Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseOther accommodation44truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05389456 2024-04-01 2025-03-31 05389456 2023-04-01 2024-03-31 05389456 2025-03-31 05389456 2024-03-31 05389456 c:Director3 2024-04-01 2025-03-31 05389456 d:PlantMachinery 2024-04-01 2025-03-31 05389456 d:PlantMachinery 2025-03-31 05389456 d:PlantMachinery 2024-03-31 05389456 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 05389456 d:FreeholdInvestmentProperty 2025-03-31 05389456 d:FreeholdInvestmentProperty 2024-03-31 05389456 d:CurrentFinancialInstruments 2025-03-31 05389456 d:CurrentFinancialInstruments 2024-03-31 05389456 d:Non-currentFinancialInstruments 2025-03-31 05389456 d:Non-currentFinancialInstruments 2024-03-31 05389456 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 05389456 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 05389456 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 05389456 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 05389456 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 05389456 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 05389456 d:InvestmentPropertiesRevaluationReserve 2024-04-01 2025-03-31 05389456 d:InvestmentPropertiesRevaluationReserve 2025-03-31 05389456 d:InvestmentPropertiesRevaluationReserve 2024-03-31 05389456 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 05389456 d:RetainedEarningsAccumulatedLosses 2025-03-31 05389456 d:RetainedEarningsAccumulatedLosses 2024-03-31 05389456 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 05389456 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 05389456 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 05389456 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 05389456 c:FRS102 2024-04-01 2025-03-31 05389456 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 05389456 c:FullAccounts 2024-04-01 2025-03-31 05389456 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 05389456 2 2024-04-01 2025-03-31 05389456 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 05389456










ABERYSTWYTH LIBERAL ASSOCIATION LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
REGISTERED NUMBER:05389456

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,593
874

Investment property
 6 
300,000
300,000

  
302,593
300,874

Current assets
  

Debtors: amounts falling due within one year
 7 
4,629
5,803

Cash at bank and in hand
 8 
13,008
18,082

  
17,637
23,885

Creditors: amounts falling due within one year
 9 
(25,358)
(24,100)

Net current liabilities
  
 
 
(7,721)
 
 
(215)

Total assets less current liabilities
  
294,872
300,659

Creditors: amounts falling due after more than one year
 10 
-
(9,606)

Provisions for liabilities
  

Deferred tax
 12 
(12,757)
(12,482)

  
 
 
(12,757)
 
 
(12,482)

Net assets
  
282,115
278,571


Capital and reserves
  

Investment property reserve
 14 
111,759
111,759

Profit and loss account
 14 
170,356
166,812

  
282,115
278,571



 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
REGISTERED NUMBER:05389456
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 24 September 2025.




Michael John Woods
Director

The notes on  form part of these financial statements.


 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Aberystwyth Liberal Association Limited, 05389456, is a private company limited by guarantee, incorporated in England and Wales, with its registered office and principal place of business at 32 North Parade, Aberystwyth, Dyfed, SY23 2NF. 
The principal activity of the Company continues to be the letting and renting of property.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.


 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Investment property

Investment property is carried at fair value determined annually by the Directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 4).


 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2024
14,208


Additions
2,340


Disposals
(1,160)



At 31 March 2025

15,388



Depreciation


At 1 April 2024
13,334


Charge for the year on owned assets
487


Disposals
(1,026)



At 31 March 2025

12,795



Net book value



At 31 March 2025
2,593



At 31 March 2024
874


 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
300,000



At 31 March 2025
300,000

The 2025 valuations were made by the Directors, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
175,997
175,977

175,997
175,977


7.


Debtors

2025
2024
£
£


Trade debtors
3,017
3,930

Prepayments and accrued income
1,612
1,873

4,629
5,803



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
13,008
18,082

13,008
18,082



 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
8,484
12,356

Trade creditors
-
537

Other taxation and social security
8,848
7,114

Other creditors
5,292
1,514

Accruals and deferred income
2,734
2,579

25,358
24,100


Included in creditors due within one year is an amount of £8,484 (2024: £12,356) which is secured upon the assets of the company.


10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
9,606

-
9,606


Included in creditors due in more than one year is an amount of £0 (2024: £9,606) which is secured upon the assets of the company.


 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
8,484
12,356


8,484
12,356

Amounts falling due 1-2 years

Bank loans
-
9,606


-
9,606



8,484
21,962



 
ABERYSTWYTH LIBERAL ASSOCIATION LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Deferred taxation




2025


£






At beginning of year
12,482


Charged to profit or loss
275



At end of year
12,757

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
493
218

Fair value movement on investment property
12,264
12,264

12,757
12,482


13.


Company status

The company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.







14.


Reserves

Investment property revaluation reserve

The revaluation reserve represents the increase in the investment property's value from historic cost based on valuations made on an open market value for existing use basis. The reserve also takes into account deferred tax.

Profit and loss account

The profit and loss account represents the accumulated profits of the Company since incorporation less distributions made to shareholders.