5 false false false false false false false false false false true false false true true true true No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 440,996 89,606 530,602 115,614 29,482 145,096 385,506 325,382 xbrli:pure xbrli:shares iso4217:GBP 02973246 2024-01-01 2024-12-31 02973246 2024-12-31 02973246 2023-12-31 02973246 2023-01-01 2023-12-31 02973246 2023-12-31 02973246 2022-12-31 02973246 bus:Director1 2024-01-01 2024-12-31 02973246 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 02973246 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 02973246 core:PlantMachinery 2023-12-31 02973246 core:PlantMachinery 2024-12-31 02973246 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 02973246 core:PlantMachinery 2024-01-01 2024-12-31 02973246 core:WithinOneYear 2024-12-31 02973246 core:WithinOneYear 2023-12-31 02973246 core:AfterOneYear 2024-12-31 02973246 core:AfterOneYear 2023-12-31 02973246 core:ShareCapital 2024-12-31 02973246 core:ShareCapital 2023-12-31 02973246 core:SharePremium 2024-12-31 02973246 core:SharePremium 2023-12-31 02973246 core:CapitalRedemptionReserve 2024-12-31 02973246 core:CapitalRedemptionReserve 2023-12-31 02973246 core:RetainedEarningsAccumulatedLosses 2024-12-31 02973246 core:RetainedEarningsAccumulatedLosses 2023-12-31 02973246 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 02973246 core:PlantMachinery 2023-12-31 02973246 bus:Director3 2024-01-01 2024-12-31 02973246 bus:SmallEntities 2024-01-01 2024-12-31 02973246 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02973246 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02973246 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02973246 bus:FullAccounts 2024-01-01 2024-12-31 02973246 core:FurnitureFittingsToolsEquipment 2023-12-31 02973246 core:FurnitureFittingsToolsEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 02973246
Ozone Industries Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2024
Ozone Industries Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
Fixed assets
Intangible assets
4
385,506
325,382
Tangible assets
5
47,768
47,235
---------
---------
433,274
372,617
Current assets
Stocks
128,023
130,936
Debtors
6
64,956
106,176
Cash at bank and in hand
42,282
39,915
---------
---------
235,261
277,027
Creditors: amounts falling due within one year
7
46,544
92,101
---------
---------
Net current assets
188,717
184,926
---------
---------
Total assets less current liabilities
621,991
557,543
Creditors: amounts falling due after more than one year
8
39,477
45,818
---------
---------
Net assets
582,514
511,725
---------
---------
Capital and reserves
Called up share capital
525,737
525,737
Share premium account
4,624,543
4,624,543
Capital redemption reserve
2,380
2,380
Profit and loss account
( 4,570,146)
( 4,640,935)
------------
------------
Shareholders funds
582,514
511,725
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Ozone Industries Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 1 July 2025 , and are signed on behalf of the board by:
Mr M J Prince Director
Company registration number: 02973246
Ozone Industries Limited
Accounting Policies
Year ended 31 December 2024
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. Full advantage has been taken of the disclosure exemptions available under the amended FRS102.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Development costs
-
Evenly over 18 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20-33% per annum on a straight line basis
Equipment
-
20-33% per annum on a straight line basis
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
Ozone Industries Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 3 Regents Court, South Way, Andover, Hampshire, SP105NX.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 5 ).
4. Intangible assets
Development costs
£
Cost
At 1 January 2024
440,996
Additions
Additions from internal developments
89,606
---------
At 31 December 2024
530,602
---------
Amortisation
At 1 January 2024
115,614
Charge for the year
29,482
---------
At 31 December 2024
145,096
---------
Carrying amount
At 31 December 2024
385,506
---------
At 31 December 2023
325,382
---------
5. Tangible assets
Plant and machinery
Equipment
Total
£
£
£
Cost
At 1 January 2024
170,191
21,948
192,139
Additions
848
848
---------
--------
---------
At 31 December 2024
171,039
21,948
192,987
---------
--------
---------
Depreciation
At 1 January 2024
122,956
21,948
144,904
Charge for the year
315
315
---------
--------
---------
At 31 December 2024
123,271
21,948
145,219
---------
--------
---------
Carrying amount
At 31 December 2024
47,768
47,768
---------
--------
---------
At 31 December 2023
47,235
47,235
---------
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
57,294
72,508
Other debtors
7,662
33,668
--------
---------
64,956
106,176
--------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
16,003
20,148
Trade creditors
7,313
13,703
Social security and other taxes
14,219
23,371
Other creditors
9,009
34,879
--------
--------
46,544
92,101
--------
--------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
2,646
18,649
Other creditors
36,831
27,169
--------
--------
39,477
45,818
--------
--------
9. Director's advances, credits and guarantees
The directors loan account is not disclosed as permitted under FRS 102 1A.