IRIS Accounts Production v25.2.0.378 03253147 director 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh032531472023-12-31032531472024-12-31032531472024-01-012024-12-31032531472022-12-31032531472023-01-012023-12-31032531472023-12-3103253147ns15:EnglandWales2024-01-012024-12-3103253147ns14:PoundSterling2024-01-012024-12-3103253147ns10:Director12024-01-012024-12-3103253147ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3103253147ns10:MediumEntities2024-01-012024-12-3103253147ns10:Audited2024-01-012024-12-3103253147ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3103253147ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3103253147ns10:FullAccounts2024-01-012024-12-310325314712024-01-012024-12-3103253147ns10:RegisteredOffice2024-01-012024-12-3103253147ns5:CurrentFinancialInstruments2024-12-3103253147ns5:CurrentFinancialInstruments2023-12-3103253147ns5:Non-currentFinancialInstruments2024-12-3103253147ns5:Non-currentFinancialInstruments2023-12-3103253147ns5:ShareCapital2024-12-3103253147ns5:ShareCapital2023-12-3103253147ns5:SharePremium2024-12-3103253147ns5:SharePremium2023-12-3103253147ns5:RevaluationReserve2024-12-3103253147ns5:RevaluationReserve2023-12-3103253147ns5:RetainedEarningsAccumulatedLosses2024-12-3103253147ns5:RetainedEarningsAccumulatedLosses2023-12-3103253147ns5:ShareCapital2022-12-3103253147ns5:RetainedEarningsAccumulatedLosses2022-12-3103253147ns5:SharePremium2022-12-3103253147ns5:RevaluationReserve2022-12-3103253147ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3103253147ns5:RevaluationReserve2023-01-012023-12-3103253147ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103253147ns5:RevaluationReserve2024-01-012024-12-310325314712024-01-012024-12-3103253147ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3103253147ns5:ComputerSoftware2024-01-012024-12-3103253147ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-01-012024-12-3103253147ns5:LeaseholdImprovements2024-01-012024-12-3103253147ns5:OwnedAssets2024-01-012024-12-3103253147ns5:OwnedAssets2023-01-012023-12-3103253147ns5:LeasedAssets2024-01-012024-12-3103253147ns5:LeasedAssets2023-01-012023-12-3103253147ns5:ComputerSoftware2023-01-012023-12-3103253147ns5:HirePurchaseContracts2024-01-012024-12-3103253147ns5:HirePurchaseContracts2023-01-012023-12-3103253147ns5:ComputerSoftware2023-12-3103253147ns5:ComputerSoftware2024-12-3103253147ns5:ComputerSoftware2023-12-3103253147ns5:LandBuildings2023-12-3103253147ns5:LeaseholdImprovements2023-12-3103253147ns5:PlantMachinery2023-12-3103253147ns5:LandBuildings2024-01-012024-12-3103253147ns5:PlantMachinery2024-01-012024-12-3103253147ns5:LandBuildings2024-12-3103253147ns5:LeaseholdImprovements2024-12-3103253147ns5:PlantMachinery2024-12-3103253147ns5:LandBuildings2023-12-3103253147ns5:LeaseholdImprovements2023-12-3103253147ns5:PlantMachinery2023-12-3103253147ns5:FurnitureFittings2023-12-3103253147ns5:MotorVehicles2023-12-3103253147ns5:ComputerEquipment2023-12-3103253147ns5:FurnitureFittings2024-01-012024-12-3103253147ns5:MotorVehicles2024-01-012024-12-3103253147ns5:ComputerEquipment2024-01-012024-12-3103253147ns5:FurnitureFittings2024-12-3103253147ns5:MotorVehicles2024-12-3103253147ns5:ComputerEquipment2024-12-3103253147ns5:FurnitureFittings2023-12-3103253147ns5:MotorVehicles2023-12-3103253147ns5:ComputerEquipment2023-12-3103253147ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3103253147ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3103253147ns5:LeasedAssetsHeldAsLessee2023-12-3103253147ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3103253147ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3103253147ns5:LeasedAssetsHeldAsLessee2024-01-012024-12-3103253147ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-12-3103253147ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-12-3103253147ns5:LeasedAssetsHeldAsLessee2024-12-3103253147ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-12-3103253147ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-12-3103253147ns5:LeasedAssetsHeldAsLessee2023-12-3103253147ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3103253147ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3103253147ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3103253147ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3103253147ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3103253147ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3103253147ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3103253147ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-12-3103253147ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-12-3103253147ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-12-3103253147ns5:HirePurchaseContracts2024-12-3103253147ns5:HirePurchaseContracts2023-12-3103253147ns5:Secured2024-12-3103253147ns5:Secured2023-12-3103253147ns5:DeferredTaxation2023-12-3103253147ns5:DeferredTaxation2024-01-012024-12-3103253147ns5:DeferredTaxation2024-12-3103253147ns5:RetainedEarningsAccumulatedLosses2023-12-3103253147ns5:SharePremium2023-12-3103253147ns5:RevaluationReserve2023-12-31
REGISTERED NUMBER: 03253147 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

LUCKETTS OF WATFORD LIMITED

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Strategic Report 2

Report of the Director 3

Statement of Director's Responsibilities 4

Report of the Independent Auditors 5

Income Statement 9

Other Comprehensive Income 10

Statement of Financial Position 11

Statement of Changes in Equity 12

Statement of Cash Flows 13

Notes to the Statement of Cash Flows 14

Notes to the Financial Statements 16


LUCKETTS OF WATFORD LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTOR: M Liaqat





REGISTERED OFFICE: Lucketts Depot
The Paddock
Little Oxhey Lane
Watford
Hertfordshire
WD19 5BA





REGISTERED NUMBER: 03253147 (England and Wales)





AUDITORS: Shenward LLP
Chartered Accountants & Statutory Auditors
Summit House
Woodland Park
Bradford Road
Cleckheaton
West Yorkshire
BD19 6BW

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024


The director presents his strategic report for the year ended 31 December 2024.

REVIEW OF BUSINESS
The results of the company for the year show a total turnover of £14,504,634 (2023: £13,172,157) and profit after tax of £593,385 (2023: £1,095,856). The shareholders' funds total £4,404,916 (2023: £5,020,963).

PRINCIPAL RISKS AND UNCERTAINTIES
The process of risk acceptance and risk management is addressed through a framework of policies, procedures and internal controls. All policies are subject to management approval and ongoing review.

The company has developed a framework for identifying risks to which it is exposed and the impact on economic capital on each of those risks.

The principal risks that the director considers the company faced are from fluctuations in inflation resulting in inaccurate pricing and changes to contracts and tendering processes.

The director maintain a system of monitoring the key risks to the company and the key financial performance indicators and ensures that the company complies with the strict regulatory controls under which it operates.

STRATEGY
The continuing success of the company is dependent upon the proper selection, training and retention of personnel, who are core to the success of the company as a whole.

The company will continue to consolidate its existing position whilst also looking to expand this position through the diversification of services where possible.

KEY PERFORMANCE INDICATORS
The director considers that the company's key financial performance indicators are those which communicate the financial performance and strength of the company as a whole. The company uses IT systems to measure several key performance indicators against its targets including turnover and profit.

The director considers that the company is continuing to perform in line with the expectations of the Board.

FUTURE DEVELOPMENTS
The director is confident about the continuing financial performance of the company. However, the director continues to monitor the impact of the economy on the company.

ON BEHALF OF THE BOARD:





M Liaqat - Director


8 September 2025

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2024


The director presents his report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the provision of taxi and other personal transportation services.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 was £1,209,432 (2023: £240,000).

DIRECTOR
M Liaqat held office during the whole of the period from 1 January 2024 to the date of this report.

POLITICAL DONATIONS AND EXPENDITURE
The company donated £87,601 (2023: £44,385) to various charities to support their aims and objectives. None of the donations made by this company were political in nature.

DIRECTORS AND OFFICERS INDEMNITY INSURANCE
A Director's and Officer's indemnity insurance policy was in place during this financial year.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Shenward LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





M Liaqat - Director


8 September 2025

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
FOR THE YEAR ENDED 31 DECEMBER 2024


The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LUCKETTS OF WATFORD LIMITED


Opinion
We have audited the financial statements of Lucketts of Watford Limited (the 'company') for the year ended 31 December 2024 which comprise the Income Statement, Other Comprehensive Income, Statement of Financial Position, Statement of Changes in Equity, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Strategic Report, the Report of the Director and the Statement of Director's Responsibilities, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LUCKETTS OF WATFORD LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LUCKETTS OF WATFORD LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the Company and management.

