Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseNo description of principal activity22truefalse 04830490 2024-01-01 2024-12-31 04830490 2023-01-01 2023-12-31 04830490 2024-12-31 04830490 2023-12-31 04830490 2023-01-01 04830490 c:Director1 2024-01-01 2024-12-31 04830490 c:Director2 2024-01-01 2024-12-31 04830490 c:RegisteredOffice 2024-01-01 2024-12-31 04830490 d:Buildings 2024-01-01 2024-12-31 04830490 d:Buildings 2024-12-31 04830490 d:Buildings 2023-12-31 04830490 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 04830490 d:Buildings d:LongLeaseholdAssets 2024-12-31 04830490 d:Buildings d:LongLeaseholdAssets 2023-12-31 04830490 d:CurrentFinancialInstruments 2024-12-31 04830490 d:CurrentFinancialInstruments 2023-12-31 04830490 d:Non-currentFinancialInstruments 2024-12-31 04830490 d:Non-currentFinancialInstruments 2023-12-31 04830490 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04830490 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04830490 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 04830490 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 04830490 d:ShareCapital 2024-12-31 04830490 d:ShareCapital 2023-12-31 04830490 d:SharePremium 2024-12-31 04830490 d:SharePremium 2023-12-31 04830490 d:RetainedEarningsAccumulatedLosses 2024-12-31 04830490 d:RetainedEarningsAccumulatedLosses 2023-12-31 04830490 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 04830490 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 04830490 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 04830490 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 04830490 c:FRS102 2024-01-01 2024-12-31 04830490 c:Audited 2024-01-01 2024-12-31 04830490 c:FullAccounts 2024-01-01 2024-12-31 04830490 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04830490 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04830490 6 2024-01-01 2024-12-31 04830490 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure
Registered number: 04830490










 
CHARLFORD LTD
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CHARLFORD LTD
 

COMPANY INFORMATION


Directors
B Ackerman 
N Ackerman 




Registered number
04830490



Registered office
113 Brent Street

London

NW4 2DX




Independent auditors
Wilder Coe Ltd

Chartered Accountants & Statutory Auditors

1st Floor Sackville House

143-149 Fenchurch Street

London

EC3M 6BL





 
CHARLFORD LTD
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 8


 
CHARLFORD LTD
REGISTERED NUMBER: 04830490

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment properties
 4 
80,809,171
69,131,124

Investments
 5 
1
1

  
80,809,172
69,131,125

Current assets
  

Debtors
 6 
5,566,010
5,732,892

Cash at bank and in hand
  
1,209,322
1,185,460

  
6,775,332
6,918,352

Creditors: amounts falling due within one year
 7 
(68,348,437)
(25,531,622)

Net current liabilities
  
 
 
(61,573,105)
 
 
(18,613,270)

Total assets less current liabilities
  
19,236,067
50,517,855

Creditors: amounts falling due after more than one year
 8 
-
(44,142,444)

Provision for liabilities
 9 
(8,333,476)
(5,683,868)

Net assets
  
10,902,591
691,543


Capital and reserves
  

Allotted, called up and fully paid share capital
  
4
4

Share premium account
  
4,263
4,263

Profit and loss account
  
10,898,324
687,276

Total equity
  
10,902,591
691,543


Page 1

 
CHARLFORD LTD
REGISTERED NUMBER: 04830490

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Directors' Report and Statement of Income and Retained Earnings in accordance with provisions applicable to companies subject to the small companies regime, under section 444 of the Companies Act 2006.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 
22 September 2025.




B Ackerman
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CHARLFORD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


Company information

Charlford Ltd (company number: 04830490) is a private company limited by shares, incorporated in England and Wales. The registered office is 113 Brent Street, London, NW4 2DX. The trading address is the same as the registered office.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in GBP Sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £ (GBP).
These financial statement are not consolidated because the Company is included within the financial statements of a larger group with a parent in the UK. Details of these consolidated financial statement are given below.
The Company has taken advantage of the exemption in Financial Reporting Standard 102, Section 1A.7 from the requirement to produce a Statement of Cash Flows on the grounds that it is a small company.
The Company has taken advantage of the exemption in Financial Reporting Standard 102, Section 33.1A not to disclose transactions with group entities which are wholly owned by a member of the group.

The following principal accounting policies have been applied:

  
2.2

Property income

Property income comprises rental and other property related income exclusive of Value Added Tax. Property income in respect of rental income, lease premiums, insurance and other recharges of property related expenditure is recognised to the extent that the economic benefits will flow to the Company and the property income can be reliably measured. Property income is measured as the fair value of the consideration received or receivable, excluding Value Added Tax.

 
2.3

Borrowing costs

All borrowing costs are recognised in the Statement of Income and Retained Earnings using the effective interest rate method. 

 
2.4

Investment properties

Investment properties are carried at fair value determined annually by the directors on the basis of open market values for its current use. No depreciation is provided in relation to investment properties. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

Page 3

 
CHARLFORD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.7

Financial instruments

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.
 
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest rate method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through the Statement of Income and Retained Earnings, are assessed for indicators of impairment at each reporting date.
Financial assets are impaired when there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the Statement of Income and Retained Earnings.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price.
Short-term creditors are measured at cost/ transaction price and not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Page 4

 
CHARLFORD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax.
The current corporation tax charge is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
 
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).

Page 5

 
CHARLFORD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Investment properties





Freehold property
Long leasehold property
Total

£
£
£



Fair value


At 1 January 2024
68,366,124
765,000
69,131,124


Additions
47,237
-
47,237


Revaluations
11,395,810
235,000
11,630,810



At 31 December 2024
79,809,171
1,000,000
80,809,171




The fair value of investment property has been determined with reference to independent red book valuations and to valuations performed by one of the Company directors who is a chartered surveyor.


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 January 2024 and 31 December 2024
1





6.


Debtors

2024
2023
£
£

Amounts falling due within one year

Trade debtors
239,528
252,992

Amounts owed by group undertakings
3,824,020
4,031,951

Other debtors
526,648
499,871

Tenant deposits
851,704
800,578

Prepayments and accrued income
124,110
147,500

5,566,010
5,732,892


Page 6

 
CHARLFORD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans (secured - see note 8)
44,206,785
712,764

Trade creditors
150,919
59,098

Amounts owed to group undertakings
21,776,996
22,742,918

Corporation tax
6,945
106,911

Other creditors
63,592
51,289

Tenant deposit accounts
853,566
838,526

Accruals and deferred income
1,289,634
1,020,116

68,348,437
25,531,622



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans (secured - see below)
-
44,142,444


The loan is secured by way of a fixed charge over the properties to which it relates. The loan is also secured by a charge over the property owned by a subsidiary company, Charlford No 2 Limited, £490,755 of cash held in a blocked deposit account and the subordination of the loan payable to the parent company. 
The loan was repaid in full in February 2025. Refinancing has been secured by a bank loan for a period of 5 years from February 2025. 

Page 7

 
CHARLFORD LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Deferred taxation




2024
2023


£

£






At beginning of year
(5,683,868)
(5,625,016)


Charged to profit and loss
(2,649,608)
(58,852)



At end of year
(8,333,476)
(5,683,868)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Revaluation of investment property
(8,441,847)
(5,801,388)

Capital allowances
108,371
117,520

(8,333,476)
(5,683,868)

The amount of the net reversal of deferred tax expected to occur next year is dependent on any future fair value movements on investment properties.


10.


Parent company

The immediate parent undertaking is Bana One L3 Limited, a company registered in England and Wales.
The ultimate parent undertaking is Bana One Limited, a company registered in England and Wales.
Bana One Ltd heads the largest group of undertakings for which group financial statements are drawn up, and of which this company is a member.
Bana One Limited prepares group financial statements and copies can be obtained from 113 Brent Street, London, NW4 2DX.


11.


Auditors' information

The Company was subject to an audit for the year ended 31 December 2024. The audit report was issued with an unqualified opinion and signed on 22 September 2025 by Robert Bradman BA CA (Senior Statutory Auditor) on behalf of Wilder Coe Ltd.




Page 8