Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01false11truetruefalse 03708149 2024-01-01 2024-12-31 03708149 2023-01-01 2023-12-31 03708149 2024-12-31 03708149 2023-12-31 03708149 2023-01-01 03708149 c:Director1 2024-01-01 2024-12-31 03708149 d:OfficeEquipment 2024-01-01 2024-12-31 03708149 d:OfficeEquipment 2024-12-31 03708149 d:OfficeEquipment 2023-12-31 03708149 d:CurrentFinancialInstruments 2024-12-31 03708149 d:CurrentFinancialInstruments 2023-12-31 03708149 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 03708149 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 03708149 d:ShareCapital 2024-12-31 03708149 d:ShareCapital 2023-12-31 03708149 d:RetainedEarningsAccumulatedLosses 2024-12-31 03708149 d:RetainedEarningsAccumulatedLosses 2023-12-31 03708149 c:OrdinaryShareClass1 2024-01-01 2024-12-31 03708149 c:OrdinaryShareClass1 2024-12-31 03708149 c:OrdinaryShareClass1 2023-12-31 03708149 c:FRS102 2024-01-01 2024-12-31 03708149 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 03708149 c:FullAccounts 2024-01-01 2024-12-31 03708149 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 03708149 6 2024-01-01 2024-12-31 03708149 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure
Registered number: 03708149









FRASER DESIGNED LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FRASER DESIGNED LIMITED
REGISTERED NUMBER: 03708149

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investments
 5 
105,000
105,000

  
105,000
105,000

Current assets
  

Debtors: amounts falling due within one year
 6 
962,529
811,721

Cash at bank and in hand
  
33,429
468,699

  
995,958
1,280,420

Creditors: amounts falling due within one year
 7 
(197,734)
(513,733)

Net current assets
  
 
 
798,224
 
 
766,687

Total assets less current liabilities
  
903,224
871,687

  

Net assets
  
903,224
871,687


Capital and reserves
  

Called up share capital 
 9 
2
2

Profit and loss account
  
903,222
871,685

  
903,224
871,687


Page 1

 
FRASER DESIGNED LIMITED
REGISTERED NUMBER: 03708149

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




I Fraser
Director

Date: 23 September 2025

Page 2

 
FRASER DESIGNED LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Fraser Design Limited is a private company, limited by shares, incorporated in England and Wales. The address of the registered office is The Office-Brays Farm House, Bower Hill Lane, South Nutfield, Redhill, Surrey, RH1 4EH. 
The financial statements are presented in Pound Sterling (£).

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
FRASER DESIGNED LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
FRASER DESIGNED LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 5

 
FRASER DESIGNED LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Tangible fixed assets





Office equipment

£



Cost


At 1 January 2024
5,668



At 31 December 2024

5,668



Depreciation


At 1 January 2024
5,668



At 31 December 2024

5,668



Net book value



At 31 December 2024
-



At 31 December 2023
-


5.


Fixed asset investments





Unlisted investments

£



Cost


At 1 January 2024
105,000



At 31 December 2024
105,000





6.


Debtors

2024
2023
£
£


Other debtors
962,529
811,721

962,529
811,721


Page 6

 
FRASER DESIGNED LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Corporation tax
10,513
1,895

Other creditors
182,086
507,086

Accruals
5,135
4,752

197,734
513,733



8.


Deferred taxation


2023


£






At beginning of year
4,604


Charged to profit or loss
(4,604)



At end of year
-

Page 7

 
FRASER DESIGNED LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 2) Ordinary shares of £1.00 each
2
2



10.


Related party transactions

During the year the company operated a loan account with the director. The balance due to him at the year end was £73,150 (2023 - £398,150). The loan is interest free and repayable on demand.
The amount due to a company related by common directors at the year end was £108,936 (2023 -  £108,936). The loan is interest free and repayable on demand.

Page 8