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to UK tax legislation and regulations which governs the preparation of the financial statements, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to increase profit, through management bias in manipulation of accounting estimates or accounting for significant transactions outside the normal course of business.

Audit procedures performed included, but not limited to:
- Enquiry of management around actual and potential litigation claims and instances of non-compliance with laws and regulations;
- Auditing the risk of management override of controls, through testing journal entries and other adjustments for appropriateness, testing accounting estimates (because of the risk of management bias), and evaluating the business rationale of significant transactions outside the normal course of business;
- Reviewing financial statements disclosures and agreeing to supporting documentation to assess compliance with applicable laws and regulations; and
- Review of board meeting minutes (where held).

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
LUCKETTS OF WATFORD LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Sherad Dewedi (Senior Statutory Auditor)
for and on behalf of Shenward LLP
Chartered Accountants & Statutory Auditors
Summit House
Woodland Park
Bradford Road
Cleckheaton
West Yorkshire
BD19 6BW

8 September 2025

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £    £    £   

TURNOVER 14,504,634 13,172,157

Cost of sales 11,706,708 10,259,734
GROSS PROFIT 2,797,926 2,912,423

Distribution costs 30,149 28,222
Administrative expenses 1,788,511 1,528,649
1,818,660 1,556,871
979,266 1,355,552

Other operating income 14,800 90,669
OPERATING PROFIT 5 994,066 1,446,221

Interest receivable and similar income 5,518 11,248
999,584 1,457,469

Interest payable and similar expenses 6 40,953 33,144
PROFIT BEFORE TAXATION 958,631 1,424,325

Tax on profit 7 365,246 328,469
PROFIT FOR THE FINANCIAL YEAR 593,385 1,095,856

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 593,385 1,095,856


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

593,385

1,095,856

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 157,235 128,317
Tangible assets 10 3,817,704 3,570,426
3,974,939 3,698,743

CURRENT ASSETS
Debtors 11 3,060,509 2,902,287
Cash at bank 1,216,374 1,274,362
4,276,883 4,176,649
CREDITORS
Amounts falling due within one year 12 2,800,219 2,354,565
NET CURRENT ASSETS 1,476,664 1,822,084
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,451,603

5,520,827

CREDITORS
Amounts falling due after more than one
year

13

(699,792

)

(336,320

)

PROVISIONS FOR LIABILITIES 17 (346,895 ) (163,544 )
NET ASSETS 4,404,916 5,020,963

CAPITAL AND RESERVES
Called up share capital 18 1,940 1,940
Share premium 19 186,269 186,269
Revaluation reserve 19 361,536 361,536
Retained earnings 19 3,855,171 4,471,218
4,404,916 5,020,963

The financial statements were approved by the director and authorised for issue on 8 September 2025 and were signed by:





M Liaqat - Director


LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Share Revaluation Total
capital earnings premium reserve equity
£    £    £    £    £   
Balance at 1 January 2023 1,940 3,615,362 186,269 361,536 4,165,107

Changes in equity
Dividends - (240,000 ) - - (240,000 )
Total comprehensive income - 1,095,856 - - 1,095,856
Balance at 31 December 2023 1,940 4,471,218 186,269 361,536 5,020,963

Changes in equity
Dividends - (1,209,432 ) - - (1,209,432 )
Total comprehensive income - 593,385 - - 593,385
Balance at 31 December 2024 1,940 3,855,171 186,269 361,536 4,404,916

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,390,705 1,672,264
Interest paid (14,563 ) (19,437 )
Interest element of hire purchase
payments paid

(26,390

)

(13,707

)
Tax paid (275,568 ) (190,002 )
Net cash from operating activities 2,074,184 1,449,118

Cash flows from investing activities
Purchase of intangible fixed assets (51,619 ) (47,208 )
Purchase of tangible fixed assets (1,377,980 ) (1,298,461 )
Sale of tangible fixed assets - 11,500
Interest received 5,518 11,248
Net cash from investing activities (1,424,081 ) (1,322,921 )

Cash flows from financing activities
Loan repayments in year (33,078 ) (140,462 )
Capital repayments in year 520,603 (198,438 )
Amount introduced by directors 1,800 3,600
Equity dividends paid (1,209,432 ) (240,000 )
Net cash from financing activities (720,107 ) (575,300 )

