Company registration number 03061083 (England and Wales)
TECHNOSET LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TECHNOSET LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
TECHNOSET LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
6,250
10,000
Tangible assets
6
787,480
791,218
793,730
801,218
Current assets
Stocks
341,406
451,013
Debtors
7
740,179
1,110,422
Cash at bank and in hand
125,447
283,428
1,207,032
1,844,863
Creditors: amounts falling due within one year
8
(789,571)
(1,183,065)
Net current assets
417,461
661,798
Total assets less current liabilities
1,211,191
1,463,016
Creditors: amounts falling due after more than one year
9
(103,242)
(167,149)
Net assets
1,107,949
1,295,867
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,107,849
1,295,767
Total equity
1,107,949
1,295,867

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mrs H N Donaldson
Director
Company registration number 03061083 (England and Wales)
TECHNOSET LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Technoset Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3A, Roman Way, Glebe Farm Industrial Estate, Rugby, Warwickshire, England, CV21 1DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Techno Group Limited. These consolidated financial statements are available from its registered office, Unit 3a Roman Way, Glebe Farm Industrial Estate, Rugby, Warwickshire, CV21 1DB.

 

The group has taken advantage of the exemptions under FRS 102.33.1A, and has not disclosed transactions with entities that are wholly owned subsidiaries of the UK group which are eliminated in the consolidated financial statements.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable from the sale of goods and from the rendering of services in the year, net of returns and value added tax.

 

The company recognises turnover when the risks and rewards of ownership have transferred to the buyer, usually on the completion of an order, when the amount of revenue can be measured reliably and it is probable that economic benefits associated to the transaction will flow to the entity.

1.4
Research and development expenditure

Expenditure on research and development is written off in the year in which it is incurred.

TECHNOSET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 2 years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and equipment
20% on reducing balance and 10% on cost
Fixtures and fittings
15% on reducing balance
Computers
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its estimated selling price less costs to complete and sell. The impairment loss is recognised immediately in the profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are represented by cash in hand and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.9
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

 

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.10
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the profit and loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

 

Current or deferred taxation assets and liabilities are not discounted.

TECHNOSET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

 

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

 

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

 

Leases that do not transfer all the risks and rewards of ownership are classified as operating leases. Rentals applicable to operating leases where substantially all of the benefits of ownership remain with the lessor are charged to the profit and loss account on a straight line basis over the term of the lease.

1.13
Government grants

Revenue grants to assist general activities are recognised in profit and loss in the period in which they are received.

 

Government grants whose primary condition is that the company should purchase non-current assets are recognised as deferred income in the balance sheet and transferred to the profit and loss over the useful lives of the related assets.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.15

Debtors

Basic financial assets, including trade and other debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

TECHNOSET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.16

Creditors

Basic short term financial liabilities, including trade and other creditors, loans from third parties and loans from related parties, are initially recognised at transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

2
Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means that actual outcomes could differ from those estimates. The following judgements have had a significant effect on amounts recognised in the financial statements:

Depreciation

The annual depreciation charge is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually.

Recoverability of debtors

The company makes estimates of the recoverable value of trade and other debtors. When assessing the impairment of trade and other debtors management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

Stock provision

The company considers the recoverability of the cost of its stock holdings and work in progress and the associated provisioning required. When calculating the stock impairment provision management considers the nature and condition of the stock as well as applying assumptions around future saleability.

Finished goods and work in progress valuation

The cost of finished goods and work in progress is determined using an estimated gross margin applied to the expected selling price. This approach is used as the nature of production makes precise cost attribution impractical. Judgement is involved in estimating the margin at an appropriate rate.

3
Operating (loss)/profit
2024
2023
Operating (loss)/profit for the year is stated after charging:
£
£
Depreciation owned assets
96,701
96,966
Depreciation assets held under finance lease
49,148
61,434
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
33
31
TECHNOSET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
10,000
Amortisation and impairment
At 1 January 2024
-
0
Amortisation charged for the year
3,750
At 31 December 2024
3,750
Carrying amount
At 31 December 2024
6,250
At 31 December 2023
10,000
6
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2024
-
0
1,285,007
86,054
62,269
1,433,330
Additions
122,165
13,655
891
5,400
142,111
At 31 December 2024
122,165
1,298,662
86,945
67,669
1,575,441
Depreciation and impairment
At 1 January 2024
-
0
572,472
39,718
29,922
642,112
Depreciation charged in the year
5,159
124,616
7,008
9,066
145,849
At 31 December 2024
5,159
697,088
46,726
38,988
787,961
Carrying amount
At 31 December 2024
117,006
601,574
40,219
28,681
787,480
At 31 December 2023
-
0
712,535
46,336
32,347
791,218
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
694,270
1,090,897
Amounts owed by group undertakings
16,096
-
0
Prepayments and accrued income
29,813
19,525
740,179
1,110,422
TECHNOSET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Obligations under finance leases
10
63,907
58,748
Trade creditors
125,577
274,694
Amounts owed to group undertakings
483,312
598,289
Taxation and social security
61,070
142,949
Accruals and deferred income
55,705
108,385
789,571
1,183,065
9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
10
103,242
167,149
10
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
63,907
58,748
In two to five years
103,242
167,149
167,149
225,897

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

11
Deferred tax

Deferred tax balance of £Nil as at 31 December 2024 is made up of accelerated capital allowances of £184,163 (2023:£193,308) offset by deferred tax on losses carried forward of £184,163 (2023:£193,308).

12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

TECHNOSET LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Audit report information
(Continued)
- 8 -
Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Sean Hudson
Statutory Auditor:
Henton & Co LLP
Date of audit report:
24 September 2025
13
Ultimate controlling party

The company was controlled by its parent undertaking, Techno Group Limited, throughout the current and the previous year.

 

The ultimate controlling party throughout the current and the previous year has been F J Moser by virtue of his shareholding in Techno Group Limited.

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr F MoserMr Kevan Robert KaneMr Adam Stuart LandMr A C MelvilleMrs H N DonaldsonMr M A Abbott030610832024-01-012024-12-31030610832024-12-31030610832023-12-3103061083core:NetGoodwill2024-12-3103061083core:NetGoodwill2023-12-3103061083core:LeaseholdImprovements2024-12-3103061083core:PlantMachinery2024-12-3103061083core:FurnitureFittings2024-12-3103061083core:ComputerEquipment2024-12-3103061083core:LeaseholdImprovements2023-12-3103061083core:PlantMachinery2023-12-3103061083core:FurnitureFittings2023-12-3103061083core:ComputerEquipment2023-12-3103061083core:ShareCapital2024-12-3103061083core:ShareCapital2023-12-3103061083core:RetainedEarningsAccumulatedLosses2024-12-3103061083core:RetainedEarningsAccumulatedLosses2023-12-3103061083bus:Director52024-01-012024-12-3103061083core:Goodwill2024-01-012024-12-3103061083core:LeaseholdImprovements2024-01-012024-12-3103061083core:PlantMachinery2024-01-012024-12-3103061083core:FurnitureFittings2024-01-012024-12-3103061083core:ComputerEquipment2024-01-012024-12-31030610832023-01-012023-12-3103061083core:NetGoodwill2023-12-3103061083core:NetGoodwill2024-01-012024-12-3103061083core:LeaseholdImprovements2023-12-3103061083core:PlantMachinery2023-12-3103061083core:FurnitureFittings2023-12-3103061083core:ComputerEquipment2023-12-31030610832023-12-3103061083core:CurrentFinancialInstruments2024-12-3103061083core:CurrentFinancialInstruments2023-12-3103061083core:Non-currentFinancialInstruments2024-12-3103061083core:Non-currentFinancialInstruments2023-12-3103061083core:WithinOneYear2024-12-3103061083core:WithinOneYear2023-12-3103061083core:BetweenTwoFiveYears2024-12-3103061083core:BetweenTwoFiveYears2023-12-3103061083bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103061083bus:FRS1022024-01-012024-12-3103061083bus:Audited2024-01-012024-12-3103061083bus:Director12024-01-012024-12-3103061083bus:Director22024-01-012024-12-3103061083bus:Director32024-01-012024-12-3103061083bus:Director42024-01-012024-12-3103061083bus:CompanySecretary12024-01-012024-12-3103061083bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103061083bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP