Company registration number 03681527 (England and Wales)
EUROBIO SCIENTIFIC UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Affinia
3rd Floor
Chancery House
St Nicholas Way
Sutton
Surrey
SM1 1JB
EUROBIO SCIENTIFIC UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 9
EUROBIO SCIENTIFIC UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,620,000
Tangible assets
5
95,432
24,994
Investments
6
15,700
60,014
1,731,132
85,008
Current assets
Stocks
218,397
506,579
Debtors
8
1,570,616
404,908
Cash at bank and in hand
770,935
3,211,625
2,559,948
4,123,112
Creditors: amounts falling due within one year
9
(649,630)
(1,164,610)
Net current assets
1,910,318
2,958,502
Total assets less current liabilities
3,641,450
3,043,510
Provisions for liabilities
(20,197)
(2,474)
Net assets
3,621,253
3,041,036
Capital and reserves
Called up share capital
10
220
220
Share premium account
24,890
24,890
Profit and loss reserves
3,596,143
3,015,926
Total equity
3,621,253
3,041,036
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
O P Bosc
Director
Company registration number 03681527 (England and Wales)
EUROBIO SCIENTIFIC UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
220
24,890
2,623,951
2,649,061
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
391,975
391,975
Balance at 31 December 2023
220
24,890
3,015,926
3,041,036
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
580,217
580,217
Balance at 31 December 2024
220
24,890
3,596,143
3,621,253
EUROBIO SCIENTIFIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Eurobio Scientific UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Chancery House, St Nicholas Way, Sutton, Surrey, SM1 1JB.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance
Motor vehicles
33.3% on straight line basis
EUROBIO SCIENTIFIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
EUROBIO SCIENTIFIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
EUROBIO SCIENTIFIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors consider that there are no critical accounting judgements and key sources of estimation or uncertainty in applying the company’s accounting policies.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
13
11
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024
Additions
1,800,000
At 31 December 2024
1,800,000
Amortisation and impairment
At 1 January 2024
Amortisation charged for the year
180,000
At 31 December 2024
180,000
Carrying amount
At 31 December 2024
1,620,000
At 31 December 2023
EUROBIO SCIENTIFIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
119,667
Additions
49,206
Disposals
(37,704)
Transfers from group company
80,756
At 31 December 2024
211,925
Depreciation and impairment
At 1 January 2024
94,673
Depreciation charged in the year
26,871
Eliminated in respect of disposals
(5,051)
At 31 December 2024
116,493
Carrying amount
At 31 December 2024
95,432
At 31 December 2023
24,994
6
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
15,700
Other investments other than loans
60,014
15,700
60,014
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2024
-
60,014
60,014
Additions
2,450,735
-
2,450,735
Valuation changes
(695,049)
-
(695,049)
Reclassification
60,014
(60,014)
-
Transfer to goodwill
(1,800,000)
-
(1,800,000)
At 31 December 2024
15,700
-
15,700
Carrying amount
At 31 December 2024
15,700
-
15,700
At 31 December 2023
-
60,014
60,014
EUROBIO SCIENTIFIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Fixed asset investments
(Continued)
- 8 -
During the year, the company purchased 100% of the share capital of Alpha Biotech Limited. The trade and assets were subsequently transferred to Eurobio Scientific UK Limited. The goodwill element has been transferred to intangible assets and the remainder of the investment has been offset with a distribution from the subsidiary.
7
Financial instruments
2024
2023
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
60,014
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
656,579
351,540
Corporation tax recoverable
9,355
Amounts owed by group undertakings
856,866
35,700
Other debtors
47,816
17,668
1,570,616
404,908
9
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
276,571
397,103
Amounts owed to group undertakings
112,101
586,018
Corporation tax
28,579
Other taxation and social security
212,447
89,203
Other creditors
48,511
63,707
649,630
1,164,610
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
110
110
110
110
Ordinary B shares of £1 each
110
110
110
110
220
220
220
220
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified.
EUROBIO SCIENTIFIC UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Audit report information
(Continued)
- 9 -
Senior Statutory Auditor:
Andrew Seton
Statutory Auditor:
Affinia
Date of audit report:
24 September 2025
12
Parent company
The immediate and ultimate parent undertaking is Eurobio Scientific SA, a company whose registered office is at 7 Avenue de Scandinavie, ZA de Courtaboeuf, 91940 Les Ulis, France.
The company's financial statements are consolidated into the financial statements of Eurobio Scientific S.A, which are available at their website www.eurobio-scientific.com.
2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityD FortierH Duchesne De LamotteO P Bosc036815272024-01-012024-12-31036815272024-12-31036815272023-12-3103681527core:NetGoodwill2024-12-3103681527core:NetGoodwill2023-12-3103681527core:OtherPropertyPlantEquipment2024-12-3103681527core:OtherPropertyPlantEquipment2023-12-3103681527core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103681527core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103681527core:ShareCapital2024-12-3103681527core:ShareCapital2023-12-3103681527core:SharePremium2024-12-3103681527core:SharePremium2023-12-3103681527core:RetainedEarningsAccumulatedLosses2024-12-3103681527core:RetainedEarningsAccumulatedLosses2023-12-3103681527core:ShareCapital2022-12-3103681527core:SharePremium2022-12-3103681527core:RetainedEarningsAccumulatedLosses2022-12-3103681527core:ShareCapitalOrdinaryShareClass12024-12-3103681527core:ShareCapitalOrdinaryShareClass12023-12-3103681527core:ShareCapitalOrdinaryShareClass22024-12-3103681527core:ShareCapitalOrdinaryShareClass22023-12-3103681527core:ShareCapitalOrdinaryShares2024-12-3103681527core:ShareCapitalOrdinaryShares2023-12-3103681527bus:Director32024-01-012024-12-3103681527core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31036815272023-01-012023-12-3103681527core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3103681527core:Goodwill2024-01-012024-12-3103681527core:PlantMachinery2024-01-012024-12-3103681527core:FurnitureFittings2024-01-012024-12-3103681527core:ComputerEquipment2024-01-012024-12-3103681527core:MotorVehicles2024-01-012024-12-3103681527core:NetGoodwill2023-12-3103681527core:NetGoodwill2024-01-012024-12-3103681527core:OtherPropertyPlantEquipment2023-12-3103681527core:OtherPropertyPlantEquipment2024-01-012024-12-3103681527core:Non-currentFinancialInstruments2024-12-3103681527core:Non-currentFinancialInstruments2023-12-3103681527core:CurrentFinancialInstruments2024-12-3103681527core:CurrentFinancialInstruments2023-12-3103681527core:WithinOneYear2024-12-3103681527core:WithinOneYear2023-12-3103681527bus:OrdinaryShareClass12024-01-012024-12-3103681527bus:OrdinaryShareClass22024-01-012024-12-3103681527bus:OrdinaryShareClass12024-12-3103681527bus:OrdinaryShareClass12023-12-3103681527bus:OrdinaryShareClass22024-12-3103681527bus:OrdinaryShareClass22023-12-3103681527bus:AllOrdinaryShares2024-12-3103681527bus:AllOrdinaryShares2023-12-3103681527bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103681527bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103681527bus:FRS1022024-01-012024-12-3103681527bus:Audited2024-01-012024-12-3103681527bus:Director12024-01-012024-12-3103681527bus:Director22024-01-012024-12-3103681527bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP