Company registration number 02963616 (England and Wales)
Alpha Manufacturing Hixon Limited
Annual report and financial statements
For the year ended 31 December 2024
Alpha Manufacturing Hixon Limited
Company information
Directors
Mr Michael Whitfield
Mr Martin Smith
Mr Andrew Humphrey
Mr Paul Clews
Mr Neal Lafford
Mr Jonathan Holyhead
Mrs Karen Barnacle
(Appointed 1 April 2025)
Secretary
Mr Jonathan Holyhead
Company number
02963616
Registered office
Church Lane
Hixon
Stafford
Staffordshire
England
ST18 0PS
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
Alpha Manufacturing Hixon Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 23
Alpha Manufacturing Hixon Limited
Strategic report
For the year ended 31 December 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The company continues to trade profitably and remains in a strong financial position.
Company turnover increased by 9.5% to £21.8m (2023: £19.9m).
Company retained profit was £1.1m.
Net assets at year-end increased by 11.5% to £9.7m (2023: £8.7m).
Stock and the debtors decreased by £0.4m; cash balances increased by £1.1m
Principal risks and uncertainties
The key business risks affecting the company are considered to be: fire (or other similar sudden unforeseen events) leading to a reduction in production capacity and product availability, the impact of significant exchange rate fluctuations on purchases, overall market and economic conditions, and the volatility of raw material and energy prices.
The company mitigates these risks in a number of ways, including the use of a disaster recovery plan covering potential disruptions to its business, the maintenance of strategic stocks, the specific identification of alternate suppliers and the use of relevant financial instruments.
Financial Risk Management Objectives and Policies
The company's operations expose it to a variety of financial risks that include the effects of credit risk and exchange rate risk.
The company monitors and takes action in each of these areas as follows:
Credit Risk
The company has implemented policies that require appropriate credit checks on potential customers before sales are made. In addition, credit checks are made on those customers who are deemed to be a significant credit risk to the company. The company also monitors all court judgements made against its customers and makes appropriate adjustments in the light of this information.
Exchange Rate Risk
The company monitors its exposures in the foreign currencies in which it regularly transacts in order to protect against excessive fluctuations.
Development and performance
The directors use a number of KPIs in measuring the performance of the business, examples being:
The trend in turnover year on year
The profit before tax as a percentage of turnover
The return on capital employed
As these KPIs are derived from figures disclosed in this report, no additional KPIs are disclosed.
Mr Jonathan Holyhead
Director
16 September 2025
Alpha Manufacturing Hixon Limited
Directors' report
For the year ended 31 December 2024
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the manufacture and fabrication of
sheet metal components.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £58,077 (2023 - £58,077). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr Michael Whitfield
Mr Martin Smith
Mr Andrew Humphrey
Mr Paul Clews
Mr Robin Eley
(Resigned 27 March 2025)
Mr Neal Lafford
Mr Jonathan Holyhead
Mrs Karen Barnacle
(Appointed 1 April 2025)
Research and development
Research and development expenditure is written off in the year in which it is incurred.