Decrease in cash and cash equivalents (70,004 ) (449,103 )
Cash and cash equivalents at
beginning of year

2

1,274,362

1,723,465

Cash and cash equivalents at end of
year

2

1,204,358

1,274,362

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 958,631 1,424,325
Depreciation charges 1,153,403 1,009,894
Profit on disposal of fixed assets - (5,551 )
Finance costs 40,953 33,144
Finance income (5,518 ) (11,248 )
2,147,469 2,450,564
Increase in trade and other debtors (160,021 ) (1,054,929 )
Increase in trade and other creditors 403,257 276,629
Cash generated from operations 2,390,705 1,672,264

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 1,216,374 1,274,362
Bank overdrafts (12,016 ) -
1,204,358 1,274,362
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 1,274,362 1,723,465


LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ANALYSIS OF CHANGES IN NET FUNDS/(DEBT)

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank 1,274,362 (57,988 ) 1,216,374
Bank overdrafts - (12,016 ) (12,016 )
1,274,362 (70,004 ) 1,204,358
Debt
Finance leases (376,216 ) (520,603 ) (896,819 )
Debts falling due within 1 year (54,814 ) 33,078 (21,736 )
Debts falling due after 1 year (152,659 ) - (152,659 )
(583,689 ) (487,525 ) (1,071,214 )
Total 690,673 (557,529 ) 133,144

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Lucketts of Watford Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Details of these judgements can be found in the accounting policies.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of ten years.

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 5% on reducing balance
Improvements to property - 5% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is credited or charged to the income statement.

Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets, which include debtors and cash and bank balances, are initially recorded at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party,

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recorded at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities in payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.


LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Provisions for liabilities
Provisions are made when an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Income Statement in the year that the company becomes aware of the obligation and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Going concern
After reviewing the company's forecasts and projections, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 3,790,899 2,997,579
Social security costs 131,355 120,059
Other pension costs 30,149 28,222
3,952,403 3,145,860

The average number of employees during the year was as follows:
2024 2023

414 314

2024 2023
£    £   
Director's remuneration 13,475 14,300

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Other operating leases 33,213 37,993
Depreciation - owned assets 829,759 853,500
Depreciation - assets on hire purchase contracts 300,943 138,856
Profit on disposal of fixed assets - (5,551 )
Computer software amortisation 22,701 17,539
Auditors' remuneration 4,200 4,200
Auditors' remuneration for non audit work - 11,570

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank loan interest 14,563 19,437
Hire purchase 26,390 13,707
40,953 33,144

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 181,896 278,455

Deferred tax 183,350 50,014
Tax on profit 365,246 328,469

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 958,631 1,424,325
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2023 - 23.500%)

239,658

334,716

Effects of:
Income not taxable for tax purposes - (1,304 )
Capital allowances in excess of depreciation (57,762 ) (54,964 )

Deferred tax 183,350 50,021
Total tax charge 365,246 328,469

8. DIVIDENDS
2024 2023
£    £   
shares of each
Final 1,209,432 240,000

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


9. INTANGIBLE FIXED ASSETS
Computer
software
£   
COST
At 1 January 2024 195,186
Additions 51,619
At 31 December 2024 246,805
AMORTISATION
At 1 January 2024 66,869
Amortisation for year 22,701
At 31 December 2024 89,570
NET BOOK VALUE
At 31 December 2024 157,235
At 31 December 2023 128,317

10. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2024 1,471,981 700,656 512,350
Additions - 87,354 159,229
At 31 December 2024 1,471,981 788,010 671,579
DEPRECIATION
At 1 January 2024 607,937 115,190 373,956
Charge for year 73,599 33,641 89,286
At 31 December 2024 681,536 148,831 463,242
NET BOOK VALUE
At 31 December 2024 790,445 639,179 208,337
At 31 December 2023 864,044 585,466 138,394

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


10. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 25,209 6,102,586 148,674 8,961,456
Additions - 1,129,296 2,101 1,377,980
At 31 December 2024 25,209 7,231,882 150,775 10,339,436
DEPRECIATION
At 1 January 2024 21,378 4,141,172 131,397 5,391,030
Charge for year 1,149 927,214 5,813 1,130,702
At 31 December 2024 22,527 5,068,386 137,210 6,521,732
NET BOOK VALUE
At 31 December 2024 2,682 2,163,496 13,565 3,817,704
At 31 December 2023 3,831 1,961,414 17,277 3,570,426

On 18 August 2015, the freehold property at Little Oxhey Lane was revalued at £1,600,000. This valuation was prepared in accordance with the RICS Valuation Standards Global & UK.

