Variability in public and private utility investment programmes could impact the order pipeline.
Regulatory risk
Changes in building codes or product certification requirements may necessitate design or process changes. The company has risk controls and review procedures in place, including quarterly board reviews, and supplier diversification strategies.
QUINSHIELD LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Liquidity risk
The Company produces detailed management accounts and forecasts, which enables the directors to monitor the cash position and to ensure that there is sufficient liquidity and cash flow to minimise the risk of the Company being unable to pay its debts as they fall due.
People
Our workforce is the backbone of the business. Headcount increased in both the production and design teams to meet rising demand. The company maintains a strong focus on health and safety, training, and well-being. Apprenticeship and upskilling initiatives have been successful, and employee retention remains high, driven by a positive work culture and progression opportunities.
Credit risk
The Company operates a number of policies and controls to minimise credit risk. All customers are subject to a detailed review prior to any terms being agreed, the Company will only conduct business with customers deemed to be credit worthy.
Dr D J Jenkins
Director
31 July 2025
QUINSHIELD LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity continued to be that of a specialist manufacturer of prebuilt Glass Reinforced Plastic (GRP) composite buildings, serving all major utility sectors. Our products are engineered to meet rigorous industry standards and are used in a variety of infrastructure projects across the UK, providing turnkey enclosure solutions for gas, water, electricity, nuclear, rail and the renewables sector.
Results and dividends
The results for the year are set out on page 8.
Dividends payable in the year ended 31 December 2024 totalled £Nil (2023: £4,854,440) paid entirely up to the parent company Cronfa Cyf only.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Dr D J Jenkins
Mr D Jenkins
Mr A Jenkins
Going concern
The financial statements have been prepared on a going concern basis which assumes the Company will continue in operational existence for the foreseeable future. In making their assessment the directors have reviewed the balance sheet, the likely future cash flows of the business and have considered the facilities that are in place at the date of signing the report.
The Company meets its day to day working capital requirements from its cash reserves. At the date of approval of the financial statements, sales to all key markets have continued to meet budgeted levels. With no indication that the current time this position will change, the Company's forecasts and projections show that the Company will be able to operate within available reserves.
At the time of approving the financial statements, the directors have a reasonable expectation that the has Company adequate resources to continue in operational existence foe the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
Energy and carbon report
In the reporting period, the Company’s total UK energy consumption was approximately 658,615 kWh, which includes electricity, gas and fuel for company vehicles.
Although not required to disclose under the Streamlined Energy and Carbon Reporting (SECR) framework due to our medium-sized status, the Company recognises the importance of transparency around environmental impact and is committed to minimising its carbon footprint.
We continue to monitor energy usage and are exploring initiatives aimed at improving energy efficiency across our operations, including:
-Upgraded lighting controls; Installation of Motion Sensor LED Systems.
-Improved Insulation: Rest and break areas retrofitted with high efficiency insulation.
-Earlier equipment shut down: Daily Power Off time from 15.30 to 15.05.
-Grey Water Harvesting: Over 300m3 recycled annually, lowering demand on water supply.
-Reduced travel: Transition to E-Marketing and video conferencing for sales and training.
-Fleet efficiency: Maintenance of vans and review of replacement policies to include lower emission models.
-Employee Engagement: Internal campaigns on reducing energy waste and promoting sustainable habits.
-Compressor, L.E.V. and HVAC optimisation. Service LEV and HVAC regularly.
-Telematics in fleet vehicles.
QUINSHIELD LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Auditors
The auditors, Redwood Wales Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.
On behalf of the board
Dr D J Jenkins
Director
31 July 2025
QUINSHIELD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QUINSHIELD LIMITED
- 5 -
Opinion
We have audited the financial statements of Quinshield Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
QUINSHIELD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QUINSHIELD LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.
We obtain an understanding of the legal and regulatory frameworks that the company operates in, focusing on those laws and regulations that had a direct effect on the Financial Statements or that had a fundamental effect on operations of the company. The key laws and regulations we consider in this context include UK Companies Act and relevant tax legislation.
Audit procedures performed by the engagement team to respond to the risk of irregularities and non-compliance with laws and regulations, including fraud, include the following:
discussions with management to enquire of any known instances of non-compliance with laws and regulations, including fraud;
discussions with management in respect of any actual or potential litigation claims;
performing analytical procedure to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
testing the appropriateness of journal entries and other adjustments to address the risk of fraud through management override of controls;
review of the financial statement disclosures and testing to supporting documentation to assess compliance with relevant laws and regulations; and
evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.
QUINSHIELD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF QUINSHIELD LIMITED (CONTINUED)
- 7 -
There are inherent limitations in the audit procedures which means we are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the
financial statements. The risk of not detecting material misstatement due to fraud is higher than the risk of non detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forger or intentional misrepresentations, or through collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditors responsibilities. This description forms part of our Report of the auditors.
Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been ndertaken so that we might state to the company's members those matters we are required to state to them in a Report of the auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Mark Howells FCCA (Senior Statutory Auditor)
For and on behalf of Redwood Wales Limited, Statutory Auditor
T/a CJH
Ty Caer Wyr, Charter Court
Phoenix Way
Swansea
SA7 9FS
31 July 2025
QUINSHIELD LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
17,628,919
17,283,655
Cost of sales
(6,866,680)
(7,780,684)
Gross profit
10,762,239
9,502,971
Administrative expenses
(5,553,370)
(5,966,376)
Operating profit
5
5,208,869
3,536,595
Interest receivable and similar income
6
94,135
57,470
Profit before taxation
5,303,004
3,594,065
Tax on profit
7
(986,594)
(310,561)
Profit for the financial year
4,316,410
3,283,504
The profit and loss account has been prepared on the basis that all operations are continuing operations.
QUINSHIELD LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
4,316,410
3,283,504
Other comprehensive income
-
-
Total comprehensive income for the year
4,316,410
3,283,504
QUINSHIELD LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
963,949
1,051,884
Investments
10
12,000
12,000
975,949
1,063,884
Current assets
Stocks
11
333,409
420,865
Debtors
12
5,742,235
4,825,554
Cash at bank and in hand
6,107,749
2,255,409
12,183,393
7,501,828
Creditors: amounts falling due within one year
13
(4,041,046)
(3,763,826)
Net current assets
8,142,347
3,738,002
Net assets
9,118,296
4,801,886
Capital and reserves
Called up share capital
14
25,002
25,002
Other reserves
25,002
25,002
Profit and loss reserves
15
9,068,292
4,751,882
Total equity
9,118,296
4,801,886
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 31 July 2025 and are signed on its behalf by:
Dr D J Jenkins
Director
Company registration number 02767033 (England and Wales)
QUINSHIELD LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
25,002
25,002
6,322,818
6,372,822
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,283,504
3,283,504
Dividends
8
-
-
(4,854,440)
(4,854,440)
Balance at 31 December 2023
25,002
25,002
4,751,882
4,801,886
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
4,316,410
4,316,410
Balance at 31 December 2024
25,002
25,002
9,068,292
9,118,296
QUINSHIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information
Quinshield Limited is a private company limited by shares incorporated in England and Wales. The registered office is Capel Hendre Industrial Estate, Ammanford, UK, SA18 3SJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Cronfa Cyf. These consolidated financial statements are available from its registered office.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year for manufacturing and the maintenance of GRP structures, exclusive of Value Added Tax.
Revenue from sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be in respect of the transaction can be measured reliably
In respect of long-term contracts, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts is recognised by reference to stage of completion.
QUINSHIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
15% on reducing balance
Plant and equipment
15% on reducing balance
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
QUINSHIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.8
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate
1.9
Foreign exchange
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating profit.
1.10
Product development expenditure is written off in the year in which it is incurred.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Useful economic life of tangible assets
The annual depreciation charges for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, conomic utilisation and the physical condition of the assets. See above for useful economic lives for each class of assets.
Amounts recoverable on contract
During the year at the balance sheet date the group tasked in house experienced personnel with quantifying the amounts recoverable on each contact in progress. Cost of work done to date including materials, subcontractors and staff is taking into consideration before arriving at a valuation by reference to the stage of completion. The company include provisions in their valuation for unforeseen costs based on the risk of likelihood of them occuring.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Staff
112
112
QUINSHIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Employees
(Continued)
- 15 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,534,832
6,967,068
Pension costs
206,746
198,235
6,741,578
7,165,303
4
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
2,963,584
3,256,831
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
1,392,582
2,745,909
5
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
6,000
5,000
Depreciation of owned tangible fixed assets
172,064
184,679
(Profit)/loss on disposal of tangible fixed assets
(2,497)
3,914
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
94,135
57,470
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,001,367
550,177
Adjustments in respect of prior periods
(14,773)
(239,616)
Total current tax
986,594
310,561
QUINSHIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Taxation
(Continued)
- 16 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
5,303,004
3,594,065
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,325,751
845,324
Tax effect of expenses that are not deductible in determining taxable profit
9,725
8,490
Tax effect of utilisation of tax losses not previously recognised
(85,760)
Permanent capital allowances in excess of depreciation
16,514
21,488
Under/(over) provided in prior years
(14,772)
(239,616)
Profit/ loss on disposals
(624)
921
R&D
(350,000)
(235,200)
Structures and Building allowance
(5,086)
Taxation charge for the year
986,594
310,561
8
Dividends
2024
2023
£
£
Final paid
4,854,440
QUINSHIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
9
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
1,354,394
820,894
259,517
2,434,805
Additions
3,164
88,309
909
92,382
Disposals
(27,970)
(27,970)
At 31 December 2024
1,357,558
909,203
232,456
2,499,217
Depreciation and impairment
At 1 January 2024
605,497
646,022
131,402
1,382,921
Depreciation charged in the year
71,604
65,252
35,208
172,064
Eliminated in respect of disposals
(19,717)
(19,717)
At 31 December 2024
677,101
711,274
146,893
1,535,268
Carrying amount
At 31 December 2024
680,457
197,929
85,563
963,949
At 31 December 2023
748,897
174,872
128,115
1,051,884
10
Fixed asset investments
2024
2023
£
£
Unlisted investments
12,000
12,000
11
Stocks
2024
2023
£
£
Raw materials and finished goods
333,409
420,865
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,204,369
3,193,118
Gross amounts owed by contract customers
2,508,608
1,599,683
Other debtors
4,926
Prepayments and accrued income
29,258
27,827
5,742,235
4,825,554
QUINSHIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
259,753
326,590
Amounts owed to group undertakings
188,000
Corporation tax
711,367
525,177
Other taxation and social security
492,096
661,937
Accruals and deferred income
2,389,830
2,250,122
4,041,046
3,763,826
14
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
25,000
25,002
25,000
25,002
Ordinary A shares of £1 each
1
0
1
Ordinary B shares of £1 each
1
0
1
25,002
25,002
25,002
25,002
15
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
4,751,882
6,322,818
Profit for the year
4,316,410
3,283,504
Dividends declared and paid in the year
-
(4,854,440)
At the end of the year
9,068,292
4,751,882
16
Ultimate controlling party
The parent company of Quinshield Limited is Cronfa Cyf and it's registered office is Capel Hendre Industrial Estate, Ammanford, SA18 3SJ.