The company continues to recognise the importance of ongoing Research and Development in respect of its products and will maintain this investment as part of its operations and future strategies.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Alpha Manufacturing Hixon Limited
Directors' report (continued)
For the year ended 31 December 2024
- 3 -
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr Jonathan Holyhead
Director
16 September 2025
Alpha Manufacturing Hixon Limited
Independent auditor's report
To the members of Alpha Manufacturing Hixon Limited
- 4 -
Opinion
We have audited the financial statements of Alpha Manufacturing Hixon Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Alpha Manufacturing Hixon Limited
Independent auditor's report (continued)
To the members of Alpha Manufacturing Hixon Limited
- 5 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Alpha Manufacturing Hixon Limited
Independent auditor's report (continued)
To the members of Alpha Manufacturing Hixon Limited
- 6 -
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Alpha Manufacturing Hixon Limited
Independent auditor's report (continued)
To the members of Alpha Manufacturing Hixon Limited
- 7 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Gary Chadwick FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke on Trent
Staffordshire
ST1 5SQ
24 September 2025
Alpha Manufacturing Hixon Limited
Statement of comprehensive income
For the year ended 31 December 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
21,774,481
19,867,533
Cost of sales
(14,453,003)
(13,397,548)
Gross profit
7,321,478
6,469,985
Administrative expenses
(6,217,640)
(6,341,019)
Other operating income
405,934
454,457
Operating profit
4
1,509,772
583,423
Interest receivable and similar income
8
45,438
6,609
Profit before taxation
1,555,210
590,032
Tax on profit
9
(491,687)
(137,664)
Profit for the financial year
1,063,523
452,368
Alpha Manufacturing Hixon Limited
Statement of financial position
As at 31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
4,213,177
3,712,708
Current assets
Stocks
12
2,012,470
1,849,093
Debtors
13
4,326,949
4,853,704
Cash at bank and in hand
2,854,923
1,785,329
9,194,342
8,488,126
Creditors: amounts falling due within one year
14
(2,794,909)
(2,809,884)
Net current assets
6,399,433
5,678,242
Total assets less current liabilities
10,612,610
9,390,950
Creditors: amounts falling due after more than one year
15
-
(33,328)
Provisions for liabilities
Provisions
17
121,467
121,467
Deferred tax liability
18
750,340
500,798
(871,807)
(622,265)
Net assets
9,740,803
8,735,357
Capital and reserves
Called up share capital
20
100
100
Profit and loss reserves
9,740,703
8,735,257
Total equity
9,740,803
8,735,357
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 16 September 2025 and are signed on its behalf by:
Mr Jonathan Holyhead
Director
Company registration number 02963616 (England and Wales)
Alpha Manufacturing Hixon Limited
Statement of changes in equity
For the year ended 31 December 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
8,340,966
8,341,066
Year ended 31 December 2023:
Profit and total comprehensive income
-
452,368
452,368
Dividends
10
-
(58,077)
(58,077)
Balance at 31 December 2023
100
8,735,257
8,735,357
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,063,523
1,063,523
Dividends
10
-
(58,077)
(58,077)
Balance at 31 December 2024
100
9,740,703
9,740,803
Alpha Manufacturing Hixon Limited
Notes to the financial statements
For the year ended 31 December 2024
- 11 -
1
Accounting policies
Company information
Alpha Manufacturing Hixon Limited is a private company limited by shares incorporated in England and Wales. The registered office is Church Lane, Hixon, Stafford, Staffordshire, England, ST18 0PS.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of The Hex Group of Companies Limited. These consolidated financial statements are available from its registered office Church Lane, Hixon, Stafford, ST18 0PS.
Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with other group entities where the relationship is one of being wholly owned.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 12 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
10/25% on cost per annum
Plant and equipment
10/20/25% on cost per annum
Fixtures and fittings
15% on reducing balance per annum
Computers
10/25% on cost per annum
Motor vehicles
25% on cost per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cost is determined using the retail method, where the estimated cost of inventory is calculated by applying an average mark-up to the retail selling price. The mark-ups applied to inventory are reviewed regularly to ensure that the retail method continues to reflect the actual cost of inventory and that it provides a reasonable approximation of the cost of goods sold.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and at bank.
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 13 -
1.8
Financial instruments
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, amounts owed by group companies, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 14 -
Basic financial liabilities
Basic financial liabilities, including creditors, amounts owed by group companies and hire purchase agreements, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 15 -
1.11
Provisions
Costs of warranty include the cost of labour and materials to repair a product during the warranty period. The company accrues for the estimated cost of the warranty on its products and the liability is included in accruals and deferred income. The costs are estimated based on actual historical expenses incurred and on estimated future expenses related to current sales and are updated periodically. Actual warranty costs are charged against the profit and loss account as incurred.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.15
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
- 16 -
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.17
Expenditure on research and development is written off in the year in which it is incurred.