External Chartered Surveyor - Simon Arbon BSc FRICS.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2024 45,660 1,614,643 1,660,303
Additions - 679,150 679,150
At 31 December 2024 45,660 2,293,793 2,339,453
DEPRECIATION
At 1 January 2024 43,818 1,292,491 1,336,309
Charge for year 552 300,391 300,943
At 31 December 2024 44,370 1,592,882 1,637,252
NET BOOK VALUE
At 31 December 2024 1,290 700,911 702,201
At 31 December 2023 1,842 322,152 323,994

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 2,103,176 2,775,268
Amounts owed by group undertakings 1,940 1,940
Prepayments and accrued income 942,566 112,252
Other debtors 12,827 12,827
3,060,509 2,902,287

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 14) 33,752 54,814
Hire purchase contracts (see note 15) 349,686 192,555
Trade creditors 973,180 983,510
Tax 169,999 263,671
Social security and other taxes 57,320 35,954
Pensions 50,477 2,076
VAT 570,989 445,851
Other creditors 8,211 8,211
Net wages 86,853 348
Related parties 23,130 25,602
Directors' current accounts 5,400 3,600
Accruals and deferred income 471,222 338,373
2,800,219 2,354,565

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans (see note 14) 152,659 152,659
Hire purchase contracts (see note 15) 547,133 183,661
699,792 336,320

14. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 12,016 -
Bank loan 21,736 54,814
33,752 54,814

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


14. LOANS - continued
2024 2023
£    £   
Amounts falling due between one and two years:
Bank loan 56,481 56,481

Amounts falling due between two and five years:
Bank loans - 2-5 years 96,178 96,178

15. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2024 2023
£    £   
Net obligations repayable:
Within one year 349,686 192,555
Between one and five years 547,133 183,661
896,819 376,216

16. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 174,395 207,473
Hire purchase contracts 896,819 376,216
1,071,214 583,689

HSBC have a Fixed Charge over all present freehold and leasehold property. A First Fixed Charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and First Floating Charge over all assets and undertaking both present and future dated 22 August 2013.

HSBC have a first legal charge dated 23 September 2013 over the Freehold - The Paddock, Little Oxhey Lane, Watford, Hertfordshire, HM Land Registry Title number HD9008.

The director Muhammad Liaqat has provided a personal guarantee to HSBC limited to £30,000 in respect of the loan.

The hire purchase liabilities are secured against plant and machinery with a net book value of £1,290 (2023: £1,843) and motor vehicles with a net book value of £587,757 (2023: £322,153), as shown in Note 10.

LUCKETTS OF WATFORD LIMITED (REGISTERED NUMBER: 03253147)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


17. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 346,895 163,544

Deferred
tax
£   
Balance at 1 January 2024 163,544
Provided during year 183,351
Balance at 31 December 2024 346,895

18. CALLED UP SHARE CAPITAL

Number: Class: Nominal value: 31/12/2023 31/12/2022
1931 Ordinary £1 1,931 1,931
1 Ordinary A £1 1 1
1 Ordinary B £1 1 1
1 Ordinary C £1 1 1
1 Ordinary D £1 1 1
1 Ordinary E £1 1 1
1 Ordinary F £1 1 1
1 Ordinary G £1 1 1
1 Ordinary H £1 1 1
1 Ordinary I £1 1 1
1,940 1,940

19. RESERVES
Retained Share Revaluation
earnings premium reserve Totals
£    £    £    £   

At 1 January 2024 4,471,218 186,269 361,536 5,019,023
Profit for the year 593,385 593,385
Dividends (1,209,432 ) (1,209,432 )
At 31 December 2024 3,855,171 186,269 361,536 4,402,976

20. ULTIMATE PARENT COMPANY

The company is a wholly owned subsidiary of Lucketts Group Limited, a company registered in England & Wales.