Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr N P Drayton 23/05/2002 Mr D R Moses 27/02/2002 24 September 2025 The principal activity of the Company during the financial year was the supply of electronic imaging. 04383040 2024-12-31 04383040 bus:Director1 2024-12-31 04383040 bus:Director2 2024-12-31 04383040 2023-12-31 04383040 core:CurrentFinancialInstruments 2024-12-31 04383040 core:CurrentFinancialInstruments 2023-12-31 04383040 core:Non-currentFinancialInstruments 2024-12-31 04383040 core:Non-currentFinancialInstruments 2023-12-31 04383040 core:ShareCapital 2024-12-31 04383040 core:ShareCapital 2023-12-31 04383040 core:CapitalRedemptionReserve 2024-12-31 04383040 core:CapitalRedemptionReserve 2023-12-31 04383040 core:RetainedEarningsAccumulatedLosses 2024-12-31 04383040 core:RetainedEarningsAccumulatedLosses 2023-12-31 04383040 core:Goodwill 2023-12-31 04383040 core:Goodwill 2024-12-31 04383040 core:LeaseholdImprovements 2023-12-31 04383040 core:Vehicles 2023-12-31 04383040 core:FurnitureFittings 2023-12-31 04383040 core:OfficeEquipment 2023-12-31 04383040 core:LeaseholdImprovements 2024-12-31 04383040 core:Vehicles 2024-12-31 04383040 core:FurnitureFittings 2024-12-31 04383040 core:OfficeEquipment 2024-12-31 04383040 bus:OrdinaryShareClass1 2024-12-31 04383040 core:WithinOneYear 2024-12-31 04383040 core:WithinOneYear 2023-12-31 04383040 core:BetweenOneFiveYears 2024-12-31 04383040 core:BetweenOneFiveYears 2023-12-31 04383040 2024-01-01 2024-12-31 04383040 bus:FilletedAccounts 2024-01-01 2024-12-31 04383040 bus:SmallEntities 2024-01-01 2024-12-31 04383040 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04383040 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04383040 bus:Director1 2024-01-01 2024-12-31 04383040 bus:Director2 2024-01-01 2024-12-31 04383040 core:Goodwill core:TopRangeValue 2024-01-01 2024-12-31 04383040 core:LeaseholdImprovements core:TopRangeValue 2024-01-01 2024-12-31 04383040 core:Vehicles core:TopRangeValue 2024-01-01 2024-12-31 04383040 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 04383040 core:OfficeEquipment core:BottomRangeValue 2024-01-01 2024-12-31 04383040 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 04383040 2023-01-01 2023-12-31 04383040 core:LeaseholdImprovements 2024-01-01 2024-12-31 04383040 core:Vehicles 2024-01-01 2024-12-31 04383040 core:FurnitureFittings 2024-01-01 2024-12-31 04383040 core:OfficeEquipment 2024-01-01 2024-12-31 04383040 core:CurrentFinancialInstruments 2024-01-01 2024-12-31 04383040 core:Non-currentFinancialInstruments 2024-01-01 2024-12-31 04383040 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 04383040 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 04383040 (England and Wales)

GATEWAY BUREAU SERVICES LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

GATEWAY BUREAU SERVICES LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

GATEWAY BUREAU SERVICES LIMITED

BALANCE SHEET

As at 31 December 2024
GATEWAY BUREAU SERVICES LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 114,907 181,938
114,907 181,938
Current assets
Stocks 11,000 12,000
Debtors 5 407,408 405,651
Cash at bank and in hand 108,815 57,238
527,223 474,889
Creditors: amounts falling due within one year 6 ( 153,288) ( 191,165)
Net current assets 373,935 283,724
Total assets less current liabilities 488,842 465,662
Creditors: amounts falling due after more than one year 7 ( 8,773) ( 28,926)
Net assets 480,069 436,736
Capital and reserves
Called-up share capital 8 145 145
Capital redemption reserve 59,855 59,855
Profit and loss account 420,069 376,736
Total shareholders' funds 480,069 436,736

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Gateway Bureau Services Limited (registered number: 04383040) were approved and authorised for issue by the Board of Directors on 24 September 2025. They were signed on its behalf by:

Mr N P Drayton
Director
GATEWAY BUREAU SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
GATEWAY BUREAU SERVICES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Gateway Bureau Services Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales.

The address of the Company's registered office is
Centenary House Peninsula Park
Rydon Lane
Exeter
EX2 7XE
United Kingdom

The principal place of business is:
Unit 11-12
Northern Way
Cropmead
Crewkerne
Somerset
TA18 7HJ

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. There are no material departures from FRS 102.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The company returned to profit in the year to December 2024, but the directors are conscious of increasing costs and diminishing work pipelines, which are putting ongoing pressure on the company’s ability to trade profitably. The directors are reviewing the company’s future trading prospects, and may conclude that it is appropriate to cease trading, to protect the position of company creditors. This matter remains under close review. As no final decision has been made in this regard, the accounts have been prepared on the going concern basis.

Turnover

Turnover is stated net of VAT and trade discounts and adjusted for work undertaken, not yet invoiced and amounts invoiced in advance. Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as below. The leasehold improvements are depreciated over 10% straight line or over the life of the lease, whichever is the shortest.

Leasehold improvements 10 years straight line
Vehicles 5 years straight line
Fixtures and fittings 10 years straight line
Office equipment 3 - 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 53 99

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 January 2024 38,335 38,335
At 31 December 2024 38,335 38,335
Accumulated amortisation
At 01 January 2024 38,335 38,335
At 31 December 2024 38,335 38,335
Net book value
At 31 December 2024 0 0
At 31 December 2023 0 0

4. Tangible assets

Leasehold improve-
ments
Vehicles Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 January 2024 204,582 44,538 114,534 887,601 1,251,255
Additions 0 0 0 6,288 6,288
Disposals ( 9,011) 0 ( 15,771) ( 36,627) ( 61,409)
At 31 December 2024 195,571 44,538 98,763 857,262 1,196,134
Accumulated depreciation
At 01 January 2024 183,069 42,640 95,404 748,204 1,069,317
Charge for the financial year 2,695 1,898 3,135 65,591 73,319
Disposals ( 9,011) 0 ( 15,771) ( 36,627) ( 61,409)
At 31 December 2024 176,753 44,538 82,768 777,168 1,081,227
Net book value
At 31 December 2024 18,818 0 15,995 80,094 114,907
At 31 December 2023 21,513 1,898 19,130 139,397 181,938

5. Debtors

2024 2023
£ £
Trade debtors 204,975 269,779
Prepayments and accrued income 187,275 120,116
Other debtors 15,158 15,756
407,408 405,651

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,289 10,035
Trade creditors 31,939 57,449
Amounts owed to directors 691 11,873
Accruals 4,900 4,650
Other taxation and social security 90,513 85,581
Obligations under finance leases and hire purchase contracts (secured) 9,864 17,274
Other creditors 5,092 4,303
153,288 191,165

The hire purchase contracts are secured over the respective assets.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 8,773 19,062
Obligations under finance leases and hire purchase contracts 0 9,864
8,773 28,926

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
145 Ordinary shares shares of £ 1.00 each 145 145

9. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 46,440 81,327
between one and five years 81,270 0
127,710 81,327