2
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
A key area of judgement and estimation relates to the value of the company's tangible fixed assets. The carrying values of tangible fixed assets are reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable or the asset has a longer life than estimated when first brought into use.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
20,643,276
19,735,030
Europe
347,383
125,506
United States of America
783,822
6,997
21,774,481
19,867,533
2024
2023
£
£
Other revenue
Interest income
45,438
6,609
Grants received
-
30,880
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
99
1,982
Government grants
-
(30,880)
Depreciation of owned tangible fixed assets
859,586
839,335
Loss/(profit) on disposal of tangible fixed assets
3,702
(15,693)
Operating lease charges
598,758
126,761
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 17 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
29,655
10,235
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
198
189
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,727,361
6,134,140
Social security costs
675,205
572,562
Pension costs
334,520
188,500
7,737,086
6,895,202
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
449,965
491,601
Company pension contributions to defined contribution schemes
193,360
62,347
643,325
553,948
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2023 - 4).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
228,089
205,050
Company pension contributions to defined contribution schemes
9,959
8,976
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 18 -
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
45,438
6,609
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
242,145
230,598
Deferred tax
Origination and reversal of timing differences
249,542
(92,934)
Total tax charge
491,687
137,664
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,555,210
590,032
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
388,803
147,508
Tax effect of expenses that are not deductible in determining taxable profit
25,874
24,163
Unutilised tax losses carried forward
(36,748)
Depreciation in excess of capital allowances
77,010
111,072
Change in tax rates
(15,397)
Deferred tax
(92,934)
Taxation charge for the year
491,687
137,664
10
Dividends
2024
2023
£
£
Interim paid
58,077
58,077
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 19 -
11
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
1,066,694
7,542,362
262,182
327,926
342,988
9,542,152
Additions
73,901
1,220,510
10,445
80,011
125,939
1,510,806
Disposals
(102,887)
(375,946)
(19,544)
(19,809)
(128,297)
(646,483)
At 31 December 2024
1,037,708
8,386,926
253,083
388,128
340,630
10,406,475
Depreciation and impairment
At 1 January 2024
434,562
5,015,271
62,141
145,029
172,441
5,829,444
Depreciation charged in the year
81,099
603,571
30,715
110,677
33,524
859,586
Eliminated in respect of disposals
(93,597)
(351,909)
(14,027)
(19,951)
(16,248)
(495,732)
At 31 December 2024
422,064
5,266,933
78,829
235,755
189,717
6,193,298
Carrying amount
At 31 December 2024
615,644
3,119,993
174,254
152,373
150,913
4,213,177
At 31 December 2023
632,132
2,527,091
200,041
182,897
170,547
3,712,708
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 20 -
12
Stocks
2024
2023
£
£
Raw materials and consumables
1,558,159
1,555,180
Work in progress
285,791
196,822
Finished goods
168,520
97,091
2,012,470
1,849,093
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
2,433,728
1,676,421
Corporation tax recoverable
40,243
Amounts owed by group undertakings
1,546,910
Amounts owed by undertakings in which the company has a participating interest
2,690,254
Other debtors
23,441
4,068
Prepayments and accrued income
282,627
482,961
4,326,949
4,853,704
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
16
41,662
33,336
Trade creditors
1,136,670
1,265,105
Amounts owed to group undertakings
529,235
Amounts owed to undertakings in which the company has a participating interest
626,694
Corporation tax
242,145
101,025
Other taxation and social security
208,560
171,579
Other creditors
174,793
80,731
Accruals and deferred income
461,844
531,414
2,794,909
2,809,884
Amounts due under finance leases and hire purchase contracts are secured against the assets which they relate to.
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 21 -
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
16
33,328
Amounts due under finance leases and hire purchase contracts are secured against the assets which they relate to.
16
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
41,662
33,336
In two to five years
33,328
41,662
66,664
The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
17
Provisions for liabilities
2024
2023
£
£
121,467
121,467
Movements on provisions:
£
At 1 January 2024 and 31 December 2024
121,467
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 22 -
18
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
760,664
500,798
Retirement benefit obligations
(10,324)
-
750,340
500,798
2024
Movements in the year:
£
Liability at 1 January 2024
500,798
Charge to profit or loss
249,542
Liability at 31 December 2024
750,340
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
334,520
188,500
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. Total as of the year end is £41,296 (2023 - £37,064).
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Each ordinary share has full voting rights, full dividend rights, is non-redeemable and has no right to participate in a distribution of capital, except on winding up.
