| Registered number: 05507023 | ||||||||
| FOR THE YEAR ENDED 31 DECEMBER 2024 | ||||||||
| Prepared By: | ||||||||
| Willow Accounting & Consultancy | ||||||||
| Chartered Certified Accountants | ||||||||
| 47a Commercial Road | ||||||||
| Poole | ||||||||
| Dorset | ||||||||
| BH14 0HU | ||||||||
| Clabo Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 DECEMBER 2024 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Dorset | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 05507023 | ||||||||
| ACCOUNTANTS | ||||||||
| Willow Accounting & Consultancy | ||||||||
| Chartered Certified Accountants | ||||||||
| 47a Commercial Road | ||||||||
| Poole | ||||||||
| Dorset | ||||||||
| BH14 0HU | ||||||||
| Clabo Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 DECEMBER 2024 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Clabo Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2024 | 2023 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 2 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 4 | |||||||||
| Cash at bank and in hand | ||||||||||
| 128,652 | 162,632 | |||||||||
| CREDITORS: Amounts falling due within one year | 5 | |||||||||
| NET CURRENT ASSETS | 77,103 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 6 | 11,896 | 22,308 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | 49,029 | 70,332 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Clabo Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31 DECEMBER 2024 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Plant and Machinery | reducing balance 20% | |||||||
| Commercial Vehicles | reducing balance 25% | |||||||
| Fixtures and Fittings | reducing balance 15% | |||||||
| Equipment | reducing balance 50% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| Long term contracts are valued at costs incurred less amounts taken to cost of sales in respect of recognised turnover. Provision is made for foreseeable losses on contracts. | ||||||||
| 2. TANGIBLE FIXED ASSETS | ||||||||||||
| Plant and | Commercial | Fixtures | ||||||||||
| Machinery | Vehicles | and Fittings | Equipment | Total | ||||||||
| £ | £ | £ | £ | £ | ||||||||
| Cost | ||||||||||||
| At 1 January 2024 | 6,905 | 40,054 | 3,052 | 8,457 | 58,468 | |||||||
| At 31 December 2024 | 6,905 | 40,054 | 3,052 | 8,457 | 58,468 | |||||||
| Depreciation | ||||||||||||
| At 1 January 2024 | 6,271 | 22,044 | 2,346 | 8,114 | 38,775 | |||||||
| For the year | 127 | 4,502 | 106 | 171 | 4,906 | |||||||
| At 31 December 2024 | 6,398 | 26,546 | 2,452 | 8,285 | 43,681 | |||||||
| Net Book Amounts | ||||||||||||
| At 31 December 2024 | 14,787 | |||||||||||
| At 31 December 2023 | 19,693 | |||||||||||
| Included in Commercial Vehicles is an amount of £26,155 which represents an asset held under a hire purchase agreement. Accumulated depreciation on the asset amounts to £15,121 and depreciation provided in the year amounts to £3,678. | ||||||||||||
| Clabo Limited | ||||||||
| 3. STOCK | 2024 | 2023 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 4. DEBTORS | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 47,985 | 49,752 | ||||||
| Other debtors | 6,195 | 4,419 | ||||||
| Prepayments | 5,005 | 4,104 | ||||||
| Directors current account | 59,427 | - | ||||||
| 118,612 | 58,275 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| UK corporation tax | 24,858 | 16,783 | ||||||
| VAT | 1,668 | 2,867 | ||||||
| PAYE control | 3,399 | 648 | ||||||
| Directors current account | - | 3,318 | ||||||
| Bank loan (unsecured) | 5,000 | 10,000 | ||||||
| Hire purchase | 5,412 | 4,998 | ||||||
| Trade creditors | 32,928 | 41,915 | ||||||
| Accruals | 5,980 | 5,000 | ||||||
| 79,245 | 85,529 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2024 | 2023 | |||||||
| £ | £ | |||||||
| Bank loan (unsecured) | 10,000 | 15,000 | ||||||
| Hire purchase | 1,896 | 7,308 | ||||||
| 11,896 | 22,308 | |||||||
| 7. EMPLOYEES | ||||||
| 2024 | 2023 | |||||
| No. | No. | |||||
| Average number of employees | 2 | |||||
| Clabo Limited | ||||||||
| 8. PROVISIONS FOR LIABILITIES | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Deferred taxation | 3,268 | 4,155 | ||||||
| 3,268 | 4,155 | |||||||
| 9. SHARE CAPITAL | 2024 | 2023 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 1 | 1 | |||||||