Company registration number 05291457 (England and Wales)
THE PLOUGH AT RHOSMAEN LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THE PLOUGH AT RHOSMAEN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
THE PLOUGH AT RHOSMAEN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
31 December 2024
30 November 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,311,538
1,296,775
Investment property
4
184,061
1,495,599
1,296,775
Current assets
Stocks
31,335
23,251
Debtors
5
58,122
130,986
Cash at bank and in hand
482,711
449,025
572,168
603,262
Creditors: amounts falling due within one year
6
(557,732)
(478,969)
Net current assets
14,436
124,293
Total assets less current liabilities
1,510,035
1,421,068
Creditors: amounts falling due after more than one year
7
(130,852)
Provisions for liabilities
(49,825)
Net assets
1,510,035
1,240,391
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
1,510,034
1,240,390
Total equity
1,510,035
1,240,391
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 31 July 2025
Dr D J Jenkins
Director
Company registration number 05291457 (England and Wales)
THE PLOUGH AT RHOSMAEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
The Plough At Rhosmaen Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Plough At Rhosmaen, Rhosmaen, Llandeilo, UK, SA19 6NP.
The principal activity of the company through the current and previous period was that of a hotel and restaurant.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of food, drink and provision of hotel rooms and services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
THE PLOUGH AT RHOSMAEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.
The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Defined contribition pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
1.8
Leases
Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.
THE PLOUGH AT RHOSMAEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Staff
40
39
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2023
1,591,988
1,147,236
2,739,224
Additions
90,120
90,120
At 31 December 2024
1,591,988
1,237,356
2,829,344
Depreciation and impairment
At 1 December 2023
507,431
935,018
1,442,449
Depreciation charged in the year
31,840
43,517
75,357
At 31 December 2024
539,271
978,535
1,517,806
Carrying amount
At 31 December 2024
1,052,717
258,821
1,311,538
At 30 November 2023
1,084,557
212,218
1,296,775
4
Investment property
2024
£
Fair value
At 1 December 2023
Additions
184,061
At 31 December 2024
184,061
Investment properties consist of freehold properties. The directors do not consider the carrying value of the property to be materially different from market value. The carrying value represents acquisition cost.
THE PLOUGH AT RHOSMAEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
12,229
10,718
Other debtors
45,893
120,268
58,122
130,986
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
76,697
49,593
Amounts owed to group undertakings
111,022
Corporation tax
68,449
81,088
Other taxation and social security
100,589
104,574
Other creditors
200,975
243,714
557,732
478,969
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
130,852
Other creditors relates to deferred grant income.
8
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was qualified and the auditor reported as follows:
THE PLOUGH AT RHOSMAEN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Audit report information
(Continued)
- 6 -
We have audited the financial statements of The Plough At Rhosmaen Limited (the 'company') for the year ended 31 December 2024 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In the current period we were unable to attend a year-end inventory count of goods that are held by the Company or to put in suitable alternative measures to obtain the audit evidence considered necessary about existence and condition of inventory. As a result we have determined this is a limitation in the scope of our work, but in all other respects the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Senior Statutory Auditor:
Mark Howells
Statutory Auditor:
CJH
Date of audit report:
31 July 2025
9
Related party transactions
During the year there was an outstanding directors loan account of £Nil (2023: £ 73,994).
10
Parent company
The ultimate controlling party during the current and previous year was director Dr D J Jenkins.