Alpha Manufacturing Hixon Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
- 23 -
21
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within 1 year
35,135
35,003
Years 2-5
39,687
40,033
74,822
75,036
22
Capital commitments
Amounts contracted for but not provided in the financial statements:
2024
2023
£
£
Acquisition of tangible fixed assets
-
450,000
23
Ultimate controlling party
The ultimate controlling party is Martin Smith who owns 100% of the parent company The Hex Group of Companies Limited.
The largest and smallest group in which the results of the company are consolidated is that headed by The Hex Group of Companies Limited, incorporated in England and Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ. No other group accounts include the results of the company.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr Michael WhitfieldMr Martin SmithMr Andrew HumphreyMr Paul ClewsMr Robin EleyMr Neal LaffordMrs Karen BarnacleMrs Karen BarnacleMr Jonathan Holyhead029636162024-01-012024-12-3102963616bus:Director12024-01-012024-12-3102963616bus:Director22024-01-012024-12-3102963616bus:Director32024-01-012024-12-3102963616bus:Director42024-01-012024-12-3102963616bus:Director62024-01-012024-12-3102963616bus:CompanySecretaryDirector12024-01-012024-12-3102963616bus:Director72024-01-012024-12-3102963616bus:CompanySecretary12024-01-012024-12-3102963616bus:Director52024-01-012024-12-3102963616bus:Director82024-01-012024-12-3102963616bus:RegisteredOffice2024-01-012024-12-31029636162024-12-31029636162023-01-012023-12-3102963616core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3102963616core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31029636162023-12-3102963616core:LeaseholdImprovements2024-12-3102963616core:PlantMachinery2024-12-3102963616core:FurnitureFittings2024-12-3102963616core:ComputerEquipment2024-12-3102963616core:MotorVehicles2024-12-3102963616core:LeaseholdImprovements2023-12-3102963616core:PlantMachinery2023-12-3102963616core:FurnitureFittings2023-12-3102963616core:ComputerEquipment2023-12-3102963616core:MotorVehicles2023-12-3102963616core:ShareCapital2024-12-3102963616core:ShareCapital2023-12-3102963616core:RetainedEarningsAccumulatedLosses2024-12-3102963616core:RetainedEarningsAccumulatedLosses2023-12-3102963616core:ShareCapital2022-12-3102963616core:RetainedEarningsAccumulatedLosses2022-12-3102963616core:ShareCapitalOrdinaryShareClass12024-12-3102963616core:ShareCapitalOrdinaryShareClass12023-12-3102963616core:LeaseholdImprovements2024-01-012024-12-3102963616core:PlantMachinery2024-01-012024-12-3102963616core:FurnitureFittings2024-01-012024-12-3102963616core:ComputerEquipment2024-01-012024-12-3102963616core:MotorVehicles2024-01-012024-12-3102963616core:UKTax2024-01-012024-12-3102963616core:UKTax2023-01-012023-12-310296361612024-01-012024-12-310296361612023-01-012023-12-310296361622024-01-012024-12-310296361622023-01-012023-12-310296361632024-01-012024-12-310296361632023-01-012023-12-3102963616core:LeaseholdImprovements2023-12-3102963616core:PlantMachinery2023-12-3102963616core:FurnitureFittings2023-12-3102963616core:ComputerEquipment2023-12-3102963616core:MotorVehicles2023-12-31029636162023-12-3102963616core:CurrentFinancialInstruments2024-12-3102963616core:CurrentFinancialInstruments2023-12-3102963616core:Non-currentFinancialInstruments2024-12-3102963616core:Non-currentFinancialInstruments2023-12-3102963616core:WithinOneYear2024-12-3102963616core:WithinOneYear2023-12-3102963616core:BetweenTwoFiveYears2024-12-3102963616core:BetweenTwoFiveYears2023-12-3102963616bus:OrdinaryShareClass12024-01-012024-12-3102963616bus:OrdinaryShareClass12024-12-3102963616bus:OrdinaryShareClass12023-12-3102963616bus:PrivateLimitedCompanyLtd2024-01-012024-12-3102963616bus:FRS1022024-01-012024-12-3102963616bus:Audited2024-01-012024-12-3102963616bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP