REGISTERED NUMBER: 04110539 (England and Wales)

Unaudited Financial Statements

for the Year Ended 5 April 2025

for

Flag Associates Limited

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

DIRECTOR:

Mr G W Reid

REGISTERED OFFICE:

4 Aldsworth Manor Barns

Aldsworth

Emsworth

West Sussex

PO10 8QT

REGISTERED NUMBER:

04110539 (England and Wales)

ACCOUNTANTS:

Butler & Co Alresford Limited

Chartered Accountants

The Old Stables

Sutton Manor Farm

Bishops Sutton

Alresford

Hampshire

SO24 0AA

FIXED ASSETS

Tangible assets

4

1,538

2,051

Investment property

5

675,000

1,990,000

676,538

1,992,051

CURRENT ASSETS

Cash at bank and in hand

660,909

9,314

CREDITORS

Amounts falling due within one year

6

251,181

645,558

NET CURRENT ASSETS/(LIABILITIES)

409,728

(636,244

)

TOTAL ASSETS LESS CURRENT LIABILITIES

1,086,266

1,355,807

PROVISIONS FOR LIABILITIES

7

44,848

183,972

NET ASSETS

1,041,418

1,171,835

CAPITAL AND RESERVES

Called up share capital

8

4

4

Fair value reserve - non-distributable

189,952

830,135

Retained earnings

851,462

341,696

SHAREHOLDERS' FUNDS

1,041,418

1,171,835

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 5 April 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 5 April 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 September 2025 and were signed by:

Mr G W Reid - Director

1.	STATUTORY INFORMATION

Flag Associates Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover

Turnover is measured at the fair value of consideration received or receivable, excluding discounts, rebates and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Computer equipment

-

25% reducing balance basis

Investment property

Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.

EMPLOYEES

The average number of employees during the year was 1 (2024 - 1 ) .

4.	TANGIBLE FIXED ASSETS

Computer

equipment

£

COST

At 6 April 2024

and 5 April 2025

4,010

DEPRECIATION

At 6 April 2024

1,959

Charge for year

513

At 5 April 2025

2,472

NET BOOK VALUE

At 5 April 2025

1,538

At 5 April 2024

2,051

5.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 6 April 2024

1,990,000

Disposals

(1,315,000

)

At 5 April 2025

675,000

NET BOOK VALUE

At 5 April 2025

675,000

At 5 April 2024

1,990,000

Fair value at 5 April 2025 is represented by:

£

Valuation in 2015

702,514

Valuation in 2016

241,880

Valuation in 2021

(219,858

)

Valuation in 2024

300,322

Valuation in 2025

(790,351

)

Cost

440,493

675,000

If investment property had not been revalued it would have been included at the following historical cost:

2025

2024

£

£

Cost

440,493

965,142

Investment property was valued on an open market basis on 5 April 2025 by Mr G W Reid, the director .

6.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025

2024

£

£

Corporation tax

114,355

-

Other creditors

6,396

7,273

Directors' current accounts

128,870

636,755

Accrued expenses

1,560

1,530

251,181

645,558

7.	PROVISIONS FOR LIABILITIES

2025

2024

£

£

Deferred tax

Accelerated capital allowances

292

391

Unrelieved trading losses

-

(5,442

)

Investment property revaluations

44,556

189,023

44,848

183,972

Deferred

tax

£

Balance at 6 April 2024

183,972

Accelerated capital allowances

(99

)

Unrelieved trading losses

5,442

Revaluations

(144,467

)

Balance at 5 April 2025

44,848

8.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

£

4

Ordinary

£1

4

4

9.	RELATED PARTY DISCLOSURES

Mr G W Reid

Director

Interest paid to the director in the year amounted to £18,996 (2024 - £22,666).

2025

2024

£

£

Amount owed to related party at balance sheet date

Mr G W Reid

Director

128,870

636,755