Acorah Software Products - Accounts Production 16.5.460 false true 30 December 2023 31 December 2022 false 31 December 2023 30 December 2024 30 December 2024 05152110 Mr J Coupland Mrs V M Coupland Mrs V M Coupland iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05152110 2023-12-30 05152110 2024-12-30 05152110 2023-12-31 2024-12-30 05152110 frs-core:CurrentFinancialInstruments 2024-12-30 05152110 frs-core:Non-currentFinancialInstruments 2024-12-30 05152110 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 2024-12-30 05152110 frs-core:FurnitureFittings 2024-12-30 05152110 frs-core:FurnitureFittings 2023-12-31 2024-12-30 05152110 frs-core:FurnitureFittings 2023-12-30 05152110 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-30 05152110 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-31 2024-12-30 05152110 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-30 05152110 frs-core:MotorVehicles 2024-12-30 05152110 frs-core:MotorVehicles 2023-12-31 2024-12-30 05152110 frs-core:MotorVehicles 2023-12-30 05152110 frs-core:OtherResidualIntangibleAssets 2024-12-30 05152110 frs-core:OtherResidualIntangibleAssets 2023-12-30 05152110 frs-core:PlantMachinery 2024-12-30 05152110 frs-core:PlantMachinery 2023-12-31 2024-12-30 05152110 frs-core:PlantMachinery 2023-12-30 05152110 frs-core:ShareCapital 2024-12-30 05152110 frs-core:RetainedEarningsAccumulatedLosses 2024-12-30 05152110 frs-bus:PrivateLimitedCompanyLtd 2023-12-31 2024-12-30 05152110 frs-bus:FilletedAccounts 2023-12-31 2024-12-30 05152110 frs-bus:SmallEntities 2023-12-31 2024-12-30 05152110 frs-bus:AuditExempt-NoAccountantsReport 2023-12-31 2024-12-30 05152110 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-31 2024-12-30 05152110 frs-bus:Director1 2023-12-31 2024-12-30 05152110 frs-bus:Director2 2023-12-31 2024-12-30 05152110 frs-bus:CompanySecretary1 2023-12-31 2024-12-30 05152110 frs-countries:EnglandWales 2023-12-31 2024-12-30 05152110 2022-12-30 05152110 2023-12-30 05152110 2022-12-31 2023-12-30 05152110 frs-core:CurrentFinancialInstruments 2023-12-30 05152110 frs-core:Non-currentFinancialInstruments 2023-12-30 05152110 frs-core:ShareCapital 2023-12-30 05152110 frs-core:RetainedEarningsAccumulatedLosses 2023-12-30
Registered number: 05152110
Eland Lodge Equestrian Limited
Financial Statements
For The Year Ended 30 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05152110
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 187,854 194,002
187,854 194,002
CURRENT ASSETS
Stocks 6 600,215 534,689
Debtors 7 51,081 65,889
Cash at bank and in hand 1,543 1,406
652,839 601,984
Creditors: Amounts Falling Due Within One Year 8 (323,009 ) (285,266 )
NET CURRENT ASSETS (LIABILITIES) 329,830 316,718
TOTAL ASSETS LESS CURRENT LIABILITIES 517,684 510,720
Creditors: Amounts Falling Due After More Than One Year 9 (483,069 ) (405,898 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (27,095 ) (36,860 )
NET ASSETS 7,520 67,962
CAPITAL AND RESERVES
Called up share capital 10 20,000 20,000
Profit and Loss Account (12,480 ) 47,962
SHAREHOLDERS' FUNDS 7,520 67,962
Page 1
Page 2
For the year ending 30 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs V M Coupland
Director
11 September 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Eland Lodge Equestrian Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05152110 . The registered office is Suite 5, The Willows, Ransom Wood Business Park, Southwell Road West, Rainworth, Mansfield, Nottinghamshire, NG21 0HJ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are SPF Entitlement. It is amortised to profit and loss account over its estimated economic life of 3 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold over the period of the lease
Plant & Machinery 15% reducing balance basis
Motor Vehicles 25% reducing balance basis
Fixtures & Fittings 15% reducing balance basis
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. The carrying amount of deferred tax assets is reviewed at the end of each reporting period.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors.
Page 3
Page 4
2.7. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 23 (2023: 25)
23 25
4. Intangible Assets
Other
£
Cost
As at 31 December 2023 780
As at 30 December 2024 780
Amortisation
As at 31 December 2023 780
As at 30 December 2024 780
Net Book Value
As at 30 December 2024 -
As at 31 December 2023 -
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost
As at 31 December 2023 72,278 399,597 125,321 283,130 880,326
Additions 14,941 503 - 14,454 29,898
As at 30 December 2024 87,219 400,100 125,321 297,584 910,224
Depreciation
As at 31 December 2023 72,278 337,844 93,299 182,903 686,324
Provided during the period 2,242 9,306 8,005 16,493 36,046
As at 30 December 2024 74,520 347,150 101,304 199,396 722,370
Net Book Value
As at 30 December 2024 12,699 52,950 24,017 98,188 187,854
As at 31 December 2023 - 61,753 32,022 100,227 194,002
Page 4
Page 5
6. Stocks
2024 2023
£ £
Stock. 600,215 534,689
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 30,510 58,357
Prepayments and accrued income 16,684 7,532
Corporation tax recoverable assets 3,887 -
51,081 65,889
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 131,083 124,970
Bank loans and overdrafts 72,080 51,872
Corporation tax - 3,887
Other creditors 59,960 56,208
Accruals and deferred income 24,886 13,329
Directors' loan accounts 35,000 35,000
323,009 285,266
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 11,300 33,900
Directors loan account 471,769 371,998
483,069 405,898
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 20,000 20,000
Page 5