The ultimate controlling party during the current and previous year was director Dr D J Jenkins.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr D JenkinsMr A JenkinsMr A JenkinsDr D J Jenkins027670332024-01-012024-12-3102767033bus:CompanySecretaryDirector12024-01-012024-12-3102767033bus:Director12024-01-012024-12-3102767033bus:Director22024-01-012024-12-3102767033bus:CompanySecretary12024-01-012024-12-3102767033bus:Director32024-01-012024-12-3102767033bus:RegisteredOffice2024-01-012024-12-31027670332024-12-31027670332023-01-012023-12-3102767033core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102767033core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31027670332023-12-3102767033core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3102767033core:PlantMachinery2024-12-3102767033core:MotorVehicles2024-12-3102767033core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102767033core:PlantMachinery2023-12-3102767033core:MotorVehicles2023-12-3102767033core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102767033core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3102767033core:CurrentFinancialInstruments2024-12-3102767033core:CurrentFinancialInstruments2023-12-3102767033core:ShareCapital2024-12-3102767033core:ShareCapital2023-12-3102767033core:OtherMiscellaneousReserve2024-12-3102767033core:OtherMiscellaneousReserve2023-12-3102767033core:RetainedEarningsAccumulatedLosses2024-12-3102767033core:RetainedEarningsAccumulatedLosses2023-12-3102767033core:ShareCapital2022-12-3102767033core:RetainedEarningsAccumulatedLosses2022-12-3102767033core:ShareCapitalOrdinaryShareClass12024-12-3102767033core:ShareCapitalOrdinaryShareClass12023-12-3102767033core:ShareCapitalOrdinaryShareClass22024-12-3102767033core:ShareCapitalOrdinaryShareClass22023-12-3102767033core:ShareCapitalOrdinaryShareClass32024-12-3102767033core:ShareCapitalOrdinaryShareClass32023-12-3102767033core:ShareCapitalOrdinaryShares2024-12-3102767033core:ShareCapitalOrdinaryShares2023-12-3102767033core:RetainedEarningsAccumulatedLosses2023-12-3102767033core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3102767033core:PlantMachinery2024-01-012024-12-3102767033core:MotorVehicles2024-01-012024-12-3102767033core:UKTax2024-01-012024-12-3102767033core:UKTax2023-01-012023-12-310276703312024-01-012024-12-310276703312023-01-012023-12-310276703322024-01-012024-12-310276703322023-01-012023-12-310276703332024-01-012024-12-310276703332023-01-012023-12-310276703342024-01-012024-12-310276703342023-01-012023-12-3102767033core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3102767033core:PlantMachinery2023-12-3102767033core:MotorVehicles2023-12-31027670332023-12-3102767033core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3102767033core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2023-12-3102767033bus:OrdinaryShareClass12024-01-012024-12-3102767033bus:OrdinaryShareClass22024-01-012024-12-3102767033bus:OrdinaryShareClass32024-01-012024-12-3102767033bus:OrdinaryShareClass12024-12-3102767033bus:OrdinaryShareClass12023-12-3102767033bus:OrdinaryShareClass22024-12-3102767033bus:OrdinaryShareClass22023-12-3102767033bus:OrdinaryShareClass32024-12-3102767033bus:OrdinaryShareClass32023-12-3102767033bus:AllOrdinaryShares2024-12-3102767033bus:AllOrdinaryShares2023-12-3102767033bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102767033bus:FRS1022024-01-012024-12-3102767033bus:Audited2024-01-012024-12-3102767033bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP