Silverfin false false 31/12/2024 01/01/2024 31/12/2024 B L Henry 01/12/2023 N J Henry 28/09/1995 G P Osen 28/09/2022 24 September 2025 The principal activity of Henry Homes Limited ("The Company") is that of project financing. 03107843 2024-12-31 03107843 bus:Director1 2024-12-31 03107843 bus:Director2 2024-12-31 03107843 bus:Director3 2024-12-31 03107843 2023-12-31 03107843 core:CurrentFinancialInstruments 2024-12-31 03107843 core:CurrentFinancialInstruments 2023-12-31 03107843 core:ShareCapital 2024-12-31 03107843 core:ShareCapital 2023-12-31 03107843 core:CapitalRedemptionReserve 2024-12-31 03107843 core:CapitalRedemptionReserve 2023-12-31 03107843 core:RetainedEarningsAccumulatedLosses 2024-12-31 03107843 core:RetainedEarningsAccumulatedLosses 2023-12-31 03107843 core:Vehicles 2023-12-31 03107843 core:ComputerEquipment 2023-12-31 03107843 core:Vehicles 2024-12-31 03107843 core:ComputerEquipment 2024-12-31 03107843 core:CostValuation 2023-12-31 03107843 core:DisposalsRepaymentsInvestments 2024-12-31 03107843 core:CostValuation 2024-12-31 03107843 bus:OrdinaryShareClass1 2024-12-31 03107843 2024-01-01 2024-12-31 03107843 bus:FilletedAccounts 2024-01-01 2024-12-31 03107843 bus:SmallEntities 2024-01-01 2024-12-31 03107843 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 03107843 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03107843 bus:Director1 2024-01-01 2024-12-31 03107843 bus:Director2 2024-01-01 2024-12-31 03107843 bus:Director3 2024-01-01 2024-12-31 03107843 core:Vehicles 2024-01-01 2024-12-31 03107843 core:ComputerEquipment 2024-01-01 2024-12-31 03107843 2023-01-01 2023-12-31 03107843 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 03107843 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 03107843 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03107843 (England and Wales)

HENRY HOMES LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

HENRY HOMES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

HENRY HOMES LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
HENRY HOMES LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 59,699 77,599
Investments 4 0 2
59,699 77,601
Current assets
Debtors 5 402,430 2,952,638
Cash at bank and in hand 241,953 980,926
644,383 3,933,564
Creditors: amounts falling due within one year 6 ( 735,589) ( 4,086,459)
Net current liabilities (91,206) (152,895)
Total assets less current liabilities (31,507) (75,294)
Net liabilities ( 31,507) ( 75,294)
Capital and reserves
Called-up share capital 7 50,001 50,001
Capital redemption reserve 33,000 33,000
Profit and loss account ( 114,508 ) ( 158,295 )
Total shareholder's deficit ( 31,507) ( 75,294)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Henry Homes Limited (registered number: 03107843) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

N J Henry
Director

24 September 2025

HENRY HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
HENRY HOMES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Henry Homes Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The principal activity of Henry Homes Limited ("The Company") is that of project financing.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Computer equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in non-puttable ordinary shares.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including directors 3 2

3. Tangible assets

Vehicles Computer equipment Total
£ £ £
Cost
At 01 January 2024 79,250 2,173 81,423
Additions 2,000 0 2,000
At 31 December 2024 81,250 2,173 83,423
Accumulated depreciation
At 01 January 2024 1,651 2,173 3,824
Charge for the financial year 19,900 0 19,900
At 31 December 2024 21,551 2,173 23,724
Net book value
At 31 December 2024 59,699 0 59,699
At 31 December 2023 77,599 0 77,599

4. Fixed asset investments

Investments in associates Total
£ £
Cost or valuation before impairment
At 01 January 2024 2 2
Disposals ( 2) ( 2)
At 31 December 2024 0 0
Carrying value at 31 December 2024 0 0
Carrying value at 31 December 2023 2 2

5. Debtors

2024 2023
£ £
Other debtors 402,430 2,952,638

Included within other debtors are loans of £387,630 (2023: £170,000) which are unsecured and attracts interest at 15% per annum.

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 6,910 1,170
Taxation and social security 0 19,691
Other creditors 728,679 4,065,598
735,589 4,086,459

Included within other creditors are loans of £351,222 (2023: £1,990,194) which are unsecured and bears interest between 6.50%-10% per annum.

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
50,001 Ordinary shares of £ 1.00 each 50,001 50,001